Chongqing
200625.SZChongqing Changan Automobile Company Limited Price (200625.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,024,303,558
(0.2501)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chongqing Changan Automobile Company LimitedCurrency: HKD
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
2,184,565,000.00
+0% |
2,519,718,000.00
+15% |
2,451,251,000.00
-3% |
2,630,402,000.00
+7% |
2,925,339,000.00
+11% |
2,470,406,000.00
-16% |
5,446,762,000.00
+120% |
6,703,211,839.00
+23% |
7,331,805,826.00
+9% |
9,884,067,686.00
+35% |
14,404,118,164.00
+46% |
18,526,609,416.00
+29% |
19,168,549,598.00
+3% |
25,675,344,365.00
+34% |
13,722,299,142.00
-47% |
13,375,458,430.00
-3% |
25,203,693,116.00
+88% |
33,072,124,211.00
+31% |
26,551,846,548.00
-20% |
29,462,588,753.00
+11% |
38,481,862,261.00
+31% |
52,913,332,100.00
+38% |
66,771,580,527.00
+26% |
78,542,441,757.00
+18% |
80,012,205,182.00
+2% |
66,298,270,389.00
-17% |
70,595,245,133.00
+6% |
84,565,544,146.00
+20% |
105,141,877,237.00
+24% |
121,252,864,085.00
+15% |
151,297,706,646.00
+25% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 1,716,999,000.00 | 2,066,410,000.00 | 1,850,218,000.00 | 2,091,516,000.00 | 2,446,940,000.00 | 2,189,227,000.00 | 4,474,469,000.00 | 5,508,830,827.00 | 5,666,074,811.00 | 6,999,381,699.00 | 10,510,650,515.00 | 13,978,850,659.00 | 15,423,537,266.00 | 20,426,133,557.00 | 11,619,462,125.00 | 11,368,659,131.00 | 20,159,376,627.00 | 27,303,257,100.00 | 22,626,040,612.00 | 24,040,087,067.00 | 31,747,798,788.00 | 43,265,825,863.00 | 53,406,710,707.00 | 64,487,605,908.00 | 69,363,032,740.00 | 56,583,468,369.00 | 60,232,585,428.00 | 72,473,471,726.00 | 87,648,705,534.00 | 96,409,610,873.00 | 123,522,656,353.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
467,566,000.00
+0% |
453,308,000.00
-3% |
601,033,000.00
+33% |
538,886,000.00
-10% |
478,399,000.00
-11% |
281,179,000.00
-41% |
972,293,000.00
+246% |
1,194,381,012.00
+23% |
1,665,731,015.00
+39% |
2,884,685,987.00
+73% |
3,893,467,649.00
+35% |
4,547,758,757.00
+17% |
3,745,012,332.00
-18% |
5,249,210,808.00
+40% |
2,102,837,017.00
-60% |
2,006,799,299.00
-5% |
5,044,316,489.00
+151% |
5,768,867,111.00
+14% |
3,925,805,936.00
-32% |
5,422,501,686.00
+38% |
6,734,063,473.00
+24% |
9,647,506,237.00
+43% |
13,364,869,820.00
+39% |
14,054,835,849.00
+5% |
10,649,172,442.00
-24% |
9,714,802,020.00
-9% |
10,362,659,705.00
+7% |
12,092,072,420.00
+17% |
17,493,171,703.00
+45% |
24,843,253,212.00
+42% |
27,775,050,293.00
+12% |
|
| Gross Profit Ratio | (0.21%) | (0.18%) | (0.25%) | (0.20%) | (0.16%) | (0.11%) | (0.18%) | (0.18%) | (0.23%) | (0.29%) | (0.27%) | (0.25%) | (0.20%) | (0.20%) | (0.15%) | (0.15%) | (0.20%) | (0.17%) | (0.15%) | (0.18%) | (0.17%) | (0.18%) | (0.20%) | (0.18%) | (0.13%) | (0.15%) | (0.15%) | (0.14%) | (0.17%) | (0.20%) | (0.18%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 691,389,396.00 | 1,189,081,455.00 | 1,163,628,140.00 | 1,105,928,119.00 | 1,401,539,716.00 | 1,948,582,554.00 | 2,257,769,157.00 | 2,616,651,435.00 | 2,543,265,379.00 | 3,169,063,761.00 | 3,153,888,007.00 | 3,515,029,178.00 | 4,315,444,864.00 | 6,030,521,277.00 | |
