Kakiyasu
2294.TKakiyasu Honten Co., Ltd. Price (2294.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,473,879
(0.0179)%2023 - Income Statement Summary
| Revenue | 37.05B USD |
| Cost of Revenue | 17.05B USD |
| Gross Profit | 20.00B USD |
| Operating Expenses | 17.80B USD |
| Operating Income | 2.20B USD |
| Other Expenses | 0.00 USD |
| Net Income | 1.40B USD |
Income Statement
Kakiyasu Honten Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
41,122,566,000.00
+0% |
41,256,310,000.00
+0% |
40,521,935,000.00
-2% |
41,983,794,000.00
+4% |
42,684,999,000.00
+2% |
42,546,271,000.00
0% |
43,473,000,000.00
+2% |
43,527,000,000.00
+0% |
43,508,000,000.00
0% |
43,957,000,000.00
+1% |
44,342,000,000.00
+1% |
43,935,000,000.00
-1% |
37,288,000,000.00
-15% |
37,998,000,000.00
+2% |
37,898,000,000.00
0% |
37,052,000,000.00
-2% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 23,006,987,000.00 | 23,085,247,000.00 | 22,424,065,000.00 | 22,891,014,000.00 | 23,079,631,000.00 | 22,529,041,000.00 | 22,606,000,000.00 | 22,642,000,000.00 | 22,556,000,000.00 | 22,236,000,000.00 | 22,415,000,000.00 | 22,314,000,000.00 | 18,868,000,000.00 | 18,248,000,000.00 | 17,721,000,000.00 | 17,048,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
18,115,579,000.00
+0% |
18,171,063,000.00
+0% |
18,097,870,000.00
0% |
19,092,780,000.00
+5% |
19,605,368,000.00
+3% |
20,017,230,000.00
+2% |
20,867,000,000.00
+4% |
20,885,000,000.00
+0% |
20,952,000,000.00
+0% |
21,721,000,000.00
+4% |
21,927,000,000.00
+1% |
21,621,000,000.00
-1% |
18,420,000,000.00
-15% |
19,750,000,000.00
+7% |
20,177,000,000.00
+2% |
20,004,000,000.00
-1% |
|||
| Gross Profit Ratio | (0.44%) | (0.44%) | (0.45%) | (0.45%) | (0.46%) | (0.47%) | (0.48%) | (0.48%) | (0.48%) | (0.49%) | (0.49%) | (0.49%) | (0.49%) | (0.52%) | (0.53%) | (0.54%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,179,000,000.00 | 18,811,000,000.00 | 16,724,000,000.00 | 16,972,000,000.00 | 17,106,800,120.00 | 17,803,000,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 669,284,000.00 | 814,461,000.00 | 697,458,000.00 | 674,951,000.00 | 643,483,000.00 | 624,908,000.00 | 640,000,000.00 | 647,000,000.00 | 645,000,000.00 | 613,000,000.00 | 739,000,000.00 | 752,000,000.00 | 610,000,000.00 | 986,000,000.00 | 663,000,000.00 | 535,000,000.00 | |||
| Other Expenses | 49,884,000.00 | 16,320,847,000.00 | 44,212,000.00 | 29,898,000.00 | 71,182,000.00 | 48,458,000.00 | 45,000,000.00 | 31,000,000.00 | 41,000,000.00 | 75,000,000.00 | 19,585,000,000.00 | 19,192,000,000.00 | 17,104,000,000.00 | 16,972,000,000.00 | 17,133,000,000.00 | 0.00 | |||
| Total Operating Expenses | 16,162,783,000.00 | 16,320,847,000.00 | 16,295,355,000.00 | 16,555,503,000.00 | 16,988,210,000.00 | 17,854,495,000.00 | 18,348,000,000.00 | 18,496,000,000.00 | 18,711,000,000.00 | 19,117,000,000.00 | 19,585,000,000.00 | 19,192,000,000.00 | 17,104,000,000.00 | 16,972,000,000.00 | 17,133,000,000.00 | 17,803,000,000.00 | |||
| Cost and Exponses | 39,169,770,000.00 | 39,406,094,000.00 | 38,719,420,000.00 | 39,446,517,000.00 | 40,067,841,000.00 | 40,383,536,000.00 | 40,954,000,000.00 | 41,138,000,000.00 | 41,267,000,000.00 | 41,353,000,000.00 | 42,000,000,000.00 | 41,506,000,000.00 | 35,972,000,000.00 | 35,220,000,000.00 | 34,854,000,000.00 | 34,851,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,952,796,000.00
+0% |
1,850,216,000.00
-5% |
1,802,514,000.00
-3% |
2,537,276,000.00
+41% |
2,617,157,000.00
+3% |
2,162,734,000.00
-17% |
2,518,000,000.00
+16% |
2,388,000,000.00
-5% |
2,240,000,000.00
-6% |
2,603,000,000.00
+16% |
2,338,000,000.00
-10% |
2,429,000,000.00
+4% |
2,253,000,000.00
-7% |
2,777,000,000.00
