FRONTEO,
2158.TFRONTEO, Inc. Price (2158.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,350,405
(0.0888)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
FRONTEO, Inc.Currency: JPY
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,686,093,000.00
+0% |
5,136,228,000.00
+91% |
4,712,100,000.00
-8% |
4,171,617,000.00
-11% |
6,274,460,000.00
+50% |
10,659,350,000.00
+70% |
11,494,701,000.00
+8% |
12,332,062,000.00
+7% |
11,262,070,000.00
-9% |
10,470,695,000.00
-7% |
10,370,080,000.00
-1% |
10,932,768,000.00
+5% |
7,215,270,000.00
-34% |
7,375,273,000.00
+2% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 976,251,000.00 | 1,612,852,000.00 | 1,857,643,000.00 | 2,309,982,000.00 | 3,143,045,000.00 | 5,830,065,000.00 | 6,876,515,000.00 | 7,042,136,000.00 | 6,328,198,000.00 | 6,427,891,000.00 | 5,587,755,000.00 | 5,358,991,000.00 | 3,954,307,000.00 | 3,894,026,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,709,842,000.00
+0% |
3,523,376,000.00
+106% |
2,854,457,000.00
-19% |
1,861,635,000.00
-35% |
3,131,415,000.00
+68% |
4,829,285,000.00
+54% |
4,618,186,000.00
-4% |
5,289,926,000.00
+15% |
4,933,872,000.00
-7% |
4,042,804,000.00
-18% |
4,782,325,000.00
+18% |
5,573,777,000.00
+17% |
3,260,963,000.00
-41% |
3,481,247,000.00
+7% |
|||||
| Gross Profit Ratio | (0.64%) | (0.69%) | (0.61%) | (0.45%) | (0.50%) | (0.45%) | (0.40%) | (0.43%) | (0.44%) | (0.39%) | (0.46%) | (0.51%) | (0.45%) | (0.47%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 186,823,000.00 | 360,826,000.00 | 392,260,000.00 | 91,600,000.00 | 83,678,000.00 | 119,159,000.00 | 62,364,000.00 | 74,000,000.00 | 154,000,000.00 | 177,000,000.00 | 205,000,000.00 | 174,000,000.00 | |||||
| General and Administrative | 0.00 | 0.00 | 1,865,870,000.00 | 2,266,095,000.00 | 2,686,281,000.00 | 4,497,309,000.00 | 0.00 | 0.00 | 0.00 | 198,000,000.00 | 221,000,000.00 | 231,000,000.00 | 198,000,000.00 | 152,000,000.00 | |||||
| Selling, General & Admin... | 669,742,000.00 | 1,153,438,000.00 | 1,949,023,000.00 | 2,460,252,000.00 | 2,865,345,000.00 | 4,648,523,000.00 | 5,547,997,000.00 | 5,058,430,000.00 | 4,689,461,000.00 | 4,634,000,000.00 | 4,063,000,000.00 | 3,646,000,000.00 | 4,385,000,000.00 | 3,491,337,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 83,153,000.00 | 194,157,000.00 | 179,064,000.00 | 151,214,000.00 | 0.00 | 0.00 | 0.00 | 4,436,000,000.00 | 3,842,000,000.00 | 3,415,000,000.00 | 4,187,000,000.00 | 3,515,000,000.00 | |||||
| Depreciation and Amortiz... | 58,213,000.00 | 129,364,000.00 | 305,991,000.00 | 436,098,000.00 | 587,760,000.00 | 882,581,000.00 | 1,170,500,000.00 | 1,190,801,000.00 | 971,285,000.00 | 993,584,000.00 | 961,533,000.00 | 1,016,486,000.00 | 951,340,000.00 | 881,048,000.00 | |||||
| Other Expenses | 1,296,000.00 | 655,000.00 | -3,055,000.00 | -150,516,000.00 | -1,872,000.00 | -2,139,000.00 | -55,005,000.00 | 30,790,000.00 | 9,464,000.00 | -93,064,000.00 | -124,830,000.00 | -42,143,000.00 | 9,941,000.00 | 69,000,000.00 | |||||
| Total Operating Expenses | 669,742,000.00 | 1,153,438,000.00 | 1,949,023,000.00 | 2,460,252,000.00 | 2,865,345,000.00 | 4,648,523,000.00 | 5,547,997,000.00 | 5,058,430,000.00 | 4,689,461,000.00 | 4,887,248,000.00 | 4,275,103,000.00 | 3,852,061,000.00 | 4,622,953,000.00 | 3,666,136,000.00 | |||||
| Cost and Exponses | 1,645,993,000.00 | 2,766,290,000.00 | 3,806,666,000.00 | 4,770,234,000.00 | 6,008,390,000.00 | 10,478,588,000.00 | 12,424,512,000.00 | 12,100,566,000.00 | 11,017,659,000.00 | 11,315,139,000.00 | 9,862,858,000.00 | 9,211,052,000.00 | 8,577,260,000.00 | 7,560,602,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,040,100,000.00
+0% |
2,369,938,000.00
+128% |
905,434,000.00
-62% |
-598,618,000.00
-166% |
266,069,000.00
-144% |
180,762,000.00
-32% |
-929,812,000.00
-614% |
231,495,000.00
-125% |
244,410,000.00
+6% |
-844,443,000.00
-446% |
507,221,000.00
-160% |
1,721,714,000.00
+239% |
-1,361,990,000.00
-179% |
-185,000,000.00
-86% |
|||||
| Operating Income Ratio | (0.39%) | (0.46%) | (0.19%) | (-0.14%) | (0.04%) | (0.02%) | (-0.08%) | (0.02%) | (0.02%) | (-0.08%) | (0.05%) | (0.16%) | (-0.19%) | (-0.03%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,410,000.00 | 2,052,000.00 | 1,326,000.00 | 681,000.00 | 1,699,000.00 | 1,672,000.00 | 3,634,000.00 | 2,658,000.00 | 2,580,000.00 | 2,791,000.00 | 1,400,000.00 | 1,119,000.00 | 12,535,000.00 | 2,520,000.00 | |||||
| Interest Expenses | 14,262,000.00 | 13,360,000.00 | 23,474,000.00 | 8,898,000.00 | 26,324,000.00 | 23,989,000.00 | 38,516,000.00 | 65,888,000.00 | 102,732,000.00 | 32,954,000.00 | 34,747,000.00 | 25,242,000.00 | 29,029,000.00 | 22,597,000.00 | |||||
| Total Other Income/Exp... | -49,498,000.00 | 4,141,000.00 | 144,961,000.00 | 88,790,000.00 | 158,639,000.00 | -158,471,000.00 | -110,310,000.00 | -1,042,689,000.00 | -13,704,000.00 | -293,929,000.00 | -130,225,000.00 | -105,394,000.00 | -347,280,000.00 | -2,652,347,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,103,019,000.00 | 2,516,803,000.00 | 1,209,696,000.00 | -198,320,000.00 | 1,054,328,000.00 | 1,017,551,000.00 | -41,162,000.00 | 396,847,000.00 | 1,215,696,000.00 | -102,850,000.00 | 1,403,480,000.00 | 2,694,049,000.00 | -723,234,000.00 | -1,928,504,000.00 | |||||
| EBITDA ratio | (0.41%) | (0.49%) | (0.26%) | (-0.07%) | (0.13%) | (0.10%) | (0.00%) | (0.10%) | (0.02%) | (0.00%) | (0.13%) | (0.25%) | (-0.05%) | (-0.26%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 990,602,000.00 | 2,374,079,000.00 | 1,050,395,000.00 | -664,757,000.00 | 434,061,000.00 | 96,522,000.00 | -1,081,291,000.00 | -811,194,000.00 | 230,706,000.00 | -1,138,372,000.00 | 376,996,000.00 | 1,616,320,000.00 | -1,709,270,000.00 | -2,837,347,000.00 | |||||
| Income Before Tax Ratio | (0.37%) | (0.46%) | (0.22%) | (-0.16%) | (0.07%) | (0.01%) | (-0.09%) | (-0.07%) | (0.02%) | (-0.11%) | (0.04%) | (0.15%) | (-0.24%) | (-0.38%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 202,827,000.00 | 1,003,441,000.00 | 449,884,000.00 | -65,197,000.00 | 172,001,000.00 | 211,808,000.00 | -315,937,000.00 | -96,548,000.00 | 168,324,000.00 | -224,970,000.00 | 10,690,000.00 | 307,560,000.00 | -7,953,000.00 | 5,772,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 788,708,000.00
+0% |
1,367,687,000.00
+73% |
596,021,000.00
-56% |
-604,357,000.00
-201% |
260,310,000.00
-143% |
-121,042,000.00
-146% |
-771,578,000.00
+537% |
-725,263,000.00
-6% |
52,249,000.00
-107% |
-929,656,000.00
-1,879% |
359,096,000.00
-139% |
1,308,760,000.00
+264% |
-1,701,317,000.00
-230% |
-2,843,119,000.00
+67% |
|||||
| Net Income Ratio | (0.29%) | (0.27%) | (0.13%) | (-0.14%) | (0.04%) | (-0.01%) | (-0.07%) | (-0.06%) | (0.00%) | (-0.09%) | (0.03%) | (0.12%) | (-0.24%) | (-0.39%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 33.40 | 51.50 | 18.90 | -17.79 | 7.45 | -3.40 | -21.21 | -19.08 | 1.37 | -24.37 | 9.33 | 33.35 | -43.27 | -72.25 | |||||
| Diluted EPS | 24.90 | 42.20 | 18.30 | -17.74 | 7.27 | -3.40 | -21.21 | -19.08 | 1.31 | -24.37 | 9.32 | 33.11 | -43.27 | -72.25 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 23,594,650.00 | 26,561,650.00 | 31,584,220.00 | 33,965,909.00 | 34,956,728.00 | 35,582,664.00 | 36,372,576.00 | 38,007,877.00 | 38,137,956.00 | 38,144,983.00 | 38,503,323.00 | 39,243,441.00 | 39,315,507.00 | 39,350,405.00 | |||||
| Diluted Share Outstanding | 31,707,580.00 | 32,415,890.00 | 32,527,780.00 | 34,058,003.00 | 35,806,052.00 | 35,582,664.00 | 36,372,576.00 | 38,007,877.00 | 39,884,733.00 | 38,144,983.00 | 38,542,019.00 | 39,525,392.00 | 39,315,507.00 | 39,350,405.00 | |||||