| General and Administrative | 76,459,000.00 | 72,247,000.00 | 108,172,000.00 | 91,349,000.00 | 104,127,000.00 | 157,482,000.00 | 246,626,000.00 | 255,104,916.00 | 438,242,903.00 | 686,933,589.00 | 622,414,891.00 | 1,121,174,782.00 | 1,294,581,921.00 | 1,364,685,091.00 | 673,492,043.00 | 852,742,365.00 | 1,193,988,802.00 | 328,663,372.00 | 313,924,922.00 | 365,155,733.00 | 359,345,331.00 | 408,964,472.00 | 440,104,366.00 | 548,016,936.00 | 705,143,713.00 | 666,543,781.00 | 627,885,080.00 | 1,333,763,036.00 | 1,063,783,434.00 | 961,732,662.00 | 1,080,447,624.00 | |
| Selling, General & Admin... | 106,116,000.00 | 102,548,000.00 | 141,667,000.00 | 149,634,000.00 | 224,321,000.00 | 349,502,000.00 | 649,547,000.00 | 771,766,336.00 | 1,232,231,531.00 | 1,437,753,977.00 | 1,817,102,299.00 | 2,625,949,859.00 | 2,915,938,448.00 | 3,592,430,808.00 | 1,919,860,641.00 | 1,989,300,105.00 | 3,660,763,199.00 | 3,559,016,946.00 | 2,456,250,762.00 | 2,994,990,792.00 | 3,912,901,267.00 | 4,766,133,121.00 | 5,394,626,504.00 | 5,841,761,637.00 | 4,683,268,572.00 | 5,949,799,128.00 | 5,219,055,966.00 | 4,747,059,891.00 | 5,709,437,669.00 | 6,100,002,825.00 | 7,970,813,085.00 | |
| Selling & Marketing Exp... | 29,657,000.00 | 30,301,000.00 | 33,495,000.00 | 58,285,000.00 | 120,194,000.00 | 192,020,000.00 | 402,921,000.00 | 516,661,420.00 | 793,988,628.00 | 750,820,388.00 | 1,194,687,408.00 | 1,504,775,077.00 | 1,621,356,527.00 | 2,227,745,717.00 | 1,246,368,598.00 | 1,136,557,740.00 | 2,466,774,396.00 | 3,230,353,574.00 | 2,142,325,839.00 | 2,629,835,059.00 | 3,553,555,935.00 | 4,357,168,648.00 | 4,954,522,137.00 | 5,293,744,700.00 | 3,978,124,859.00 | 5,283,255,346.00 | 4,591,170,885.00 | 3,413,296,854.00 | 4,645,654,234.00 | 5,138,270,162.00 | 6,890,365,460.00 | |
| Depreciation and Amortiz... | 44,000.00 | 39,993,000.00 | 89,784,000.00 | 80,387,000.00 | -30,494,000.00 | 83,469,000.00 | 220,567,000.00 | 263,653,196.00 | 207,088,632.00 | 279,917,456.00 | 290,477,773.00 | 370,398,901.00 | 492,595,644.00 | 706,343,757.00 | 394,048,885.00 | 487,262,655.00 | 502,554,666.00 | 522,962,886.00 | 830,812,395.00 | 1,161,670,754.00 | 1,603,223,767.00 | 1,983,903,803.00 | 2,037,513,463.00 | 2,283,792,490.00 | 2,562,104,751.00 | 3,100,045,537.00 | 4,040,979,667.00 | 4,035,989,685.00 | 4,026,668,955.00 | 3,912,586,244.00 | 5,295,352,833.00 | |
| Other Expenses | 16,896,000.00 | 16,865,000.00 | 13,137,000.00 | 12,245,000.00 | 41,772,000.00 | 20,637,000.00 | 30,172,000.00 | 22,242,537.00 | 89,795,332.00 | 65,182,013.00 | 72,311,926.00 | 255,154,374.00 | 129,463,625.00 | 38,719,316.00 | 14,523,851.00 | 26,297,578.00 | 29,595,064.00 | 50,477,474.00 | 221,884,335.00 | 409,072,626.00 | 203,616,222.00 | 384,442,703.00 | 460,452,872.00 | 925,487,739.00 | 29,262,070.00 | 859,663,673.00 | 2,587,777,884.00 | 5,370,164,160.00 | 6,078,129,317.00 | 6,142,753,470.00 | 3,376,915,944.00 | |
