Chaintech
2425.TWChaintech Technology Corporation Price (2425.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
96,576,000
(0.0745)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chaintech Technology CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,754,157,000.00
+0% |
3,498,009,000.00
+27% |
1,274,346,000.00
-64% |
2,379,908,000.00
+87% |
6,139,231,000.00
+158% |
5,864,541,000.00
-4% |
7,384,601,000.00
+26% |
6,687,790,000.00
-9% |
5,772,839,000.00
-14% |
4,083,032,000.00
-29% |
4,738,182,000.00
+16% |
4,672,310,000.00
-1% |
6,518,064,000.00
+40% |
6,198,674,000.00
-5% |
6,823,399,000.00
+10% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,536,365,000.00 | 3,526,792,000.00 | 1,314,208,000.00 | 2,238,912,000.00 | 5,691,668,000.00 | 5,515,604,000.00 | 7,074,141,000.00 | 6,446,750,000.00 | 5,668,505,000.00 | 3,715,016,000.00 | 4,405,546,000.00 | 4,235,305,000.00 | 5,841,667,000.00 | 5,575,814,000.00 | 6,140,927,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
217,792,000.00
+0% |
-28,783,000.00
-113% |
-39,862,000.00
+38% |
140,996,000.00
-454% |
447,563,000.00
+217% |
348,937,000.00
-22% |
310,460,000.00
-11% |
241,040,000.00
-22% |
104,334,000.00
-57% |
368,016,000.00
+253% |
332,636,000.00
-10% |
437,005,000.00
+31% |
676,397,000.00
+55% |
622,860,000.00
-8% |
682,472,000.00
+10% |
||||
| Gross Profit Ratio | (0.08%) | (-0.01%) | (-0.03%) | (0.06%) | (0.07%) | (0.06%) | (0.04%) | (0.04%) | (0.02%) | (0.09%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 13,177,000.00 | 10,487,000.00 | 0.00 | 2,755,000.00 | 9,018,000.00 | 27,052,000.00 | 28,598,000.00 | 25,701,000.00 | 20,159,000.00 | 22,370,000.00 | 16,627,000.00 | 17,887,000.00 | 20,980,000.00 | 33,798,000.00 | 135,101,000.00 | ||||
| General and Administrative | 53,057,000.00 | 48,162,000.00 | 45,230,000.00 | 41,374,000.00 | 45,386,000.00 | 62,285,000.00 | 54,183,000.00 | 48,399,000.00 | 35,505,000.00 | 50,797,000.00 | 77,153,000.00 | 83,744,000.00 | 91,522,000.00 | 148,139,000.00 | 162,286,000.00 | ||||
| Selling, General & Admin... | 125,612,000.00 | 161,538,000.00 | 129,042,000.00 | 50,525,000.00 | 72,580,000.00 | 92,022,000.00 | 119,074,000.00 | 104,707,000.00 | 67,344,000.00 | 102,753,000.00 | 185,042,000.00 | 189,360,000.00 | 265,645,000.00 | 279,362,000.00 | 322,250,000.00 | ||||
| Selling & Marketing Exp... | 72,555,000.00 | 113,376,000.00 | 83,812,000.00 | 9,151,000.00 | 27,194,000.00 | 29,737,000.00 | 64,891,000.00 | 56,308,000.00 | 31,839,000.00 | 51,956,000.00 | 107,889,000.00 | 105,616,000.00 | 174,123,000.00 | 131,223,000.00 | 168,150,000.00 | ||||
| Depreciation and Amortiz... | 31,462,000.00 | 34,004,000.00 | 30,041,000.00 | 20,547,000.00 | 21,170,000.00 | 14,314,000.00 | 13,456,000.00 | 14,497,000.00 | 12,183,000.00 | 2,956,000.00 | 33,042,000.00 | 43,472,000.00 | 45,832,000.00 | 39,209,000.00 | 33,455,000.00 | ||||
| Other Expenses | 10,093,000.00 | 10,731,000.00 | 7,061,000.00 | 7,895,000.00 | -6,218,000.00 | 62,633,000.00 | 47,879,000.00 | 5,187,000.00 | -73,089,000.00 | 54,101,000.00 | 25,656,000.00 | -18,957,000.00 | -106,448,000.00 | 120,819,000.00 | 0.00 | ||||
| Total Operating Expenses | 138,789,000.00 | 172,025,000.00 | 129,042,000.00 | 53,280,000.00 | 81,598,000.00 | 119,074,000.00 | 147,672,000.00 | 130,408,000.00 | 87,503,000.00 | 125,123,000.00 | 201,669,000.00 | 207,247,000.00 | 286,625,000.00 | 313,160,000.00 | 457,351,000.00 | ||||
| Cost and Exponses | 2,675,154,000.00 | 3,698,817,000.00 | 1,443,250,000.00 | 2,292,192,000.00 | 5,773,266,000.00 | 5,634,678,000.00 | 7,221,813,000.00 | 6,577,158,000.00 | 5,756,008,000.00 | 3,840,139,000.00 | 4,607,215,000.00 | 4,442,552,000.00 | 6,128,292,000.00 | 5,888,974,000.00 | 6,598,278,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
79,003,000.00
+0% |
-200,808,000.00
-354% |
-168,904,000.00
-16% |
87,716,000.00
-152% |
365,965,000.00
