Abonmax Co., Ltd Price (2429.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

43,748,000

(8.9234)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Abonmax Co., Ltd
news-img

Income Statement

Abonmax Co., Ltd

Currency: TWD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 828,985,000.00

+0%

629,253,000.00

-24%

474,232,000.00

-25%

773,404,000.00

+63%

634,714,000.00

-18%

823,483,000.00

+30%

748,373,000.00

-9%

1,030,579,000.00

+38%

1,059,565,000.00

+3%

905,136,000.00

-15%

972,295,000.00

+7%

900,394,000.00

-7%

976,588,000.00

+8%

520,739,000.00

-47%

512,544,000.00

-2%

Cost of Revenue
Cost of Revenue 747,045,000.00 685,219,000.00 562,272,000.00 739,940,000.00 647,383,000.00 856,149,000.00 749,209,000.00 915,818,000.00 929,594,000.00 798,709,000.00 905,397,000.00 823,287,000.00 839,053,000.00 462,928,000.00 488,554,000.00
Gross Profit
Gross Profit 81,940,000.00

+0%

-55,966,000.00

-168%

-88,040,000.00

+57%

33,464,000.00

-138%

-12,669,000.00

-138%

-32,666,000.00

+158%

-836,000.00

-97%

114,761,000.00

-13,827%

129,971,000.00

+13%

106,427,000.00

-18%

66,898,000.00

-37%

77,107,000.00

+15%

137,535,000.00

+78%

57,811,000.00

-58%

23,990,000.00

-59%

Gross Profit Ratio (0.10%) (-0.09%) (-0.19%) (0.04%) (-0.02%) (-0.04%) (0.00%) (0.11%) (0.12%) (0.12%) (0.07%) (0.09%) (0.14%) (0.11%) (0.05%)
Operating Expenses
Research and Development 15,000.00 11,272,000.00 27,000.00 6,145,000.00 12,346,000.00 10,350,000.00 5,754,000.00 23,103,000.00 26,645,000.00 24,868,000.00 23,271,000.00 24,766,000.00 35,777,000.00 15,616,000.00 13,334,000.00
General and Administrative 32,894,000.00 56,412,000.00 36,053,000.00 36,115,000.00 47,833,000.00 33,729,000.00 30,888,000.00 56,463,000.00 65,543,000.00 60,570,000.00 62,752,000.00 64,086,000.00 63,041,000.00 50,977,000.00 57,219,000.00
Selling, General & Admin... 92,041,000.00 86,095,000.00 63,023,000.00 45,368,000.00 58,246,000.00 45,205,000.00 42,272,000.00 76,898,000.00 89,733,000.00 81,042,000.00 87,236,000.00 107,255,000.00 109,080,000.00 82,778,000.00 86,826,000.00
Selling & Marketing Exp... 59,147,000.00 29,683,000.00 26,970,000.00 9,253,000.00 10,413,000.00 11,476,000.00 11,384,000.00 20,435,000.00 24,190,000.00 20,472,000.00 24,484,000.00 43,169,000.00 46,039,000.00 31,801,000.00 29,607,000.00
Depreciation and Amortiz... 38,182,000.00 37,025,000.00 35,378,000.00 12,361,000.00 21,701,000.00 38,162,000.00 43,198,000.00 64,390,000.00 56,557,000.00 47,281,000.00 71,581,000.00 60,672,000.00 54,542,000.00 53,694,000.00 55,244,000.00
Other Expenses 2,266,000.00 1,021,000.00 1,157,000.00 -6,035,000.00 -2,862,000.00 -360,000.00 1,704,000.00 14,406,000.00 -5,623,000.00 -5,273,000.00 3,574,000.00 27,624,000.00 14,638,000.00 7,807,000.00 4,312,000.00
Total Operating Expenses 92,056,000.00 97,367,000.00 63,050,000.00 51,513,000.00 70,592,000.00 55,555,000.00 48,026,000.00 100,001,000.00 116,378,000.00 105,910,000.00 110,507,000.00 132,021,000.00 144,857,000.00 98,394,000.00 104,472,000.00
Cost and Exponses 839,101,000.00 782,586,000.00 625,322,000.00 791,453,000.00 717,975,000.00 911,704,000.00 797,235,000.00 1,015,819,000.00 1,045,972,000.00 904,619,000.00 1,015,904,000.00 955,308,000.00 983,910,000.00 561,322,000.00 593,026,000.00
Operating Income
Operating Income -10,116,000.00

