
Merry
2439.TWMerry Electronics Co., Ltd. Price (2439.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
256,064,277
(6.4738)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,892,424,000 | 8,845,190,000 | 8,724,738,000 | 6,712,849,000 | 8,147,445,000 | 7,842,585,000 | 7,690,029,000 | 11,258,248,000 | 12,315,998,000 | 12,240,234,000 | 16,939,274,000 | 26,678,810,000 | 35,494,808,000 | 36,397,793,000 | 34,444,819,000 | 36,182,719,000 | 35,398,690,000 | 36,690,383,000 | 43,855,354,000 |
Net Income | 753,749,000 | 896,399,000 | 566,986,000 | 528,552,000 | 601,052,000 | 315,122,000 | 481,238,000 | 1,030,857,000 | 1,243,946,000 | 641,305,000 | 2,011,140,000 | 3,622,205,000 | 2,064,265,000 | 2,548,612,000 | 1,321,943,000 | 1,128,485,000 | 1,455,398,000 | 1,320,318,000 | 2,143,258,000 |
FCF USD | -99,362,000 | 565,733,000 | 964,831,000 | 1,005,293,000 | 60,473,000 | -13,159,000 | -69,930,000 | 1,679,398,000 | 518,579,000 | 250,394,000 | 2,790,295,000 | 1,284,873,000 | 1,063,915,000 | 3,548,174,000 | -4,830,540,000 | 1,332,966,000 | 4,058,014,000 | 1,680,265,000 | 1,204,435,000 |
OCF USD | 400,619,000 | 961,484,000 | 1,631,413,000 | 1,222,629,000 | 370,818,000 | 480,165,000 | 385,547,000 | 2,182,228,000 | 1,532,120,000 | 1,317,410,000 | 3,071,076,000 | 2,041,314,000 | 1,745,330,000 | 4,225,165,000 | -3,195,037,000 | 2,659,945,000 | 4,683,172,000 | 2,223,340,000 | 2,028,914,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.65 | 0.60 | 0.00 | 1.06 | 0.73 | 0.54 | 2.77 | 1.95 | 0.58 | 0.98 |
D/E | 0.12 | 0.15 | 0.16 | 0.22 | 0.15 | 0.16 | 0.07 | 0.06 | 0.00 | 0.28 | 0.27 | 0.16 | 0.77 | 0.22 | 0.36 | 0.71 | 0.54 | 0.45 | 0.21 |
CA/CL | 2.31 | 1.95 | 1.85 | 1.76 | 1.88 | 1.61 | 1.83 | 1.75 | 1.87 | 1.98 | 1.65 | 1.43 | 1.34 | 1.68 | 1.13 | 1.40 | 1.55 | 1.31 | 1.91 |
TA/TL | 2.96 | 2.42 | 2.63 | 2.43 | 2.57 | 2.26 | 2.64 | 2.32 | 2.59 | 2.04 | 1.83 | 2.08 | 1.50 | 2.02 | 1.56 | 1.56 | 1.64 | 1.70 | 1.96 |
Total Debt | 462,893,000 | 693,837,000 | 700,452,000 | 983,409,000 | 644,367,000 | 708,566,000 | 319,792,000 | 313,260,000 | 792,000 | 1,594,549,000 | 1,859,184,000 | 2,174,000,000 | 7,636,229,000 | 2,851,617,000 | 4,193,952,000 | 8,288,537,000 | 6,598,040,000 | 5,659,129,000 | 3,748,339,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 16.58% | 17.08% | 11.75% | 9.46% | 12.33% | 3.73% | 7.01% | 17.55% | 18.11% | 10.14% | 14.42% | 13.27% | 9.21% | 15.29% | 6.74% | 6.22% | 7.96% | 4.00% | 0.00% |
ROE | 18.81% | 19.74% | 12.94% | 11.85% | 13.62% | 7.26% | 10.71% | 19.29% | 20.55% | 11.06% | 28.96% | 26.43% | 20.79% | 19.86% | 11.23% | 9.72% | 11.86% | 10.46% | 11.89% |
