Abonmax
2429.TWAbonmax Co., Ltd Price (2429.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
43,748,000
(8.9234)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Abonmax Co., LtdCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
828,985,000.00
+0% |
629,253,000.00
-24% |
474,232,000.00
-25% |
773,404,000.00
+63% |
634,714,000.00
-18% |
823,483,000.00
+30% |
748,373,000.00
-9% |
1,030,579,000.00
+38% |
1,059,565,000.00
+3% |
905,136,000.00
-15% |
972,295,000.00
+7% |
900,394,000.00
-7% |
976,588,000.00
+8% |
520,739,000.00
-47% |
512,544,000.00
-2% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 747,045,000.00 | 685,219,000.00 | 562,272,000.00 | 739,940,000.00 | 647,383,000.00 | 856,149,000.00 | 749,209,000.00 | 915,818,000.00 | 929,594,000.00 | 798,709,000.00 | 905,397,000.00 | 823,287,000.00 | 839,053,000.00 | 462,928,000.00 | 488,554,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
81,940,000.00
+0% |
-55,966,000.00
-168% |
-88,040,000.00
+57% |
33,464,000.00
-138% |
-12,669,000.00
-138% |
-32,666,000.00
+158% |
-836,000.00
-97% |
114,761,000.00
-13,827% |
129,971,000.00
+13% |
106,427,000.00
-18% |
66,898,000.00
-37% |
77,107,000.00
+15% |
137,535,000.00
+78% |
57,811,000.00
-58% |
23,990,000.00
-59% |
||||
| Gross Profit Ratio | (0.10%) | (-0.09%) | (-0.19%) | (0.04%) | (-0.02%) | (-0.04%) | (0.00%) | (0.11%) | (0.12%) | (0.12%) | (0.07%) | (0.09%) | (0.14%) | (0.11%) | (0.05%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 15,000.00 | 11,272,000.00 | 27,000.00 | 6,145,000.00 | 12,346,000.00 | 10,350,000.00 | 5,754,000.00 | 23,103,000.00 | 26,645,000.00 | 24,868,000.00 | 23,271,000.00 | 24,766,000.00 | 35,777,000.00 | 15,616,000.00 | 13,334,000.00 | ||||
| General and Administrative | 32,894,000.00 | 56,412,000.00 | 36,053,000.00 | 36,115,000.00 | 47,833,000.00 | 33,729,000.00 | 30,888,000.00 | 56,463,000.00 | 65,543,000.00 | 60,570,000.00 | 62,752,000.00 | 64,086,000.00 | 63,041,000.00 | 50,977,000.00 | 57,219,000.00 | ||||
| Selling, General & Admin... | 92,041,000.00 | 86,095,000.00 | 63,023,000.00 | 45,368,000.00 | 58,246,000.00 | 45,205,000.00 | 42,272,000.00 | 76,898,000.00 | 89,733,000.00 | 81,042,000.00 | 87,236,000.00 | 107,255,000.00 | 109,080,000.00 | 82,778,000.00 | 86,826,000.00 | ||||
| Selling & Marketing Exp... | 59,147,000.00 | 29,683,000.00 | 26,970,000.00 | 9,253,000.00 | 10,413,000.00 | 11,476,000.00 | 11,384,000.00 | 20,435,000.00 | 24,190,000.00 | 20,472,000.00 | 24,484,000.00 | 43,169,000.00 | 46,039,000.00 | 31,801,000.00 | 29,607,000.00 | ||||
| Depreciation and Amortiz... | 38,182,000.00 | 37,025,000.00 | 35,378,000.00 | 12,361,000.00 | 21,701,000.00 | 38,162,000.00 | 43,198,000.00 | 64,390,000.00 | 56,557,000.00 | 47,281,000.00 | 71,581,000.00 | 60,672,000.00 | 54,542,000.00 | 53,694,000.00 | 55,244,000.00 | ||||
| Other Expenses | 2,266,000.00 | 1,021,000.00 | 1,157,000.00 | -6,035,000.00 | -2,862,000.00 | -360,000.00 | 1,704,000.00 | 14,406,000.00 | -5,623,000.00 | -5,273,000.00 | 3,574,000.00 | 27,624,000.00 | 14,638,000.00 | 7,807,000.00 | 4,312,000.00 | ||||
| Total Operating Expenses | 92,056,000.00 | 97,367,000.00 | 63,050,000.00 | 51,513,000.00 | 70,592,000.00 | 55,555,000.00 | 48,026,000.00 | 100,001,000.00 | 116,378,000.00 | 105,910,000.00 | 110,507,000.00 | 132,021,000.00 | 144,857,000.00 | 98,394,000.00 | 104,472,000.00 | ||||
| Cost and Exponses | 839,101,000.00 | 782,586,000.00 | 625,322,000.00 | 791,453,000.00 | 717,975,000.00 | 911,704,000.00 | 797,235,000.00 | 1,015,819,000.00 | 1,045,972,000.00 | 904,619,000.00 | 1,015,904,000.00 | 955,308,000.00 | 983,910,000.00 | 561,322,000.00 | 593,026,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-10,116,000.00
+0% |
-153,333,000.00
+1,416% |
-151,090,000.00
-1% |
-18,049,000.00
-88% |
-83,261,000.00
+361% |
-88,221,000.00
+6% |
-48,862,000.00
-45% |