+0%

-153,333,000.00

+1,416%

-151,090,000.00

-1%

-18,049,000.00

-88%

-83,261,000.00

+361%

-88,221,000.00

+6%

-48,862,000.00

-45%

14,760,000.00

-130%

13,593,000.00

-8%

517,000.00

-96%

-37,835,000.00

-7,418%

-27,154,000.00

-28%

7,216,000.00

-127%

-32,519,000.00

-551%

-80,482,000.00

+147%

Operating Income Ratio (-0.01%) (-0.24%) (-0.32%) (-0.02%) (-0.13%) (-0.11%) (-0.07%) (0.01%) (0.01%) (0.00%) (-0.04%) (-0.03%) (0.01%) (-0.06%) (-0.16%)
Other Income and Exp...
Interest Income 8,000.00 45,000.00 34,000.00 72,000.00 131,000.00 89,000.00 101,000.00 123,000.00 139,000.00 124,000.00 153,000.00 136,000.00 92,000.00 257,000.00 1,127,000.00
Interest Expenses 18,600,000.00 4,522,000.00 9,248,000.00 5,272,000.00 3,122,000.00 2,662,000.00 4,202,000.00 11,159,000.00 10,554,000.00 9,641,000.00 8,588,000.00 9,587,000.00 10,924,000.00 11,970,000.00 17,004,000.00
Total Other Income/Exp... 15,539,000.00 -7,650,000.00 -2,313,000.00 160,741,000.00 -6,820,000.00 -3,524,000.00 -34,128,000.00 5,878,000.00 -18,197,000.00 -12,327,000.00 -52,760,000.00 -14,501,000.00 -4,465,000.00 -3,906,000.00 42,405,000.00
EBITDA
EBITDA 62,205,000.00 -119,435,000.00 -108,719,000.00 169,882,000.00 -63,527,000.00 -50,078,000.00 -34,221,000.00 95,250,000.00 62,507,000.00 45,112,000.00 -16,200,000.00 28,604,000.00 62,046,000.00 20,802,000.00 34,171,000.00
EBITDA ratio (0.04%) (-0.20%) (-0.24%) (-0.03%) (-0.10%) (-0.06%) (0.00%) (0.10%) (0.06%) (0.05%) (0.03%) (0.04%) (0.06%) (0.04%) (0.07%)
Income Before Tax
Income Before Tax 5,423,000.00 -160,983,000.00 -153,403,000.00 139,311,000.00 -90,081,000.00 -91,745,000.00 -82,990,000.00 20,638,000.00 -4,604,000.00 -11,810,000.00 -96,369,000.00 -41,655,000.00 -4,465,000.00 -44,862,000.00 -38,077,000.00
Income Before Tax Ratio (0.01%) (-0.26%) (-0.32%) (0.18%) (-0.14%) (-0.11%) (-0.11%) (0.02%) (0.00%) (-0.01%) (-0.10%) (-0.05%) (0.00%) (-0.09%) (-0.07%)
Income Tax Expense
Income Tax Expense 2,318,000.00 -12,622,000.00 747,000.00 -14,734,000.00 -3,698,000.00 8,070,000.00 2,126,000.00 7,760,000.00 73,150,000.00 -2,686,000.00 35,150,000.00 27,888,000.00 4,944,000.00 8,069,000.00 11,263,000.00
Net Income
Net Income 5,423,000.00

+0%

-160,983,000.00

-3,069%

-153,403,000.00

-5%

139,311,000.00

-191%

-90,081,000.00

-165%

-99,815,000.00

+11%

-85,116,000.00

-15%

7,982,000.00

-109%

-81,183,000.00

-1,117%

-12,048,000.00

-85%

-131,519,000.00

+992%

-69,543,000.00

-47%

-9,409,000.00

-86%

-52,931,000.00

+463%

-24,309,000.00

-54%

Net Income Ratio (0.01%) (-0.26%) (-0.32%) (0.18%) (-0.14%) (-0.12%) (-0.11%) (0.01%) (-0.08%) (-0.01%) (-0.14%) (-0.08%) (-0.01%) (-0.10%) (-0.05%)
Earning Per Share
Basic EPS 2.05 -10.11 -8.95 9.16 -4.88 -3.70 -3.15 0.30 -3.01 -0.45 -4.11 -1.86 -0.24 -1.32 -0.56
Diluted EPS 2.05 -10.11 -8.95 9.16 -4.88 -3.70 -3.15 0.30 -3.01 -0.45 -4.11 -1.86 -0.24 -1.32 -0.56
Share Outstanding
Basic Share Outstanding 2,635,675.00 15,923,828.00 17,131,890.00 15,267,200.00 18,452,760.00 27,011,200.00 27,011,200.00 27,011,200.00 26,971,096.00 27,011,000.00 31,982,000.00 37,371,000.00 39,748,000.00 40,164,000.00 43,748,054.00
Diluted Share Outstanding 2,635,675.00 15,923,828.00 17,131,890.00 15,267,200.00 18,452,760.00 27,011,200.00 27,011,200.00 27,011,200.00 27,011,000.00 27,011,000.00 31,982,000.00 37,371,000.00 39,748,000.00 40,164,000.00 43,748,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation