Hiyes
2348.TWHiyes International Co., Ltd. Price (2348.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
150,787,527
(28.6901)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hiyes International Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
278,763,000.00
+0% |
367,943,000.00
+32% |
244,051,000.00
-34% |
134,515,000.00
-45% |
872,837,000.00
+549% |
1,850,789,000.00
+112% |
916,678,000.00
-50% |
449,266,000.00
-51% |
787,973,000.00
+75% |
1,129,958,000.00
+43% |
1,733,877,000.00
+53% |
3,747,452,000.00
+116% |
6,356,334,000.00
+70% |
5,092,277,000.00
-20% |
7,754,584,000.00
+52% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 274,789,000.00 | 362,049,000.00 | 239,411,000.00 | 132,045,000.00 | 426,125,000.00 | 1,266,659,000.00 | 673,062,000.00 | 311,345,000.00 | 452,731,000.00 | 463,741,000.00 | 796,894,000.00 | 1,534,679,000.00 | 3,107,130,000.00 | 2,811,583,000.00 | 5,071,813,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,974,000.00
+0% |
5,894,000.00
+48% |
4,640,000.00
-21% |
2,470,000.00
-47% |
446,712,000.00
+17,986% |
584,130,000.00
+31% |
243,616,000.00
-58% |
137,921,000.00
-43% |
335,242,000.00
+143% |
666,217,000.00
+99% |
936,983,000.00
+41% |
2,212,773,000.00
+136% |
3,249,204,000.00
+47% |
2,280,694,000.00
-30% |
2,682,771,000.00
+18% |
||||
| Gross Profit Ratio | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.51%) | (0.32%) | (0.27%) | (0.31%) | (0.43%) | (0.59%) | (0.54%) | (0.59%) | (0.51%) | (0.45%) | (0.35%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 13,374,000.00 | 104,087,000.00 | 218,603,000.00 | 124,075,000.00 | 109,018,000.00 | 131,568,000.00 | 214,073,000.00 | 355,074,000.00 | 580,300,000.00 | 830,377,000.00 | 697,213,000.00 | 800,329,000.00 | ||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 27,084,000.00 | 104,087,000.00 | 218,603,000.00 | 124,075,000.00 | 109,018,000.00 | 131,568,000.00 | 214,073,000.00 | 355,135,000.00 | 580,300,000.00 | 830,377,000.00 | 697,213,000.00 | 790,036,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 13,710,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,000.00 | 0.00 | 0.00 | 0.00 | -10,293,000.00 | ||||
| Depreciation and Amortiz... | 852,000.00 | 621,000.00 | 602,000.00 | 430,000.00 | 841,000.00 | 1,675,000.00 | 1,193,000.00 | 491,000.00 | 274,000.00 | 307,000.00 | 3,330,000.00 | 12,617,000.00 | 15,027,000.00 | 16,512,000.00 | 15,919,000.00 | ||||
| Other Expenses | 643,000.00 | -365,000.00 | 43,452,000.00 | 1,537,000.00 | 692,000.00 | 954,000.00 | 4,413,000.00 | -3,368,000.00 | -798,000.00 | -118,000.00 | -7,678,000.00 | -541,000.00 | -28,377,000.00 | -67,587,000.00 | 15,919,000.00 | ||||
| Total Operating Expenses | 28,545,000.00 | 122,181,000.00 | 29,836,000.00 | 27,514,000.00 | 104,087,000.00 | 218,603,000.00 | 124,075,000.00 | 109,018,000.00 | 131,568,000.00 | 214,073,000.00 | 355,135,000.00 | 580,300,000.00 | 830,377,000.00 | 697,213,000.00 | 805,955,000.00 | ||||
| Cost and Exponses | 303,334,000.00 | 484,230,000.00 | 269,247,000.00 | 159,559,000.00 | 530,212,000.00 | 1,485,262,000.00 | 797,137,000.00 | 420,363,000.00 | 584,299,000.00 | 677,814,000.00 | 1,152,029,000.00 | 2,114,979,000.00 | 3,937,507,000.00 | 3,508,796,000.00 | 5,877,768,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-24,571,000.00
+0% |
-116,287,000.00
+373% |
-25,196,000.00
-78% |
-25,044,000.00
-1% |
342,625,000.00
-1,468% |
365,527,000.00
+7% |
119,541,000.00
-67% |
28,903,000.00
-76% |
203,674,000.00
+605% |
452,144,000.00
+122% |
675,512,000.00
+49% |
1,879,595,000.00
+178% |
2,466,121,000.00
+31% |
1,562,439,000.00
-37% |
1,876,816,000.00
+20% |
||||
| Operating Income Ratio | (-0.09%) | (-0.32%) | (-0.10%) | (-0.19%) | (0.39%) | (0.20%) | (0.13%) | (0.06%) | (0.26%) | (0.40%) | (0.39%) | (0.50%) | (0.39%) | (0.31%) | (0.24%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 948,000.00 | 1,011,000.00 | 1,111,000.00 | 1,042,000.00 | 1,741,000.00 | 6,954,000.00 | 22,605,000.00 | ||||
| Interest Expenses | 18,012,000.00 | 13,946,000.00 | 8,777,000.00 | 1,818,000.00 | 4,991,000.00 | 14,126,000.00 | 21,295,000.00 | 7,103,000.00 | 2,897,000.00 | 2,146,000.00 | 5,336,000.00 | 12,603,000.00 | 127,400,000.00 | 141,358,000.00 | 181,770,000.00 | ||||
| Total Other Income/Exp... | -115,666,000.00 | -42,823,000.00 | 35,754,000.00 | -570,918,000.00 | -4,299,000.00 | -13,172,000.00 | -16,882,000.00 | -10,471,000.00 | -3,726,000.00 | 20,076,000.00 | 22,944,000.00 | -92,420,000.00 | -117,226,000.00 | -296,688,000.00 | 314,295,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -121,373,000.00 | -144,543,000.00 | 19,937,000.00 | -593,714,000.00 | 344,158,000.00 | 368,156,000.00 | 125,147,000.00 | 26,026,000.00 | 203,948,000.00 | 452,451,000.00 | 678,842,000.00 | 1,892,212,000.00 | 2,481,148,000.00 | 1,578,951,000.00 | 1,892,735,000.00 | ||||
| EBITDA ratio | (-0.08%) | (-0.32%) | (0.07%) | (-0.17%) | (0.39%) | (0.20%) | (0.14%) | (0.06%) | (0.26%) | (0.41%) | (0.39%) | (0.50%) | (0.39%) | (0.31%) | (0.24%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -140,237,000.00 | -159,110,000.00 | 10,558,000.00 | -595,962,000.00 | 338,326,000.00 | 352,355,000.00 | 102,659,000.00 | 18,432,000.00 | 199,948,000.00 | 472,220,000.00 | 698,456,000.00 | 1,787,175,000.00 | 2,301,601,000.00 | 1,286,793,000.00 | 2,191,111,000.00 | ||||
| Income Before Tax Ratio | (-0.50%) | (-0.43%) | (0.04%) | (-4.43%) | (0.39%) | (0.19%) | (0.11%) | (0.04%) | (0.25%) | (0.42%) | (0.40%) | (0.48%) | (0.36%) | (0.25%) | (0.28%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,351,000.00 | -893,000.00 | 42,574,000.00 | 95,193,000.00 | 580,000.00 | 8,000.00 | 12,323,000.00 | 8,190,000.00 | 10,811,000.00 | 11,962,000.00 | 119,528,000.00 | 356,059,000.00 | 551,460,000.00 | 386,842,000.00 | 443,923,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -141,588,000.00
+0% |
-159,110,000.00
+12% |
10,558,000.00
-107% |
-691,155,000.00
-6,646% |
338,438,000.00
-149% |
353,301,000.00
+4% |
90,998,000.00
-74% |
10,649,000.00
-88% |
182,675,000.00
+1,615% |
461,783,000.00
+153% |
565,055,000.00
+22% |
1,387,638,000.00
+146% |
1,658,265,000.00
+20% |
934,394,000.00
-44% |
1,655,364,000.00
+77% |
||||
| Net Income Ratio | (-0.51%) | (-0.43%) | (0.04%) | (-5.14%) | (0.39%) | (0.19%) | (0.10%) | (0.02%) | (0.23%) | (0.41%) | (0.33%) | (0.37%) | (0.26%) | (0.18%) | (0.21%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -86.93 | -34.78 | 1.47 | -43.24 | 3.45 | 3.41 | 0.88 | 0.10 | 1.76 | 4.46 | 5.46 | 12.48 | 14.16 | 7.88 | 11.00 | ||||
| Diluted EPS | -86.93 | -34.78 | 1.47 | -43.24 | 3.45 | 3.41 | 0.88 | 0.10 | 1.76 | 4.45 | 5.19 | 11.83 | 14.13 | 7.86 | 10.98 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,628,815.00 | 4,574,605.00 | 7,175,300.00 | 15,982,890.00 | 97,939,820.00 | 103,576,000.00 | 103,576,000.00 | 103,576,000.00 | 103,576,000.00 | 103,576,000.00 | 103,576,001.00 | 111,209,891.00 | 117,108,201.00 | 116,951,000.00 | 150,469,641.00 | ||||
| Diluted Share Outstanding | 1,628,815.00 | 4,574,605.00 | 7,175,300.00 | 15,982,890.00 | 97,939,820.00 | 103,623,190.00 | 103,651,020.00 | 103,596,570.00 | 103,663,120.00 | 103,715,150.00 | 109,037,941.00 | 117,353,061.00 | 117,341,401.00 | 117,171,000.00 | 150,787,527.00 | ||||