| Total Operating Expenses | 178,408,000.00 | 121,895,000.00 | 195,587,000.00 | 198,799,000.00 | 278,267,000.00 | 397,907,000.00 | 789,022,000.00 | 967,545,765.00 | 1,465,620,292.00 | 1,788,721,369.00 | 2,187,550,451.00 | 3,258,568,043.00 | 3,610,333,539.00 | 4,542,643,563.00 | 2,254,724,225.00 | 2,311,863,949.00 | 4,200,392,695.00 | 5,479,658,716.00 | 5,012,708,794.00 | 6,079,715,499.00 | 7,706,240,360.00 | 10,163,428,251.00 | 12,795,311,938.00 | 14,052,220,126.00 | 10,719,101,146.00 | 10,042,002,138.00 | 10,975,897,612.00 | 13,271,112,059.00 | 15,302,596,166.00 | 16,558,201,160.00 | 17,327,573,682.00 | |
| Cost and Exponses | 1,895,407,000.00 | 2,188,305,000.00 | 2,045,805,000.00 | 2,290,315,000.00 | 2,725,207,000.00 | 2,587,134,000.00 | 5,263,491,000.00 | 6,476,376,593.00 | 7,131,695,103.00 | 8,788,103,068.00 | 12,698,200,966.00 | 17,237,418,702.00 | 19,033,870,805.00 | 24,968,777,120.00 | 13,874,186,351.00 | 13,680,523,081.00 | 24,359,769,323.00 | 32,782,915,817.00 | 27,638,749,406.00 | 30,119,802,566.00 | 39,454,039,149.00 | 53,429,254,115.00 | 66,202,022,646.00 | 78,539,826,035.00 | 80,082,133,886.00 | 66,625,470,507.00 | 71,208,483,040.00 | 85,744,583,786.00 | 102,951,301,700.00 | 112,967,812,034.00 | 140,850,230,036.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
289,114,000.00
+0% |
291,420,000.00
+1% |
315,662,000.00
+8% |
259,700,000.00
-18% |
230,626,000.00
-11% |
21,304,000.00
-91% |
170,761,000.00
+702% |
251,767,044.00
+47% |
278,943,964.00
+11% |
1,169,751,121.00
+319% |
1,904,299,962.00
+63% |
1,427,641,239.00
-25% |
373,367,915.00
-74% |
929,706,610.00
+149% |
686,913,712.00
-26% |
45,623,951.00
-93% |
1,092,885,803.00
+2,295% |
1,977,647,599.00
+81% |
752,751,808.00
-62% |
922,477,108.00
+23% |
3,130,532,903.00
+239% |
7,176,515,896.00
+129% |
9,587,456,168.00
+34% |
9,458,171,490.00
-1% |
7,151,627,486.00
-24% |
-201,438,349.91
-103% |
-2,626,906,545.21
+1,204% |
2,624,104,531.00
-200% |
3,730,523,462.00
+42% |
7,633,737,707.00
+105% |
10,447,476,610.00
+37% |
|
| Operating Income Ratio | (0.13%) | (0.12%) | (0.13%) | (0.10%) | (0.08%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.12%) | (0.13%) | (0.08%) | (0.02%) | (0.04%) | (0.05%) | (0.00%) | (0.04%) | (0.06%) | (0.03%) | (0.03%) | (0.08%) | (0.14%) | (0.14%) | (0.12%) | (0.09%) | (0.00%) | (-0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81,087,458.00 | 42,923,666.00 | 80,129,970.00 | 42,705,681.00 | 56,395,002.00 | 62,721,187.00 | 55,108,393.00 | 26,521,016.00 | 32,994,676.00 | 50,296,610.00 | 85,635,096.00 | 201,666,132.00 | 117,277,942.00 | 142,089,807.00 | 152,526,950.00 | 295,583,607.00 | 409,583,961.00 | 609,804,833.00 | 476,922,766.00 | 245,520,358.00 | 341,543,220.00 | 868,952,893.00 | 1,014,346,758.00 | 1,172,272,116.00 | |
