Universal
2413.TWUniversal Microelectronics Co., Ltd. Price (2413.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Revenue and Profitability
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,295,340,000 | 3,712,405,000 | 3,050,731,000 | 3,506,448,000 | 4,188,135,000 | 4,324,849,000 | 4,407,956,000 | 4,051,783,000 | 3,593,045,000 | 3,832,372,000 | 3,636,647,000 | 3,801,959,000 | 4,040,354,000 | 4,834,189,000 | 4,603,781,000 | 3,231,025,000 |
| Net Income | -83,579,000 | 148,475,000 | -105,220,000 | -291,677,000 | 230,000 | 53,430,000 | 167,716,000 | 21,323,000 | -125,219,000 | 6,815,000 | -191,387,000 | -13,831,000 | 44,706,000 | 262,577,000 | 106,486,000 | -55,488,000 |
| FCF USD | 520,646,000 | -123,911,000 | -139,249,000 | -347,347,000 | -160,816,000 | 433,549,000 | 317,221,000 | -67,208,000 | 145,390,000 | -214,088,000 | -301,391,000 | 44,703,000 | -424,140,000 | 211,654,000 | 225,398,000 | 241,825,000 |
| OCF USD | 592,498,000 | -46,845,000 | 100,209,000 | -119,205,000 | 119,430,000 | 546,767,000 | 366,757,000 | -1,802,000 | 186,703,000 | -39,605,000 | 32,644,000 | 181,947,000 | -314,929,000 | 294,310,000 | 346,950,000 | 287,711,000 |
Financial Health - DEBT
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 3.23 | -8.38 | -3.59 | 15.92 | 12.49 | 4.04 | 7.21 | -4.63 | 21.47 | -3.61 | -69.75 | 19.89 | 2.49 | 8.63 | -14.94 |
| D/E | 0.63 | 0.52 | 0.77 | 1.15 | 1.21 | 0.89 | 0.71 | 0.70 | 1.08 | 1.16 | 1.50 | 1.25 | 1.07 | 0.96 | 0.87 | 0.86 |
| CA/CL | 1.36 | 1.38 | 1.49 | 1.40 | 1.24 | 1.35 | 1.68 | 1.45 | 1.39 | 1.44 | 1.15 | 1.84 | 1.64 | 1.46 | 1.74 | 2.49 |
| TA/TL | 1.91 | 2.08 | 1.85 | 1.61 | 1.59 | 1.68 | 1.78 | 1.85 | 1.61 | 1.57 | 1.49 | 1.53 | 1.61 | 1.58 | 1.71 | 1.83 |
| Total Debt | 1,276,728,000 | 1,235,232,000 | 1,594,919,000 | 2,000,614,000 | 2,176,425,000 | 1,750,933,000 | 1,443,276,000 | 1,357,750,000 | 1,838,798,000 | 2,006,938,000 | 2,341,149,000 | 1,982,989,000 | 1,983,020,000 | 1,955,676,000 | 1,747,101,000 | 1,680,182,000 |
Management Performance
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.33% | 3.23% | -4.13% | -4.31% | 0.01% | 2.75% | 3.67% | 0.38% | -0.46% | 0.05% | -4.08% | 0.08% | 1.61% | 7.16% | 1.82% | 0.00% |
| ROE | -4.13% | 6.19% | -5.09% | -16.70% | 0.01% | 2.72% | 8.24% | 1.10% | -7.33% | 0.40% | -12.27% | -0.87% | 2.41% | 12.90% | 5.28% | -2.85% |
| ROA | 0.00% | 3.21% | -2.35% | -6.41% | 1.21% | 1.45% | 4.99% | 1.65% | -2.60% | 0.68% | -3.71% | -0.45% | 1.19% | 5.93% | 2.20% | -1.92% |
| NM % | -2.54% | 4.00% | -3.45% | -8.32% | 0.01% | 1.24% | 3.80% | 0.53% | -3.49% | 0.18% | -5.26% | -0.36% | 1.11% | 5.43% | 2.31% | -1.72% |
| FCF / R% | 0.00% | -3.34% | -4.56% | -9.91% | -3.84% | 10.02% | 7.20% | -1.66% | 4.05% | -5.59% | -8.29% | 1.18% | -10.50% | 4.38% | 4.90% | 7.48% |
| FCF / NI% | -622.99% | -83.48% | 131.60% | 117.76% | -272.47% | 617.86% | 137.20% | -96.68% | -122.62% | -659.26% | 170.10% | -214.20% | -722.09% | 64.36% | 211.67% | -292.44% |
| Operating Margin (OM) | 0.00 | 0.04 | -0.01 | -0.08 | -0.01 | 0.00 | 0.04 | 0.03 | 0.00 | 0.11 | -0.03 | -0.03 | 0.02 | 0.12 | 0.16 | 0.08 |
Per Share
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.65 | 1.15 | -0.82 | -2.29 | 0.00 | 0.42 | 1.32 | 0.17 | -0.98 | 0.05 | -1.50 | -0.11 | 0.35 | 2.07 | 0.84 | 0.00 |
| SPS | 25.50 | 28.72 | 23.70 | 27.53 | 32.88 | 33.96 | 34.61 | 31.81 | 28.21 | 30.09 | 28.55 | 29.94 | 31.86 | 38.12 | 36.30 | 0.00 |
| OCPS | 4.58 | -0.36 | 0.78 | -0.94 | 0.94 | 4.29 | 2.88 | -0.01 | 1.47 | -0.31 | 0.26 | 1.43 | -2.48 | 2.32 | 2.74 | 0.00 |
| FCPS | 4.03 | -0.96 | -1.08 | -2.73 | -1.26 | 3.40 | 2.49 | -0.53 | 1.14 | -1.68 | -2.37 | 0.35 | -3.34 | 1.67 | 1.78 | 0.00 |
| BVPS | 15.65 | 18.56 | 16.06 | 13.73 | 14.13 | 15.41 | 15.99 | 15.21 | 13.49 | 13.60 | 12.28 | 12.51 | 14.66 | 16.06 | 15.92 | 0.00 |
Per Share - CAGR
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.65 | 1.15 | -0.82 | -2.29 | 0.00 | 0.42 | 1.32 | 0.17 | -0.98 | 0.05 | -1.50 | -0.11 | 0.35 | 2.07 | 0.84 | 0.00 |
| CAGR-SPS | 25.50 | 28.72 | 23.70 | 27.53 | 32.88 | 33.96 | 34.61 | 31.81 | 28.21 | 30.09 | 28.55 | 29.94 | 31.86 | 38.12 | 36.30 | 0.00 |
| CAGR-OCPS | 4.58 | -0.36 | 0.78 | -0.94 | 0.94 | 4.29 | 2.88 | -0.01 | 1.47 | -0.31 | 0.26 | 1.43 | -2.48 | 2.32 | 2.74 | 0.00 |
| CAGR-FCPS | 4.03 | -0.96 | -1.08 | -2.73 | -1.26 | 3.40 | 2.49 | -0.53 | 1.14 | -1.68 | -2.37 | 0.35 | -3.34 | 1.67 | 1.78 | 0.00 |
| CAGR-BVPS | 15.65 | 18.56 | 16.06 | 13.73 | 14.13 | 15.41 | 15.99 | 15.21 | 13.49 | 13.60 | 12.28 | 12.51 | 14.66 | 16.06 | 15.92 | 0.00 |