+23% |
3,044,000,000.00
+10% |
2,201,000,000.00
-28% |
|||
| Operating Income Ratio | (0.05%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,337,000.00 | 5,631,000.00 | 3,211,000.00 | 3,540,000.00 | 3,833,000.00 | 2,756,000.00 | 2,000,000.00 | 2,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | 1,000,000.00 | 0.00 | 3,000,000.00 | 2,571,429.00 | 0.00 | |||
| Interest Expenses | 26,866,000.00 | 37,356,000.00 | 27,649,000.00 | 21,036,000.00 | 14,890,000.00 | 11,658,000.00 | 9,000,000.00 | 6,000,000.00 | 4,000,000.00 | 2,000,000.00 | 113,000,000.00 | 0.00 | 0.00 | 448,000,000.00 | 295,000,000.00 | 0.00 | |||
| Total Other Income/Exp... | -366,998,000.00 | -874,556,000.00 | -365,806,000.00 | -608,097,000.00 | -206,949,000.00 | -80,304,000.00 | -202,000,000.00 | -171,000,000.00 | -164,000,000.00 | -50,000,000.00 | -30,000,000.00 | -49,000,000.00 | -1,679,000,000.00 | 30,000,000.00 | -121,000,000.00 | -25,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,679,302,000.00 | 1,827,477,000.00 | 2,547,396,000.00 | 3,245,665,000.00 | 3,335,654,000.00 | 2,838,856,000.00 | 3,205,000,000.00 | 3,069,000,000.00 | 2,928,000,000.00 | 3,295,000,000.00 | 3,077,000,000.00 | 3,181,000,000.00 | 2,863,000,000.00 | 3,763,000,000.00 | 3,707,000,000.00 | 2,736,000,000.00 | |||
| EBITDA ratio | (0.07%) | (0.04%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.10%) | (0.07%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,585,798,000.00 | 975,660,000.00 | 1,436,708,000.00 | 1,929,179,000.00 | 2,410,208,000.00 | 2,082,430,000.00 | 2,316,000,000.00 | 2,217,000,000.00 | 2,076,000,000.00 | 2,553,000,000.00 | 2,308,000,000.00 | 2,380,000,000.00 | 574,000,000.00 | 2,807,000,000.00 | 2,923,000,000.00 | 2,176,000,000.00 | |||
| Income Before Tax Ratio | (0.04%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.02%) | (0.07%) | (0.08%) | (0.06%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 750,559,000.00 | 503,251,000.00 | 693,334,000.00 | 932,301,000.00 | 1,100,985,000.00 | 941,108,000.00 | 1,004,000,000.00 | 865,000,000.00 | 822,000,000.00 | 881,000,000.00 | 678,000,000.00 | 879,000,000.00 | 310,000,000.00 | 1,103,000,000.00 | 1,038,000,000.00 | 775,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 835,239,000.00
+0% |
472,409,000.00
-43% |
743,374,000.00
+57% |
996,878,000.00
+34% |
1,309,222,000.00
+31% |
1,141,322,000.00
-13% |
1,312,000,000.00
+15% |
1,350,000,000.00
+3% |
1,253,000,000.00
-7% |
1,671,000,000.00
+33% |
1,630,000,000.00
-2% |
1,501,000,000.00
-8% |
263,000,000.00
-82% |
1,704,000,000.00
+548% |
1,885,000,000.00
+11% |
1,400,000,000.00
-26% |
|||
| Net Income Ratio | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.04%) | (0.05%) | (0.04%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 67.12 | 37.96 | 59.72 | 80.09 | 105.18 | 93.18 | 110.77 | 120.08 | 116.22 | 157.03 | 155.73 | 143.40 | 25.13 | 162.80 | 210.56 | 133.67 | |||
| Diluted EPS | 67.12 | 37.96 | 59.72 | 80.09 | 105.18 | 93.18 | 110.77 | 120.08 | 116.22 | 157.03 | 155.73 | 143.40 | 25.13 | 162.80 | 210.56 | 133.67 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,443,000.00 | 12,446,000.00 | 12,446,000.00 | 12,446,000.00 | 12,446,000.00 | 12,247,000.00 | 11,846,000.00 | 11,247,000.00 | 10,783,000.00 | 10,641,000.00 | 10,467,000.00 | 10,467,000.00 | 10,467,000.00 | 10,467,000.00 | 10,472,000.00 | 10,473,879.00 | |||
| Diluted Share Outstanding | 12,443,000.00 | 12,446,000.00 | 12,446,000.00 | 12,446,000.00 | 12,446,000.00 | 12,247,000.00 | 11,846,000.00 | 11,247,000.00 | 10,783,000.00 | 10,641,000.00 | 10,467,000.00 | 10,467,000.00 | 10,467,000.00 | 10,467,000.00 | 10,472,000.00 | 10,473,879.00 | |||