| Interest Expenses | 17,070,000.00 | 52,380,000.00 | 65,740,000.00 | 71,371,000.00 | 54,564,000.00 | 13,326,000.00 | 21,309,000.00 | 76,322,814.00 | 56,816,875.00 | 24,541,936.00 | 15,114,944.00 | 36,287,479.00 | 80,529,356.00 | 388,377,474.00 | 64,717,066.00 | 68,255,424.00 | 36,152,151.00 | 18,682,774.00 | 10,328,427.00 | 140,124,446.00 | 203,209,616.00 | 190,774,672.00 | 114,897,873.00 | 122,341,936.00 | 48,334,684.00 | 11,700,010.00 | 40,109,729.00 | 46,672,055.00 | 45,160,385.00 | 48,683,490.00 | 65,658,308.00 | |
| Total Other Income/Exp... | -130,000.00 | 1,005,000.00 | 341,000.00 | 2,000.00 | 1,754,000.00 | -4,732,000.00 | 8,988,000.00 | -3,901,830.00 | 4,998,285.00 | -47,260,055.00 | -80,953,603.00 | 119,010,491.00 | -7,608,593.00 | 4,722,998.00 | -32,974,645.00 | -11,596,657.00 | -4,338,473.00 | 18,328,446.00 | 195,879,764.00 | 1,984,647,666.00 | 250,843,194.00 | 362,313,748.00 | 424,428,836.00 | 917,829,363.00 | 29,262,071.00 | 859,663,672.00 | -135,258,766.52 | -27,519,486.00 | 90,085,373.00 | 74,519,377.00 | 141,720,147.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 289,158,000.00 | 331,413,000.00 | 405,446,000.00 | 340,087,000.00 | 200,132,000.00 | -33,259,000.00 | 403,838,000.00 | 587,841,225.00 | 547,847,756.00 | 1,426,950,458.00 | 2,128,939,076.00 | 1,927,971,874.00 | 868,720,941.00 | 1,406,815,013.00 | 1,112,705,018.00 | 589,545,375.00 | 1,703,824,583.00 | 2,549,776,287.00 | 1,792,416,561.00 | 2,631,601,187.00 | 5,071,628,157.00 | 9,713,847,082.00 | 12,164,523,052.00 | 12,756,185,919.00 | 9,791,555,704.00 | 3,770,197,582.00 | 1,838,949,204.00 | 6,679,473,497.00 | 7,892,664,888.00 | 11,669,753,530.00 | 15,950,207,900.00 | |
| EBITDA ratio | (0.13%) | (0.13%) | (0.17%) | (0.13%) | (0.07%) | (-0.01%) | (0.08%) | (0.09%) | (0.07%) | (0.14%) | (0.15%) | (0.11%) | (0.05%) | (0.05%) | (0.09%) | (0.06%) | (0.09%) | (0.08%) | (0.07%) | (0.10%) | (0.14%) | (0.19%) | (0.19%) | (0.17%) | (0.12%) | (0.06%) | (0.02%) | (0.08%) | (0.08%) | (0.10%) | (0.11%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 288,984,000.00 | 292,425,000.00 | 316,003,000.00 | 259,702,000.00 | 232,380,000.00 | 16,572,000.00 | 179,749,000.00 | 247,865,214.00 | 283,942,249.00 | 1,122,491,066.00 | 1,823,346,359.00 | 1,546,651,730.00 | 365,759,322.00 | 861,099,955.00 | 653,939,067.00 | 34,027,294.00 | 1,088,984,927.00 | 1,990,770,012.00 | 948,631,572.00 | 1,327,433,853.00 | 3,315,561,534.00 | 7,538,829,644.00 | 10,011,885,004.00 | 10,349,824,780.00 | 7,180,889,557.00 | 658,225,323.00 | -2,242,366,904.52 | 2,596,585,045.00 | 3,820,608,835.00 | 7,708,257,084.00 | 10,589,196,757.00 | |
