Everspring Industry Co., Ltd. Price (2390.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

192,619,000

(8.5428)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Everspring Industry Co., Ltd.
news-img

Income Statement

Everspring Industry Co., Ltd.

Currency: TWD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,413,068,000.00

+0%

1,198,290,000.00

-15%

1,269,768,000.00

+6%

1,114,377,000.00

-12%

1,212,380,000.00

+9%

863,530,000.00

-29%

921,623,000.00

+7%

877,941,000.00

-5%

1,245,118,000.00

+42%

868,904,000.00

-30%

810,755,000.00

-7%

705,511,000.00

-13%

672,356,000.00

-5%

621,283,000.00

-8%

531,099,000.00

-15%

591,470,000.00

+11%

591,125,000.00

0%

648,324,000.00

+10%

Cost of Revenue
Cost of Revenue 1,100,691,000.00 909,899,000.00 982,763,000.00 809,907,000.00 939,147,000.00 675,057,000.00 671,394,000.00 640,738,000.00 883,639,000.00 735,701,000.00 698,755,000.00 614,252,000.00 553,042,000.00 504,273,000.00 437,572,000.00 485,373,000.00 467,243,000.00 485,478,000.00
Gross Profit
Gross Profit 312,377,000.00

+0%

288,391,000.00

-8%

287,005,000.00

0%

304,470,000.00

+6%

273,233,000.00

-10%

188,473,000.00

-31%

250,229,000.00

+33%

237,203,000.00

-5%

361,479,000.00

+52%

133,203,000.00

-63%

112,000,000.00

-16%

91,259,000.00

-19%

119,314,000.00

+31%

117,010,000.00

-2%

93,527,000.00

-20%

106,097,000.00

+13%

123,882,000.00

+17%

162,846,000.00

+31%

Gross Profit Ratio (0.22%) (0.24%) (0.23%) (0.27%) (0.23%) (0.22%) (0.27%) (0.27%) (0.29%) (0.15%) (0.14%) (0.13%) (0.18%) (0.19%) (0.18%) (0.18%) (0.21%) (0.25%)
Operating Expenses
Research and Development 73,488,000.00 65,249,000.00 70,868,000.00 66,264,000.00 62,696,000.00 63,007,000.00 68,468,000.00 77,751,000.00 85,470,000.00 110,085,000.00 99,014,000.00 93,934,000.00 64,745,000.00 52,184,000.00 42,763,000.00 85,416,000.00 40,052,000.00 53,666,000.00
General and Administrative 163,960,000.00 172,623,000.00 209,059,000.00 216,781,000.00 185,003,000.00 168,927,000.00 145,997,000.00 143,957,000.00 146,285,000.00 159,477,000.00 117,713,000.00 108,680,000.00 118,112,000.00 140,304,000.00 112,259,000.00 126,455,000.00 71,968,000.00 67,737,000.00
Selling, General & Admin... 241,944,000.00 273,596,000.00 306,669,000.00 324,310,000.00 313,197,000.00 277,194,000.00 289,973,000.00 272,960,000.00 305,725,000.00 309,355,000.00 222,025,000.00 205,474,000.00 204,108,000.00 211,700,000.00 173,440,000.00 192,093,000.00 125,530,000.00 123,396,000.00
Selling & Marketing Exp... 77,984,000.00 100,973,000.00 97,610,000.00 107,529,000.00 128,194,000.00 108,267,000.00 143,976,000.00 129,003,000.00 159,440,000.00 149,878,000.00 104,312,000.00 96,794,000.00 85,996,000.00 71,396,000.00 61,181,000.00 65,638,000.00 53,562,000.00 55,659,000.00
Depreciation and Amortiz... 101,705,000.00 95,353,000.00 71,392,000.00 66,797,000.00 61,398,000.00 50,601,000.00 64,288,000.00 62,700,000.00 61,591,000.00 58,912,000.00 51,085,000.00 53,641,000.00 72,769,000.00 77,202,000.00 69,895,000.00 52,622,000.00 51,204,000.00 35,026,000.00
Other Expenses 25,519,000.00 49,278,000.00 38,499,000.00 71,085,000.00 38,163,000.00 90,510,000.00 84,222,000.00 266,857,000.00 94,290,000.00 555,408,000.00 255,697,000.00 138,092,000.00 30,770,000.00 8,773,000.00 369,344,000.00 1,716,205,000.00 -743,404,000.00 0.00
Total Operating Expenses 315,432,000.00 338,845,000.00 377,537,000.00 390,574,000.00 375,893,000.00 340,201,000.00 358,441,000.00 350,711,000.00 391,195,000.00 419,440,000.00 321,039,000.00 299,408,000.00 268,853,000.00 263,884,000.00 216,203,000.00 277,509,000.00 165,582,000.00 177,068,000.00
Cost and Exponses 1,416,123,000.00 1,248,744,000.00 1,360,300,000.00 1,200,481,000.00 1,315,040,000.00 1,015,258,000.00 1,029,835,000.00 991,449,000.00 1,274,834,000.00 1,155,141,000.00 1,019,794,000.00 913,660,000.00 821,895,000.00 768,157,000.00 653,775,000.00 762,882,000.00 632,825,000.00 662,546,000.00
Operating Income
Operating Income -3,055,000.00