+317% |
229,863,000.00
-37% |
162,788,000.00
-29% |
110,632,000.00
-32% |
16,831,000.00
-85% |
242,893,000.00
+1,343% |
156,623,000.00
-36% |
199,674,000.00
+27% |
248,339,000.00
+24% |
434,336,000.00
+75% |
225,121,000.00
-48% |
||||
| Operating Income Ratio | (0.03%) | (-0.06%) | (-0.13%) | (0.04%) | (0.06%) | (0.04%) | (0.02%) | (0.02%) | (0.00%) | (0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.07%) | (0.03%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 208,000.00 | 222,000.00 | 1,580,000.00 | 3,066,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,405,000.00 | 794,000.00 | 823,000.00 | 3,817,000.00 | 18,510,000.00 | ||||
| Interest Expenses | 2,360,000.00 | 9,655,000.00 | 6,442,000.00 | 363,000.00 | 5,985,000.00 | 6,964,000.00 | 7,277,000.00 | 7,103,000.00 | 1,567,000.00 | 2,165,000.00 | 5,884,000.00 | 6,503,000.00 | 5,724,000.00 | 7,838,000.00 | 11,330,000.00 | ||||
| Total Other Income/Exp... | 25,046,000.00 | -2,364,000.00 | 5,448,000.00 | -6,186,000.00 | -12,203,000.00 | 55,669,000.00 | 40,602,000.00 | -1,916,000.00 | -74,656,000.00 | 39,808,000.00 | -4,718,000.00 | -40,134,000.00 | -181,583,000.00 | -3,452,000.00 | 78,397,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 137,871,000.00 | -162,132,000.00 | -126,973,000.00 | 102,104,000.00 | 380,917,000.00 | 306,810,000.00 | 224,123,000.00 | 130,316,000.00 | -44,074,999.00 | 312,224,000.00 | 193,942,000.00 | 243,146,000.00 | 294,171,000.00 | 473,545,000.00 | 348,303,000.00 | ||||
| EBITDA ratio | (0.05%) | (-0.05%) | (-0.11%) | (0.04%) | (0.06%) | (0.05%) | (0.03%) | (0.02%) | (-0.01%) | (0.08%) | (0.04%) | (0.05%) | (0.05%) | (0.08%) | (0.05%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 104,049,000.00 | -203,172,000.00 | -163,456,000.00 | 81,530,000.00 | 353,762,000.00 | 285,532,000.00 | 203,390,000.00 | 108,716,000.00 | -57,825,000.00 | 294,829,000.00 | 151,905,000.00 | 189,624,000.00 | 208,189,000.00 | 430,884,000.00 | 303,518,000.00 | ||||
| Income Before Tax Ratio | (0.04%) | (-0.06%) | (-0.13%) | (0.03%) | (0.06%) | (0.05%) | (0.03%) | (0.02%) | (-0.01%) | (0.07%) | (0.03%) | (0.04%) | (0.03%) | (0.07%) | (0.04%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,466,000.00 | 661,000.00 | 6,222,000.00 | 517,000.00 | 1,720,000.00 | 14,241,000.00 | 20,678,000.00 | 17,085,000.00 | -911,000.00 | 50,525,000.00 | 14,681,000.00 | 6,211,000.00 | 45,445,000.00 | 67,419,000.00 | 70,313,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 100,583,000.00
+0% |
-203,833,000.00
-303% |
-169,678,000.00
-17% |
81,013,000.00
-148% |
352,042,000.00
+335% |
271,291,000.00
-23% |
182,712,000.00
-33% |
91,631,000.00
-50% |
-56,914,000.00
-162% |
244,304,000.00
-529% |
106,942,000.00
-56% |
145,907,000.00
+36% |
122,224,000.00
-16% |
320,372,000.00
+162% |
161,901,000.00
-49% |
||||
| Net Income Ratio | (0.04%) | (-0.06%) | (-0.13%) | (0.03%) | (0.06%) | (0.05%) | (0.02%) | (0.01%) | (-0.01%) | (0.06%) | (0.02%) | (0.03%) | (0.02%) | (0.05%) | (0.02%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.04 | -3.65 | -1.55 | 0.74 | 3.22 | 2.48 | 1.67 | 0.84 | -0.52 | 2.39 | 1.06 | 1.51 | 1.27 | 3.32 | 1.68 | ||||
| Diluted EPS | 2.04 | -3.65 | -1.55 | 0.74 | 3.22 | 2.48 | 1.67 | 0.84 | -0.52 | 2.39 | 1.06 | 1.51 | 1.27 | 3.31 | 1.68 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 49,307,805.00 | 55,854,863.00 | 109,248,817.00 | 109,248,936.00 | 109,249,000.00 | 109,249,000.00 | 109,249,000.00 | 109,249,000.00 | 109,249,000.00 | 102,096,000.00 | 100,703,000.00 | 96,499,000.00 | 96,499,000.00 | 96,499,000.00 | 96,499,000.00 | ||||
| Diluted Share Outstanding | 49,307,805.00 | 55,854,863.00 | 109,248,817.00 | 109,268,588.00 | 109,294,000.00 | 109,340,000.00 | 109,331,000.00 | 109,388,000.00 | 109,249,000.00 | 102,194,000.00 | 100,776,000.00 | 96,605,000.00 | 96,570,000.00 | 96,648,000.00 | 96,576,000.00 | ||||