| Income Before Tax Ratio | (0.13%) | (0.12%) | (0.13%) | (0.10%) | (0.08%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.11%) | (0.13%) | (0.08%) | (0.02%) | (0.03%) | (0.05%) | (0.00%) | (0.04%) | (0.06%) | (0.04%) | (0.05%) | (0.09%) | (0.14%) | (0.15%) | (0.13%) | (0.09%) | (0.01%) | (-0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 431,000.00 | 94,527,000.00 | 70,774,000.00 | 42,144,000.00 | 32,271,000.00 | -18,869,000.00 | 116,377,000.00 | 25,666,701.00 | 40,953,153.00 | 204,537,209.00 | 261,731,327.00 | 96,893,154.00 | 51,777,519.00 | 167,380,943.00 | 19,966,287.00 | 16,096,232.00 | 3,227,947.00 | -14,977,136.28 | 22,982,258.00 | -87,573,801.48 | -152,930,814.72 | 20,850,708.00 | 89,331,468.00 | 73,230,121.00 | -27,547,712.85 | -65,134,058.04 | 406,764,986.00 | -691,893,597.66 | 216,390,645.00 | -36,425,271.88 | 1,087,297,716.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 288,553,000.00
+0% |
197,898,000.00
-31% |
245,229,000.00
+24% |
217,558,000.00
-11% |
200,109,000.00
-8% |
16,572,000.00
-92% |
53,715,000.00
+224% |
147,654,529.00
+175% |
160,215,482.00
+9% |
834,997,465.00
+421% |
1,450,675,010.00
+74% |
1,317,299,675.00
-9% |
236,750,289.00
-82% |
646,749,740.00
+173% |
666,893,971.00
+3% |
24,380,961.00
-96% |
1,078,458,922.00
+4,323% |
2,026,986,470.00
+88% |
967,940,639.00
-52% |
1,446,409,591.00
+49% |
3,505,640,520.00
+142% |
7,561,081,585.00
+116% |
9,952,714,168.00
+32% |
10,285,284,120.00
+3% |
7,137,234,723.00
-31% |
680,728,392.00
-90% |
-2,649,131,890.88
-489% |
3,324,251,164.00
-225% |
3,552,463,320.00
+7% |
7,798,785,367.00
+120% |
11,327,463,013.00
+45% |
|
| Net Income Ratio | (0.13%) | (0.08%) | (0.10%) | (0.08%) | (0.07%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.08%) | (0.10%) | (0.07%) | (0.01%) | (0.03%) | (0.05%) | (0.00%) | (0.04%) | (0.06%) | (0.04%) | (0.05%) | (0.09%) | (0.14%) | (0.15%) | (0.13%) | (0.09%) | (0.01%) | (-0.04%) | (0.04%) | (0.03%) | (0.06%) | (0.07%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.03 | 0.04 | 0.04 | 0.03 | 0.00 | 0.01 | 0.02 | 0.02 | 0.12 | 0.21 | 0.17 | 0.03 | 0.07 | 0.09 | 0.00 | 0.15 | 0.25 | 0.11 | 0.17 | 0.40 | 0.89 | 1.17 | 1.20 | 0.82 | 0.10 | -0.30 | 0.37 | 0.36 | 0.80 | 1.13 | |
| Diluted EPS | 0.05 | 0.03 | 0.04 | 0.04 | 0.03 | 0.00 | 0.01 | 0.02 | 0.02 | 0.12 | 0.21 | 0.17 | 0.03 | 0.07 | 0.09 | 0.00 | 0.15 | 0.25 | 0.11 | 0.17 | 0.40 | 0.89 | 1.17 | 1.20 | 0.82 | 0.10 | -0.30 | 0.37 | 0.36 | 0.78 | 1.13 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 7,563,116,358.00 | 7,533,602,245.00 | 7,987,203,017.00 | 7,648,821,072.00 | 8,051,524,658.00 | 8,808,259,819.00 | 8,491,824,052.00 | 8,515,049,740.00 | 8,494,548,448.00 | 8,504,197,083.00 | 8,547,587,717.00 | 8,717,964,562.00 | 6,807,283,920.00 | 8,740,817,840.00 | 8,924,164,206.00 | 9,824,290,155.00 | 9,797,049,113.00 | 10,024,303,558.00 | |
| Diluted Share Outstanding | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 5,931,433,442.00 | 7,563,116,358.00 | 7,560,253,608.00 | 7,987,203,017.00 | 7,648,821,072.00 | 7,632,652,501.00 | 8,808,259,819.00 | 8,491,824,052.00 | 6,543,862,304.00 | 6,534,268,037.00 | 6,541,690,064.00 | 6,575,067,474.00 | 6,706,126,586.00 | 6,807,283,920.00 | 8,758,234,962.00 | 8,925,085,736.00 | 9,925,854,485.00 | 9,999,296,184.00 | 10,024,303,558.00 | |