Abonmax
2429.TWAbonmax Co., Ltd Price (2429.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
43,748,000
(8.9234)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Abonmax Co., LtdCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
828.99M
+0% |
629.25M
-24% |
474.23M
-25% |
773.40M
+63% |
634.71M
-18% |
823.48M
+30% |
748.37M
-9% |
1.03B
+38% |
1.06B
+3% |
905.14M
-15% |
972.30M
+7% |
900.39M
-7% |
976.59M
+8% |
520.74M
-47% |
512.54M
-2% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 747.05M | 685.22M | 562.27M | 739.94M | 647.38M | 856.15M | 749.21M | 915.82M | 929.59M | 798.71M | 905.40M | 823.29M | 839.05M | 462.93M | 488.55M | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
81.94M
+0% |
-55,966,000.00
-168% |
-88,040,000.00
+57% |
33.46M
-138% |
-12,669,000.00
-138% |
-32,666,000.00
+158% |
-836,000.00
-97% |
114.76M
-13,827% |
129.97M
+13% |
106.43M
-18% |
66.90M
-37% |
77.11M
+15% |
137.54M
+78% |
57.81M
-58% |
23.99M
-59% |
||||
| Gross Profit Ratio | (0.10%) | (-0.09%) | (-0.19%) | (0.04%) | (-0.02%) | (-0.04%) | (0.00%) | (0.11%) | (0.12%) | (0.12%) | (0.07%) | (0.09%) | (0.14%) | (0.11%) | (0.05%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 15.00k | 11.27M | 27.00k | 6.15M | 12.35M | 10.35M | 5.75M | 23.10M | 26.65M | 24.87M | 23.27M | 24.77M | 35.78M | 15.62M | 13.33M | ||||
| General and Administrative | 32.89M | 56.41M | 36.05M | 36.12M | 47.83M | 33.73M | 30.89M | 56.46M | 65.54M | 60.57M | 62.75M | 64.09M | 63.04M | 50.98M | 57.22M | ||||
| Selling, General & Admin... | 92.04M | 86.10M | 63.02M | 45.37M | 58.25M | 45.21M | 42.27M | 76.90M | 89.73M | 81.04M | 87.24M | 107.26M | 109.08M | 82.78M | 86.83M | ||||
| Selling & Marketing Exp... | 59.15M | 29.68M | 26.97M | 9.25M | 10.41M | 11.48M | 11.38M | 20.44M | 24.19M | 20.47M | 24.48M | 43.17M | 46.04M | 31.80M | 29.61M | ||||
| Depreciation and Amortiz... | 38.18M | 37.03M | 35.38M | 12.36M | 21.70M | 38.16M | 43.20M | 64.39M | 56.56M | 47.28M | 71.58M | 60.67M | 54.54M | 53.69M | 55.24M | ||||
| Other Expenses | 2.27M | 1.02M | 1.16M | -6,035,000.00 | -2,862,000.00 | -360,000.00 | 1.70M | 14.41M | -5,623,000.00 | -5,273,000.00 | 3.57M | 27.62M | 14.64M | 7.81M | 4.31M | ||||
| Total Operating Expenses | 92.06M | 97.37M | 63.05M | 51.51M | 70.59M | 55.56M | 48.03M | 100.00M | 116.38M | 105.91M | 110.51M | 132.02M | 144.86M | 98.39M | 104.47M | ||||
| Cost and Exponses | 839.10M | 782.59M | 625.32M | 791.45M | 717.98M | 911.70M | 797.24M | 1.02B | 1.05B | 904.62M | 1.02B | 955.31M | 983.91M | 561.32M | 593.03M | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-10,116,000.00
+0% |
-153,333,000.00
+1,416% |
-151,090,000.00
-1% |
-18,049,000.00
-88% |
-83,261,000.00
+361% |
-88,221,000.00
+6% |
-48,862,000.00
-45% |
14.76M
-130% |
13.59M
-8% |
517.00k
-96% |
-37,835,000.00
-7,418% |
-27,154,000.00
-28% |
7.22M
-127% |
-32,519,000.00
-551% |
-80,482,000.00
+147% |
||||
| Operating Income Ratio | (-0.01%) | (-0.24%) | (-0.32%) | (-0.02%) | (-0.13%) | (-0.11%) | (-0.07%) | (0.01%) | (0.01%) | (0.00%) | (-0.04%) | (-0.03%) | (0.01%) | (-0.06%) | (-0.16%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8.00k | 45.00k | 34.00k | 72.00k | 131.00k | 89.00k | 101.00k | 123.00k | 139.00k | 124.00k | 153.00k | 136.00k | 92.00k | 257.00k | 1.13M | ||||
| Interest Expenses | 18.60M | 4.52M | 9.25M | 5.27M | 3.12M | 2.66M | 4.20M | 11.16M | 10.55M | 9.64M | 8.59M | 9.59M | 10.92M | 11.97M | 17.00M | ||||
| Total Other Income/Exp... | 15.54M | -7,650,000.00 | -2,313,000.00 | 160.74M | -6,820,000.00 | -3,524,000.00 | -34,128,000.00 | 5.88M | -18,197,000.00 | -12,327,000.00 | -52,760,000.00 | -14,501,000.00 | -4,465,000.00 | -3,906,000.00 | 42.41M | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 62.21M | -119,435,000.00 | -108,719,000.00 | 169.88M | -63,527,000.00 | -50,078,000.00 | -34,221,000.00 | 95.25M | 62.51M | 45.11M | -16,200,000.00 | 28.60M | 62.05M | 20.80M | 34.17M | ||||
| EBITDA ratio | (0.04%) | (-0.20%) | (-0.24%) | (-0.03%) | (-0.10%) | (-0.06%) | (0.00%) | (0.10%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.06%) | (0.04%) | (0.07%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 5.42M | -160,983,000.00 | -153,403,000.00 | 139.31M | -90,081,000.00 | -91,745,000.00 | -82,990,000.00 | 20.64M | -4,604,000.00 | -11,810,000.00 | -96,369,000.00 | -41,655,000.00 | -4,465,000.00 | -44,862,000.00 | -38,077,000.00 | ||||
| Income Before Tax Ratio | (0.01%) | (-0.26%) | (-0.32%) | (0.18%) | (-0.14%) | (-0.11%) | (-0.11%) | (0.02%) | (0.00%) | (-0.01%) | (-0.10%) | (-0.05%) | (0.00%) | (-0.09%) | (-0.07%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2.32M | -12,622,000.00 | 747.00k | -14,734,000.00 | -3,698,000.00 | 8.07M | 2.13M | 7.76M | 73.15M | -2,686,000.00 | 35.15M | 27.89M | 4.94M | 8.07M | 11.26M | ||||
| Net Income | |||||||||||||||||||
| Net Income | 5.42M
+0% |
-160,983,000.00
-3,069% |
-153,403,000.00
-5% |
139.31M
-191% |
-90,081,000.00
-165% |
-99,815,000.00
+11% |
-85,116,000.00
-15% |
7.98M
-109% |
-81,183,000.00
-1,117% |
-12,048,000.00
-85% |
-131,519,000.00
+992% |
-69,543,000.00
-47% |
-9,409,000.00
-86% |
-52,931,000.00
+463% |
-24,309,000.00
-54% |
||||
| Net Income Ratio | (0.01%) | (-0.26%) | (-0.32%) | (0.18%) | (-0.14%) | (-0.12%) | (-0.11%) | (0.01%) | (-0.08%) | (-0.01%) | (-0.14%) | (-0.08%) | (-0.01%) | (-0.10%) | (-0.05%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.05 | -10.11 | -8.95 | 9.16 | -4.88 | -3.70 | -3.15 | 0.30 | -3.01 | -0.45 | -4.11 | -1.86 | -0.24 | -1.32 | -0.56 | ||||
| Diluted EPS | 2.05 | -10.11 | -8.95 | 9.16 | -4.88 | -3.70 | -3.15 | 0.30 | -3.01 | -0.45 | -4.11 | -1.86 | -0.24 | -1.32 | -0.56 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2.64M | 15.92M | 17.13M | 15.27M | 18.45M | 27.01M | 27.01M | 27.01M | 26.97M | 27.01M | 31.98M | 37.37M | 39.75M | 40.16M | 43.75M | ||||
| Diluted Share Outstanding | 2.64M | 15.92M | 17.13M | 15.27M | 18.45M | 27.01M | 27.01M | 27.01M | 27.01M | 27.01M | 31.98M | 37.37M | 39.75M | 40.16M | 43.75M | ||||