
Man
1999.HKMan Wah Holdings Limited Price (1999.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,897,106,000
(0.738)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 176,285,000 | 536,016,000 | 852,494,000 | 1,485,567,000 | 1,856,399,000 | 2,932,217,000 | 3,808,210,000 | 4,336,353,000 | 4,876,976,000 | 5,991,060,000 | 6,554,811,000 | 7,327,590,000 | 7,779,015,000 | 10,026,573,000 | 11,257,792,000 | 12,144,299,000 | 16,434,071,000 | 21,496,783,000 | 17,351,106,000 | 18,411,197,000 |
Net Income | 27,959,000 | 83,388,000 | 90,743,000 | 187,794,000 | 213,192,000 | 605,799,000 | 622,296,000 | 303,345,000 | 568,401,000 | 976,965,000 | 1,075,159,000 | 1,327,244,000 | 1,752,370,000 | 1,535,908,000 | 1,363,801,000 | 1,638,069,000 | 1,924,513,000 | 2,247,491,000 | 1,914,914,000 | 2,302,366,000 |
FCF USD | -1,493,000 | 10,918,000 | -112,194,000 | -70,299,000 | 209,864,000 | 460,497,000 | 106,130,000 | -620,496,000 | 205,875,000 | 561,468,000 | 140,120,000 | 1,402,622,000 | 1,185,563,000 | 655,439,000 | -1,620,000 | 1,841,553,000 | 655,852,000 | 363,283,000 | 2,498,259,000 | 985,454,000 |
OCF USD | 1,566,000 | 70,643,000 | 11,582,000 | 121,399,000 | 290,679,000 | 606,186,000 | 508,251,000 | 203,662,000 | 605,981,000 | 835,744,000 | 789,594,000 | 1,699,981,000 | 1,740,432,000 | 1,461,724,000 | 1,129,073,000 | 2,682,449,000 | 1,922,387,000 | 2,323,657,000 | 4,059,016,000 | 2,554,725,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.41 | 0.29 | 0.34 | 0.34 | 0.03 | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 | 0.00 | 0.02 | 0.02 | 1.22 | 0.45 | 0.01 | 0.07 | 0.08 | 0.07 |
D/E | 0.13 | 0.18 | 0.16 | 0.26 | 0.19 | 0.13 | 0.01 | 0.18 | 0.22 | 0.18 | 0.21 | 0.05 | 0.21 | 0.22 | 0.73 | 0.60 | 0.34 | 0.39 | 0.38 | 0.36 |
CA/CL | 1.63 | 3.08 | 2.01 | 1.53 | 2.10 | 2.04 | 5.81 | 2.40 | 2.19 | 3.08 | 2.08 | 3.05 | 1.89 | 1.55 | 1.20 | 1.11 | 1.44 | 1.25 | 1.24 | 1.26 |
TA/TL | 2.41 | 3.60 | 3.13 | 2.44 | 3.11 | 3.22 | 8.19 | 3.46 | 3.26 | 3.77 | 3.71 | 6.04 | 3.57 | 3.13 | 2.04 | 2.21 | 2.89 | 2.64 | 2.76 | 2.94 |
Total Debt | 14,725,000 | 45,519,000 | 71,131,000 | 155,146,000 | 150,401,000 | 147,200,000 | 17,500,000 | 582,800,000 | 745,660,000 | 794,500,000 | 937,912,000 | 250,000,000 | 1,074,930,000 | 1,340,708,000 | 4,552,769,000 | 4,037,573,000 | 3,636,636,000 | 4,607,930,000 | 4,399,424,000 | 4,325,404,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 21.16% | 148.87% | 135.51% | 25.36% | 24.01% | 47.84% | 19.93% | 6.12% | 12.99% | 14.74% | 17.77% | 28.35% | 27.16% | 19.44% | 19.19% | 13.44% | 12.34% | 12.41% | 10.65% | 14.59% |
