
Casablanca
2223.HKCasablanca Group Limited Price (2223.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
257,853,999
(0)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 266,666,999 | 325,284,000 | 430,263,000 | 472,593,000 | 493,104,000 | 460,824,000 | 370,969,000 | 356,717,000 | 347,449,000 | 337,624,000 | 378,854,000 | 309,279,000 | 320,403,000 | 300,163,000 | 284,101,000 |
Net Income | 21,775,000 | 32,830,000 | 45,864,000 | 32,019,000 | 11,061,000 | 12,753,000 | -16,230,000 | 7,930,000 | 27,037,000 | 7,837,000 | 18,498,000 | 16,129,000 | 11,936,000 | 5,378,000 | -4,640,000 |
FCF USD | 17,307,000 | -55,011,000 | 7,641,000 | -62,541,000 | -41,729,000 | 49,849,000 | 108,000 | 24,011,000 | 28,336,000 | 826,000 | 21,894,000 | 45,032,000 | -495,000 | 11,557,000 | 7,754,000 |
OCF USD | 19,958,000 | -8,723,000 | 47,002,000 | 13,183,000 | 26,676,000 | 58,233,000 | 10,471,000 | 29,288,000 | 49,169,000 | 8,204,000 | 41,778,000 | 56,903,000 | 39,684,000 | 45,136,000 | 22,216,000 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.04 | 0.01 | 0.69 | 2.89 | 1.79 | -1.45 | 0.43 | 0.04 | 0.61 | 0.37 | 0.30 | 0.58 | 0.70 | -0.83 |
D/E | 0.05 | 0.39 | 0.36 | 0.35 | 0.45 | 0.31 | 0.20 | 0.14 | 0.01 | 0.03 | 0.06 | 0.05 | 0.06 | 0.06 | 0.04 |
CA/CL | 1.27 | 1.30 | 1.35 | 1.67 | 1.96 | 2.02 | 2.58 | 2.70 | 4.07 | 3.39 | 3.60 | 4.30 | 2.79 | 3.35 | 3.25 |
TA/TL | 1.76 | 1.76 | 1.80 | 2.19 | 2.19 | 2.53 | 3.35 | 3.66 | 6.08 | 4.43 | 4.87 | 5.95 | 4.44 | 5.44 | 5.45 |
Total Debt | 3,887,000 | 45,346,000 | 58,593,000 | 95,858,000 | 136,223,000 | 97,962,000 | 75,303,000 | 50,234,000 | 3,575,000 | 9,961,000 | 24,265,000 | 19,896,000 | 24,681,000 | 23,527,000 | 17,239,000 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 20.61% | 17.32% | 21.10% | 12.93% | 2.46% | 3.93% | -2.92% | 2.52% | 6.95% | 1.10% | 4.42% | 4.44% | 3.26% | 0.71% | -2.14% |
ROE | 25.66% | 27.95% | 28.48% | 11.78% | 3.64% | 4.09% | -4.39% | 2.23% | 6.81% | 1.97% | 4.55% | 3.80% | 2.95% | 1.36% | -1.21% |
ROA | 0.00% | 12.08% | 15.73% | 9.05% | 4.01% | 3.90% | -2.73% | 2.98% | 6.97% | 2.08% | 4.79% | 3.79% | 3.01% | 1.61% | -1.93% |
NM % | 8.17% | 10.09% | 10.66% | 6.78% | 2.24% | 2.77% | -4.38% | 2.22% | 7.78% | 2.32% | 4.88% | 5.22% | 3.73% | 1.79% | -1.63% |
FCF / R% | 0.00% | -16.91% | 1.78% | -13.23% | -8.46% | 10.82% | 0.03% | 6.73% | 8.16% | 0.24% | 5.78% | 14.56% | -0.15% | 3.85% | 2.73% |
FCF / NI% | 79.48% | -167.56% | 13.39% | -137.97% | -186.17% | 247.65% | -0.75% | 164.56% | 85.49% | 7.71% | 89.35% | 232.86% | -3.15% | 147.96% | -85.95% |
Operating Margin (OM) | 0.00 | 0.33 | 0.33 | 0.31 | 0.32 | 0.37 | 0.42 | 0.48 | 0.57 | 0.62 | 0.59 | 0.75 | 0.65 | 0.71 | 0.75 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.11 | 0.16 | 0.31 | 0.21 | 0.06 | 0.06 | -0.07 | 0.03 | 0.10 | 0.03 | 0.07 | 0.06 | 0.05 | 0.02 | -0.02 |
SPS | 1.33 | 1.63 | 2.87 | 3.04 | 2.46 | 2.30 | 1.52 | 1.38 | 1.34 | 1.31 | 1.47 | 1.20 | 1.24 | 1.16 | 1.10 |
OCPS | 0.10 | -0.04 | 0.31 | 0.08 | 0.13 | 0.29 | 0.04 | 0.11 | 0.19 | 0.03 | 0.16 | 0.22 | 0.15 | 0.18 | 0.09 |
FCPS | 0.09 | -0.28 | 0.05 | -0.40 | -0.21 | 0.25 | 0.00 | 0.09 | 0.11 | 0.00 | 0.08 | 0.17 | 0.00 | 0.04 | 0.03 |
BVPS | 0.42 | 0.59 | 1.07 | 1.75 | 1.52 | 1.55 | 1.52 | 1.38 | 1.54 | 1.54 | 1.57 | 1.65 | 1.57 | 1.53 | 1.48 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.11 | 0.16 | 0.31 | 0.21 | 0.06 | 0.06 | -0.07 | 0.03 | 0.10 | 0.03 | 0.07 | 0.06 | 0.05 | 0.02 | -0.02 |
CAGR-SPS | 1.33 | 1.63 | 2.87 | 3.04 | 2.46 | 2.30 | 1.52 | 1.38 | 1.34 | 1.31 | 1.47 | 1.20 | 1.24 | 1.16 | 1.10 |
CAGR-OCPS | 0.10 | -0.04 | 0.31 | 0.08 | 0.13 | 0.29 | 0.04 | 0.11 | 0.19 | 0.03 | 0.16 | 0.22 | 0.15 | 0.18 | 0.09 |
CAGR-FCPS | 0.09 | -0.28 | 0.05 | -0.40 | -0.21 | 0.25 | 0.00 | 0.09 | 0.11 | 0.00 | 0.08 | 0.17 | 0.00 | 0.04 | 0.03 |
CAGR-BVPS | 0.42 | 0.59 | 1.07 | 1.75 | 1.52 | 1.55 | 1.52 | 1.38 | 1.54 | 1.54 | 1.57 | 1.65 | 1.57 | 1.53 | 1.48 |