ROA | 0.00% | 11.47% | 7.93% | 6.92% | 8.30% | 3.84% | 6.59% | 13.54% | 15.69% | 7.14% | 16.08% | 16.15% | 8.99% | 12.58% | 4.99% | 4.67% | 6.13% | 5.78% | 8.05% |
NM % | 12.79% | 10.13% | 6.50% | 7.87% | 7.38% | 4.02% | 6.26% | 9.16% | 10.10% | 5.24% | 11.87% | 13.58% | 5.82% | 7.00% | 3.84% | 3.12% | 4.11% | 3.60% | 4.89% |
FCF / R% | 0.00% | 6.40% | 11.06% | 14.98% | 0.74% | -0.17% | -0.91% | 14.92% | 4.21% | 2.05% | 16.47% | 4.82% | 3.00% | 9.75% | -14.02% | 3.68% | 11.46% | 4.58% | 2.75% |
FCF / NI% | -13.13% | 63.33% | 171.19% | 190.89% | 10.06% | -4.39% | -14.63% | 131.60% | 33.26% | 30.79% | 112.95% | 30.18% | 39.02% | 109.30% | -283.70% | 84.25% | 198.05% | 89.12% | 38.23% |
Operating Margin (OM) | 0.00 | 0.17 | 0.15 | 0.14 | 0.12 | 0.08 | 0.09 | 0.11 | 0.22 | 0.10 | 0.15 | 0.16 | 0.09 | 0.11 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 4.03 | 4.79 | 3.04 | 2.84 | 3.24 | 1.70 | 2.59 | 5.95 | 6.68 | 3.46 | 10.93 | 18.85 | 10.42 | 12.45 | 6.36 | 5.40 | 6.81 | 6.16 | 9.26 |
SPS | 31.51 | 47.25 | 46.75 | 36.13 | 43.85 | 42.20 | 41.38 | 65.00 | 66.11 | 66.03 | 92.06 | 138.85 | 179.17 | 177.78 | 165.68 | 173.24 | 165.54 | 171.18 | 189.48 |
OCPS | 2.14 | 5.14 | 8.74 | 6.58 | 2.00 | 2.58 | 2.07 | 12.60 | 8.22 | 7.11 | 16.69 | 10.62 | 8.81 | 20.64 | -15.37 | 12.74 | 21.90 | 10.37 | 8.77 |
FCPS | -0.53 | 3.02 | 5.17 | 5.41 | 0.33 | -0.07 | -0.38 | 9.70 | 2.78 | 1.35 | 15.16 | 6.69 | 5.37 | 17.33 | -23.23 | 6.38 | 18.98 | 7.84 | 5.20 |
BVPS | 21.53 | 24.40 | 23.59 | 24.11 | 23.85 | 23.42 | 24.23 | 30.92 | 32.75 | 31.34 | 37.74 | 71.32 | 50.88 | 63.49 | 59.02 | 58.20 | 61.06 | 62.90 | 82.93 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 4.03 | 4.79 | 3.04 | 2.84 | 3.24 | 1.70 | 2.59 | 5.95 | 6.68 | 3.46 | 10.93 | 18.85 | 10.42 | 12.45 | 6.36 | 5.40 | 6.81 | 6.16 | 9.26 |
CAGR-SPS | 31.51 | 47.25 | 46.75 | 36.13 | 43.85 | 42.20 | 41.38 | 65.00 | 66.11 | 66.03 | 92.06 | 138.85 | 179.17 | 177.78 | 165.68 | 173.24 | 165.54 | 171.18 | 189.48 |
CAGR-OCPS | 2.14 | 5.14 | 8.74 | 6.58 | 2.00 | 2.58 | 2.07 | 12.60 | 8.22 | 7.11 | 16.69 | 10.62 | 8.81 | 20.64 | -15.37 | 12.74 | 21.90 | 10.37 | 8.77 |
CAGR-FCPS | -0.53 | 3.02 | 5.17 | 5.41 | 0.33 | -0.07 | -0.38 | 9.70 | 2.78 | 1.35 | 15.16 | 6.69 | 5.37 | 17.33 | -23.23 | 6.38 | 18.98 | 7.84 | 5.20 |
CAGR-BVPS | 21.53 | 24.40 | 23.59 | 24.11 | 23.85 | 23.42 | 24.23 | 30.92 | 32.75 | 31.34 | 37.74 | 71.32 | 50.88 | 63.49 | 59.02 | 58.20 | 61.06 | 62.90 | 82.93 |