ROE | 24.31% | 33.62% | 21.00% | 31.17% | 27.25% | 52.65% | 20.11% | 9.60% | 16.57% | 21.93% | 24.46% | 28.17% | 34.78% | 25.76% | 21.91% | 24.43% | 17.92% | 19.19% | 16.57% | 19.05% |
ROA | 0.00% | 24.29% | 14.28% | 19.31% | 20.03% | 40.08% | 19.31% | 7.53% | 12.48% | 15.94% | 17.64% | 23.51% | 23.33% | 16.22% | 10.37% | 12.40% | 11.04% | 10.95% | 9.75% | 11.62% |
NM % | 15.86% | 15.56% | 10.64% | 12.64% | 11.48% | 20.66% | 16.34% | 7.00% | 11.65% | 16.31% | 16.40% | 18.11% | 22.53% | 15.32% | 12.11% | 13.49% | 11.71% | 10.46% | 11.04% | 12.51% |
FCF / R% | 0.00% | 2.04% | -13.16% | -4.73% | 11.30% | 15.70% | 2.79% | -14.31% | 4.22% | 9.37% | 2.14% | 19.14% | 15.24% | 6.54% | -0.01% | 15.16% | 3.99% | 1.69% | 14.40% | 5.35% |
FCF / NI% | -4.75% | 13.09% | -123.64% | -35.69% | 90.84% | 68.84% | 15.59% | -183.87% | 33.00% | 57.47% | 13.03% | 105.68% | 67.65% | 42.67% | -0.12% | 112.42% | 34.08% | 16.16% | 130.46% | 42.80% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.37 | 0.32 | 0.39 | 0.48 | 0.42 | 0.44 | 0.44 | 0.39 | 0.34 | 0.45 | 0.50 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.07 | 0.03 | 0.07 | 0.08 | 0.21 | 0.16 | 0.08 | 0.16 | 0.26 | 0.28 | 0.34 | 0.46 | 0.40 | 0.36 | 0.43 | 0.50 | 0.57 | 0.49 | 0.59 |
SPS | 0.06 | 0.46 | 0.32 | 0.56 | 0.66 | 1.03 | 0.99 | 1.12 | 1.35 | 1.57 | 1.70 | 1.89 | 2.03 | 2.63 | 2.94 | 3.18 | 4.29 | 5.44 | 4.42 | 4.73 |
OCPS | 0.00 | 0.06 | 0.00 | 0.05 | 0.10 | 0.21 | 0.13 | 0.05 | 0.17 | 0.22 | 0.20 | 0.44 | 0.45 | 0.38 | 0.29 | 0.70 | 0.50 | 0.59 | 1.03 | 0.66 |
FCPS | 0.00 | 0.01 | -0.04 | -0.03 | 0.07 | 0.16 | 0.03 | -0.16 | 0.06 | 0.15 | 0.04 | 0.36 | 0.31 | 0.17 | 0.00 | 0.48 | 0.17 | 0.09 | 0.64 | 0.25 |
BVPS | 0.04 | 0.21 | 0.16 | 0.23 | 0.28 | 0.40 | 0.80 | 0.83 | 0.96 | 1.18 | 1.15 | 1.21 | 1.41 | 1.69 | 1.75 | 1.89 | 2.98 | 3.23 | 3.19 | 3.36 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.07 | 0.03 | 0.07 | 0.08 | 0.21 | 0.16 | 0.08 | 0.16 | 0.26 | 0.28 | 0.34 | 0.46 | 0.40 | 0.36 | 0.43 | 0.50 | 0.57 | 0.49 | 0.59 |
CAGR-SPS | 0.06 | 0.46 | 0.32 | 0.56 | 0.66 | 1.03 | 0.99 | 1.12 | 1.35 | 1.57 | 1.70 | 1.89 | 2.03 | 2.63 | 2.94 | 3.18 | 4.29 | 5.44 | 4.42 | 4.73 |
CAGR-OCPS | 0.00 | 0.06 | 0.00 | 0.05 | 0.10 | 0.21 | 0.13 | 0.05 | 0.17 | 0.22 | 0.20 | 0.44 | 0.45 | 0.38 | 0.29 | 0.70 | 0.50 | 0.59 | 1.03 | 0.66 |
CAGR-FCPS | 0.00 | 0.01 | -0.04 | -0.03 | 0.07 | 0.16 | 0.03 | -0.16 | 0.06 | 0.15 | 0.04 | 0.36 | 0.31 | 0.17 | 0.00 | 0.48 | 0.17 | 0.09 | 0.64 | 0.25 |
CAGR-BVPS | 0.04 | 0.21 | 0.16 | 0.23 | 0.28 | 0.40 | 0.80 | 0.83 | 0.96 | 1.18 | 1.15 | 1.21 | 1.41 | 1.69 | 1.75 | 1.89 | 2.98 | 3.23 | 3.19 | 3.36 |