Tam
2217.HKTam Jai International Co. Limited Price (2217.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,342,814,000
(0.1528)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tam Jai International Co. LimitedCurrency: HKD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,556,173,000.00
+0% |
1,691,179,000.00
+9% |
1,794,693,000.00
+6% |
2,275,298,000.00
+27% |
2,594,613,000.00
+14% |
2,748,406,000.00
+6% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 374,990,000.00 | 385,267,000.00 | 411,464,000.00 | 518,267,000.00 | 620,318,000.00 | 2,185,174,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,181,183,000.00
+0% |
1,305,912,000.00
+11% |
1,383,229,000.00
+6% |
1,757,031,000.00
+27% |
1,974,295,000.00
+12% |
563,232,000.00
-71% |
|||||||||||||
| Gross Profit Ratio | (0.76%) | (0.77%) | (0.77%) | (0.77%) | (0.76%) | (0.20%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 92,508,000.00 | 110,207,000.00 | 136,280,000.00 | 128,205,000.00 | 176,478,000.00 | 377,879,000.00 | |||||||||||||
| Selling, General & Admin... | 117,469,000.00 | 147,513,000.00 | 206,780,000.00 | 237,827,000.00 | 312,986,000.00 | 439,043,000.00 | |||||||||||||
| Selling & Marketing Exp... | 24,961,000.00 | 37,306,000.00 | 70,500,000.00 | 109,622,000.00 | 136,508,000.00 | 61,164,000.00 | |||||||||||||
| Depreciation and Amortiz... | 284,071,000.00 | 318,799,000.00 | 375,594,000.00 | 446,822,000.00 | 622,286,000.00 | 550,417,000.00 | |||||||||||||
| Other Expenses | -2,462,000.00 | -3,855,000.00 | -12,238,000.00 | -66,397,000.00 | -67,879,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 928,642,000.00 | 1,061,861,000.00 | 1,050,093,000.00 | 1,431,693,000.00 | 1,728,242,000.00 | 936,476,999.00 | |||||||||||||
| Cost and Exponses | 1,303,632,000.00 | 1,447,128,000.00 | 1,461,557,000.00 | 1,949,960,000.00 | 2,348,560,000.00 | 2,617,762,999.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
250,079,000.00
+0% |
239,008,000.00
-4% |
174,177,000.00
-27% |
219,467,000.00
+26% |
120,928,000.00
-45% |
124,189,000.00
+3% |
|||||||||||||
| Operating Income Ratio | (0.16%) | (0.14%) | (0.10%) | (0.10%) | (0.05%) | (0.05%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 557,000.00 | 2,525,000.00 | 1,316,000.00 | 1,667,000.00 | 17,641,000.00 | 44,085,000.00 | |||||||||||||
| Interest Expenses | 11,145,000.00 | 12,132,000.00 | 14,489,000.00 | 14,871,000.00 | 18,947,000.00 | 22,736,000.00 | |||||||||||||
| Total Other Income/Exp... | -15,305,000.00 | -15,048,000.00 | 146,074,000.00 | 25,600,000.00 | 55,077,000.00 | 27,803,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 532,452,000.00 | 559,934,000.00 | 710,334,000.00 | 706,760,000.00 | 817,238,000.00 | 725,145,000.00 | |||||||||||||
| EBITDA ratio | (0.37%) | (0.36%) | (0.42%) | (0.34%) | (0.32%) | (0.26%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 237,236,000.00 | 229,003,000.00 | 320,251,000.00 | 245,067,000.00 | 176,005,000.00 | 151,992,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.15%) | (0.14%) | (0.18%) | (0.11%) | (0.07%) | (0.06%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 39,527,000.00 | 38,107,000.00 | 32,459,000.00 | 42,107,000.00 | 35,052,000.00 | 33,343,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 197,709,000.00
+0% |
190,896,000.00
-3% |
287,792,000.00
+51% |
202,960,000.00
-29% |
140,953,000.00
-31% |
118,649,000.00
-16% |
|||||||||||||
| Net Income Ratio | (0.13%) | (0.11%) | (0.16%) | (0.09%) | (0.05%) | (0.04%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.15 | 0.14 | 0.21 | 0.15 | 0.11 | 0.09 | |||||||||||||
| Diluted EPS | 0.15 | 0.14 | 0.21 | 0.15 | 0.11 | 0.09 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,340,032,000.00 | 1,340,032,000.00 | 1,340,032,000.00 | 1,337,060,340.00 | 1,337,742,000.00 | 1,339,863,000.00 | |||||||||||||
| Diluted Share Outstanding | 1,340,032,000.00 | 1,340,032,000.00 | 1,340,032,000.00 | 1,337,060,340.00 | 1,340,765,000.00 | 1,342,814,000.00 | |||||||||||||