14,760,000.00
-130% |
13,593,000.00
-8% |
517,000.00
-96% |
-37,835,000.00
-7,418% |
-27,154,000.00
-28% |
7,216,000.00
-127% |
-32,519,000.00
-551% |
-80,482,000.00
+147% |
||||
| Operating Income Ratio | (-0.01%) | (-0.24%) | (-0.32%) | (-0.02%) | (-0.13%) | (-0.11%) | (-0.07%) | (0.01%) | (0.01%) | (0.00%) | (-0.04%) | (-0.03%) | (0.01%) | (-0.06%) | (-0.16%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8,000.00 | 45,000.00 | 34,000.00 | 72,000.00 | 131,000.00 | 89,000.00 | 101,000.00 | 123,000.00 | 139,000.00 | 124,000.00 | 153,000.00 | 136,000.00 | 92,000.00 | 257,000.00 | 1,127,000.00 | ||||
| Interest Expenses | 18,600,000.00 | 4,522,000.00 | 9,248,000.00 | 5,272,000.00 | 3,122,000.00 | 2,662,000.00 | 4,202,000.00 | 11,159,000.00 | 10,554,000.00 | 9,641,000.00 | 8,588,000.00 | 9,587,000.00 | 10,924,000.00 | 11,970,000.00 | 17,004,000.00 | ||||
| Total Other Income/Exp... | 15,539,000.00 | -7,650,000.00 | -2,313,000.00 | 160,741,000.00 | -6,820,000.00 | -3,524,000.00 | -34,128,000.00 | 5,878,000.00 | -18,197,000.00 | -12,327,000.00 | -52,760,000.00 | -14,501,000.00 | -4,465,000.00 | -3,906,000.00 | 42,405,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 62,205,000.00 | -119,435,000.00 | -108,719,000.00 | 169,882,000.00 | -63,527,000.00 | -50,078,000.00 | -34,221,000.00 | 95,250,000.00 | 62,507,000.00 | 45,112,000.00 | -16,200,000.00 | 28,604,000.00 | 62,046,000.00 | 20,802,000.00 | 34,171,000.00 | ||||
| EBITDA ratio | (0.04%) | (-0.20%) | (-0.24%) | (-0.03%) | (-0.10%) | (-0.06%) | (0.00%) | (0.10%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.06%) | (0.04%) | (0.07%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 5,423,000.00 | -160,983,000.00 | -153,403,000.00 | 139,311,000.00 | -90,081,000.00 | -91,745,000.00 | -82,990,000.00 | 20,638,000.00 | -4,604,000.00 | -11,810,000.00 | -96,369,000.00 | -41,655,000.00 | -4,465,000.00 | -44,862,000.00 | -38,077,000.00 | ||||
| Income Before Tax Ratio | (0.01%) | (-0.26%) | (-0.32%) | (0.18%) | (-0.14%) | (-0.11%) | (-0.11%) | (0.02%) | (0.00%) | (-0.01%) | (-0.10%) | (-0.05%) | (0.00%) | (-0.09%) | (-0.07%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,318,000.00 | -12,622,000.00 | 747,000.00 | -14,734,000.00 | -3,698,000.00 | 8,070,000.00 | 2,126,000.00 | 7,760,000.00 | 73,150,000.00 | -2,686,000.00 | 35,150,000.00 | 27,888,000.00 | 4,944,000.00 | 8,069,000.00 | 11,263,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 5,423,000.00
+0% |
-160,983,000.00
-3,069% |
-153,403,000.00
-5% |
139,311,000.00
-191% |
-90,081,000.00
-165% |
-99,815,000.00
+11% |
-85,116,000.00
-15% |
7,982,000.00
-109% |
-81,183,000.00
-1,117% |
-12,048,000.00
-85% |
-131,519,000.00
+992% |
-69,543,000.00
-47% |
-9,409,000.00
-86% |
-52,931,000.00
+463% |
-24,309,000.00
-54% |
||||
| Net Income Ratio | (0.01%) | (-0.26%) | (-0.32%) | (0.18%) | (-0.14%) | (-0.12%) | (-0.11%) | (0.01%) | (-0.08%) | (-0.01%) | (-0.14%) | (-0.08%) | (-0.01%) | (-0.10%) | (-0.05%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.05 | -10.11 | -8.95 | 9.16 | -4.88 | -3.70 | -3.15 | 0.30 | -3.01 | -0.45 | -4.11 | -1.86 | -0.24 | -1.32 | -0.56 | ||||
| Diluted EPS | 2.05 | -10.11 | -8.95 | 9.16 | -4.88 | -3.70 | -3.15 | 0.30 | -3.01 | -0.45 | -4.11 | -1.86 | -0.24 | -1.32 | -0.56 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,635,675.00 | 15,923,828.00 | 17,131,890.00 | 15,267,200.00 | 18,452,760.00 | 27,011,200.00 | 27,011,200.00 | 27,011,200.00 | 26,971,096.00 | 27,011,000.00 | 31,982,000.00 | 37,371,000.00 | 39,748,000.00 | 40,164,000.00 | 43,748,054.00 | ||||
| Diluted Share Outstanding | 2,635,675.00 | 15,923,828.00 | 17,131,890.00 | 15,267,200.00 | 18,452,760.00 | 27,011,200.00 | 27,011,200.00 | 27,011,200.00 | 27,011,000.00 | 27,011,000.00 | 31,982,000.00 | 37,371,000.00 | 39,748,000.00 | 40,164,000.00 | 43,748,000.00 | ||||