+0%

-50,454,000.00

+1,552%

-90,532,000.00

+79%

-86,104,000.00

-5%

-102,660,000.00

+19%

-151,728,000.00

+48%

-108,212,000.00

-29%

-113,508,000.00

+5%

-29,716,000.00

-74%

-286,237,000.00

+863%

-209,039,000.00

-27%

-208,149,000.00

0%

-149,539,000.00

-28%

-170,592,000.00

+14%

206,903,000.00

-221%

1,539,073,000.00

+644%

-863,368,000.00

-156%

-14,222,000.00

-98%

Operating Income Ratio (0.00%) (-0.04%) (-0.07%) (-0.08%) (-0.08%) (-0.18%) (-0.12%) (-0.13%) (-0.02%) (-0.33%) (-0.26%) (-0.30%) (-0.22%) (-0.27%) (0.39%) (2.60%) (-1.46%) (-0.02%)
Other Income and Exp...
Interest Income 4,416,000.00 6,008,000.00 7,423,000.00 3,830,000.00 1,223,000.00 1,198,000.00 970,000.00 0.00 0.00 0.00 0.00 0.00 0.00 1,925,000.00 1,157,000.00 891,000.00 2,165,000.00 5,113,000.00
Interest Expenses 22,146,000.00 17,292,000.00 15,559,000.00 9,708,000.00 8,295,000.00 13,301,000.00 12,690,000.00 12,336,000.00 16,663,000.00 15,477,000.00 8,442,000.00 7,449,000.00 6,523,000.00 5,651,000.00 4,943,000.00 2,186,000.00 3,295,000.00 4,893,000.00
Total Other Income/Exp... 150,202,000.00 15,155,000.00 99,014,000.00 51,227,000.00 30,130,000.00 40,095,000.00 103,107,000.00 200,183,000.00 -20,274,000.00 469,366,000.00 172,929,000.00 70,272,000.00 -32,248,000.00 -6,693,000.00 324,636,000.00 1,708,299,000.00 -824,963,000.00 -45,672,000.00
EBITDA
EBITDA 270,998,000.00 61,141,000.00 84,773,000.00 54,295,000.00 10,076,000.00 -2,953,000.00 117,819,000.00 -50,808,000.00 31,875,000.00 -227,325,000.00 97,743,000.00 -16,416,000.00 -69,986,000.00 -87,586,000.00 282,602,000.00 1,597,498,000.00 -731,720,000.00 -19,975,000.00
EBITDA ratio (0.09%) (0.10%) (0.03%) (0.04%) (-0.02%) (-0.02%) (0.08%) (0.18%) (0.02%) (0.30%) (0.04%) (-0.10%) (-0.15%) (-0.14%) (0.53%) (2.70%) (-1.36%) (-0.03%)
Income Before Tax
Income Before Tax 147,147,000.00 -38,274,000.00 8,482,000.00 -46,190,000.00 -90,695,000.00 -111,633,000.00 33,995,000.00 86,675,000.00 -49,990,000.00 183,129,000.00 -36,110,000.00 -137,877,000.00 -181,787,000.00 -177,285,000.00 202,270,000.00 1,537,253,000.00 -866,648,000.00 -59,894,000.00
Income Before Tax Ratio (0.10%) (-0.03%) (0.01%) (-0.04%) (-0.07%) (-0.13%) (0.04%) (0.10%) (-0.04%) (0.21%) (-0.04%) (-0.20%) (-0.27%) (-0.29%) (0.38%) (2.60%) (-1.47%) (-0.09%)
Income Tax Expense
Income Tax Expense 10,547,000.00 2,431,000.00 1,342,000.00 5,387,000.00 68,284,000.00 18,715,000.00 24,091,000.00 32,593,000.00 26,011,000.00 11,916,000.00 15,106,000.00 1,008,000.00 -8,696,000.00 3,320,000.00 6,947,000.00 110,664,000.00 -965,000.00 20,592,000.00
Net Income
Net Income 178,129,000.00

+0%

-39,581,000.00

-122%

7,401,000.00

-119%

-50,432,000.00

-781%

-157,660,000.00

+213%

-129,712,000.00

-18%

8,682,000.00

-107%

50,875,000.00

+486%

-75,087,000.00

-248%

172,352,000.00

-330%

-48,731,000.00

-128%

-138,764,000.00

+185%

-173,139,000.00

+25%

-180,605,000.00

+4%

195,268,000.00

-208%

1,426,567,000.00

+631%

-865,683,000.00

-161%

-80,481,000.00

-91%

Net Income Ratio (0.13%) (-0.03%) (0.01%) (-0.05%) (-0.13%) (-0.15%) (0.01%) (0.06%) (-0.06%) (0.20%) (-0.06%) (-0.20%) (-0.26%) (-0.29%) (0.37%) (2.41%) (-1.46%) (-0.12%)
Earning Per Share
Basic EPS 0.82 -0.20 0.03 -0.26 -0.81 -0.67 0.08 0.27 -0.39 0.90 -0.26 -0.72 -0.90 -0.94 1.01 7.41 -4.11 -0.42
Diluted EPS 0.82 -0.20 0.03 -0.26 -0.81 -0.67 0.08 0.27 -0.39 0.89 -0.25 -0.72 -0.90 -0.94 1.01 7.31 -4.11 -0.42
Share Outstanding
Basic Share Outstanding 216,671,400.00 202,209,300.00 197,925,300.00 193,772,700.00 193,772,700.00 193,772,700.00 193,772,700.00 193,772,700.00 193,075,340.00 192,214,800.00 190,653,364.00 192,140,681.00 192,376,666.00 192,618,919.00 192,618,919.00 192,618,919.00 210,611,000.00 192,619,000.00
Diluted Share Outstanding 216,671,400.00 202,209,300.00 197,983,800.00 193,772,700.00 193,772,700.00 193,772,700.00 193,850,100.00 193,966,200.00 193,188,600.00 192,833,100.00 192,214,800.00 192,618,900.00 192,618,900.00 192,618,919.00 192,618,919.00 195,026,419.00 210,611,000.00 192,619,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation