
Hop
2320.HKHop Fung Group Holdings Limited Price (2320.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
817,644,000
(0)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 592,554,000 | 760,981,000 | 788,555,000 | 820,063,000 | 925,533,000 | 1,033,152,000 | 923,366,000 | 1,428,886,000 | 1,440,233,000 | 1,051,097,000 | 1,026,623,000 | 1,097,102,000 | 1,066,541,000 | 1,179,444,000 | 1,523,210,000 | 1,423,860,000 | 1,194,082,000 | 1,040,369,000 | 755,603,000 | 424,411,000 | 224,357,000 |
Net Income | 55,687,000 | 67,152,000 | 69,713,000 | 68,298,000 | 111,744,000 | 41,432,000 | 83,765,000 | 71,710,000 | 26,793,000 | 20,589,000 | 5,898,000 | 389,172,000 | 36,288,000 | 76,387,000 | 137,710,000 | 30,472,000 | -7,919,000 | 1,363,000 | -422,787,000 | -192,725,000 | -100,804,000 |
FCF USD | 26,097,000 | 41,530,000 | -78,469,000 | 25,330,000 | -403,350,000 | -9,317,000 | -68,509,000 | -54,800,000 | 141,775,000 | 76,148,000 | -11,041,000 | 73,304,000 | 108,082,000 | 100,321,000 | -58,522,000 | -126,049,000 | 81,604,000 | -28,063,000 | 28,564,000 | -3,642,000 | -40,871,000 |
OCF USD | 45,814,000 | 113,580,000 | 62,790,000 | 102,193,000 | 36,752,000 | 281,254,000 | 77,003,000 | 45,028,000 | 275,245,000 | 168,934,000 | 69,178,000 | 110,774,000 | 164,484,000 | 241,416,000 | 109,551,000 | 20,514,000 | 205,850,000 | 105,625,000 | 65,007,000 | 374,000 | -32,141,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.46 | 1.70 | 2.59 | 2.30 | 7.63 | 3.93 | 4.03 | 8.94 | 13.03 | 29.49 | 0.56 | 1.97 | 0.26 | 0.10 | 1.31 | -1.64 | 22.16 | -0.25 | -0.50 | -0.20 |
D/E | 0.30 | 0.30 | 0.66 | 0.53 | 0.68 | 0.85 | 0.77 | 0.82 | 0.75 | 0.59 | 0.56 | 0.34 | 0.13 | 0.20 | 0.10 | 0.14 | 0.15 | 0.18 | 0.19 | 0.10 | 0.09 |
CA/CL | 2.47 | 1.92 | 1.66 | 2.42 | 1.32 | 1.02 | 1.02 | 1.03 | 1.01 | 1.14 | 1.06 | 1.33 | 1.94 | 1.46 | 1.76 | 1.64 | 1.50 | 1.71 | 1.85 | 1.69 | 0.84 |
TA/TL | 2.54 | 2.46 | 2.04 | 2.35 | 2.16 | 1.95 | 1.97 | 1.92 | 1.97 | 2.20 | 2.31 | 2.91 | 4.20 | 3.30 | 4.45 | 3.88 | 4.29 | 3.79 | 4.17 | 5.20 | 5.75 |
Total Debt | 68,238,000 | 86,159,000 | 222,272,000 | 254,969,000 | 502,849,000 | 654,734,000 | 654,214,000 | 774,365,000 | 769,102,000 | 662,603,000 | 645,620,000 | 518,319,000 | 194,819,000 | 286,506,000 | 155,937,000 | 221,055,000 | 224,999,000 | 290,584,000 | 236,944,000 | 98,409,000 | 73,765,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 22.98% | 21.21% | 10.62% | 10.23% | 6.45% | 3.61% | 6.10% | 5.14% | 2.45% | 1.43% | 1.73% | 1.70% | 2.63% | 4.48% | 7.50% | 1.84% | -0.29% | 0.16% | -27.89% | -17.48% | -4.96% |
ROE | 24.76% | 23.48% | 20.61% | 14.11% | 15.02% | 5.37% | 9.80% | 7.56% | 2.63% | 1.85% | 0.51% | 25.36% | 2.45% | 5.24% | 8.41% | 1.97% | -0.52% | 0.08% | -33.83% | -20.04% | -11.96% |
ROA | 0.00% | 16.08% | 10.50% | 8.10% | 8.08% | 3.02% | 5.49% | 4.21% | 1.78% | 1.31% | 0.50% | 16.85% | 2.18% | 4.21% | 8.12% | 2.00% | -1.04% | 0.30% | -29.15% | -16.06% | -9.88% |
NM % | 9.40% | 8.82% | 8.84% | 8.33% | 12.07% | 4.01% | 9.07% | 5.02% | 1.86% | 1.96% | 0.57% | 35.47% | 3.40% | 6.48% | 9.04% | 2.14% | -0.66% | 0.13% | -55.95% | -45.41% | -44.93% |
FCF / R% | 0.00% | 5.46% | -9.95% | 3.09% | -43.58% | -0.90% | -7.42% | -3.84% | 9.84% | 7.24% | -1.08% | 6.68% | 10.13% | 8.51% | -3.84% | -8.85% | 6.83% | -2.70% | 3.78% | -0.86% | -18.22% |
FCF / NI% | 39.77% | 53.64% | -112.56% | 37.09% | -360.96% | -19.53% | -71.80% | -65.84% | 384.63% | 283.77% | -109.49% | 18.63% | 254.81% | 114.06% | -34.11% | -302.15% | -393.88% | -431.54% | -5.96% | 1.90% | 40.55% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 | 0.54 | 0.86 | 0.91 | 0.88 | 0.75 | 0.78 | 0.92 | 1.05 | 0.89 | 1.14 | 1.70 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.16 | 0.16 | 0.16 | 0.15 | 0.21 | 0.07 | 0.15 | 0.13 | 0.05 | 0.03 | 0.01 | 0.54 | 0.05 | 0.10 | 0.17 | 0.04 | -0.01 | 0.00 | -0.52 | -0.24 | -0.12 |
SPS | 1.70 | 1.76 | 1.82 | 1.82 | 1.75 | 1.82 | 1.62 | 2.51 | 2.84 | 1.70 | 1.42 | 1.51 | 1.40 | 1.49 | 1.91 | 1.79 | 1.47 | 1.27 | 0.92 | 0.52 | 0.27 |
OCPS | 0.13 | 0.26 | 0.14 | 0.23 | 0.07 | 0.49 | 0.14 | 0.08 | 0.54 | 0.27 | 0.10 | 0.15 | 0.22 | 0.31 | 0.14 | 0.03 | 0.25 | 0.13 | 0.08 | 0.00 | -0.04 |
FCPS | 0.07 | 0.10 | -0.18 | 0.06 | -0.76 | -0.02 | -0.12 | -0.10 | 0.28 | 0.12 | -0.02 | 0.10 | 0.14 | 0.13 | -0.07 | -0.16 | 0.10 | -0.03 | 0.03 | 0.00 | -0.05 |
BVPS | 0.65 | 0.66 | 0.78 | 1.07 | 1.40 | 1.36 | 1.50 | 1.67 | 2.01 | 1.80 | 1.59 | 2.12 | 1.94 | 1.84 | 2.06 | 1.95 | 1.89 | 1.98 | 1.53 | 1.18 | 1.03 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.16 | 0.16 | 0.16 | 0.15 | 0.21 | 0.07 | 0.15 | 0.13 | 0.05 | 0.03 | 0.01 | 0.54 | 0.05 | 0.10 | 0.17 | 0.04 | -0.01 | 0.00 | -0.52 | -0.24 | -0.12 |
CAGR-SPS | 1.70 | 1.76 | 1.82 | 1.82 | 1.75 | 1.82 | 1.62 | 2.51 | 2.84 | 1.70 | 1.42 | 1.51 | 1.40 | 1.49 | 1.91 | 1.79 | 1.47 | 1.27 | 0.92 | 0.52 | 0.27 |
CAGR-OCPS | 0.13 | 0.26 | 0.14 | 0.23 | 0.07 | 0.49 | 0.14 | 0.08 | 0.54 | 0.27 | 0.10 | 0.15 | 0.22 | 0.31 | 0.14 | 0.03 | 0.25 | 0.13 | 0.08 | 0.00 | -0.04 |
CAGR-FCPS | 0.07 | 0.10 | -0.18 | 0.06 | -0.76 | -0.02 | -0.12 | -0.10 | 0.28 | 0.12 | -0.02 | 0.10 | 0.14 | 0.13 | -0.07 | -0.16 | 0.10 | -0.03 | 0.03 | 0.00 | -0.05 |
CAGR-BVPS | 0.65 | 0.66 | 0.78 | 1.07 | 1.40 | 1.36 | 1.50 | 1.67 | 2.01 | 1.80 | 1.59 | 2.12 | 1.94 | 1.84 | 2.06 | 1.95 | 1.89 | 1.98 | 1.53 | 1.18 | 1.03 |