Hong Kong Johnson Holdings Co., Ltd. Price (1955.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

500,000,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Hong Kong Johnson Holdings Co., Ltd.
news-img

Income Statement

Hong Kong Johnson Holdings Co., Ltd.

Currency: HKD

YEAR 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,136,423,000.00

+0%

1,204,063,000.00

+6%

1,286,021,000.00

+7%

1,433,383,000.00

+11%

1,784,981,000.00

+25%

2,767,475,000.00

+55%

2,979,031,000.00

+8%

2,280,200,000.00

-23%

1,564,215,000.00

-31%

Cost of Revenue
Cost of Revenue 1,054,813,000.00 1,115,364,000.00 1,190,469,000.00 1,329,857,000.00 1,663,835,000.00 2,483,632,000.00 2,692,739,000.00 2,153,754,000.00 1,463,379,000.00
Gross Profit
Gross Profit 81,610,000.00

+0%

88,699,000.00

+9%

95,552,000.00

+8%

103,526,000.00

+8%

121,146,000.00

+17%

283,843,000.00

+134%

286,292,000.00

+1%

126,446,000.00

-56%

100,836,000.00

-20%

Gross Profit Ratio (0.07%) (0.07%) (0.07%) (0.07%) (0.07%) (0.10%) (0.10%) (0.06%) (0.06%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 9,041,000.00 12,031,000.00 69,136,000.00 74,979,000.00 116,759,000.00 127,538,000.00 91,665,000.00 87,716,000.00
Selling, General & Admin... 32,886,000.00 9,041,000.00 12,031,000.00 69,006,000.00 65,685,000.00 118,589,000.00 128,074,999.00 92,353,000.00 88,547,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 -130,000.00 -9,294,000.00 1,830,000.00 536,999.00 688,000.00 831,000.00
Depreciation and Amortiz... 8,809,000.00 7,719,000.00 6,737,000.00 6,001,000.00 17,994,000.00 34,406,000.00 46,340,000.00 42,883,000.00 26,002,000.00
Other Expenses 0.00 25,604,000.00 50,000.00 0.00 349,000.00 80,000.00 0.00 0.00 0.00
Total Operating Expenses 32,886,000.00 34,645,000.00 50,238,000.00 68,608,000.00 65,685,000.00 118,589,000.00 128,074,999.00 92,353,000.00 88,547,000.00
Cost and Exponses 1,087,699,000.00 1,150,009,000.00 1,240,707,000.00 1,398,465,000.00 1,729,520,000.00 2,602,221,000.00 2,820,814,000.00 2,246,107,000.00 1,551,926,000.00
Operating Income
Operating Income 48,724,000.00

+0%

59,686,000.00

+22%

48,713,000.00

-18%

34,621,000.00

-29%

55,461,000.00

+60%

165,254,000.00

+198%

158,217,000.00

-4%

34,093,000.00

-78%

12,613,000.00

-63%

Operating Income Ratio (0.04%) (0.05%) (0.04%) (0.02%) (0.03%) (0.06%) (0.05%) (0.01%) (0.01%)
Other Income and Exp...
Interest Income 120,000.00 78,000.00 49,000.00 6,682,000.00 456,000.00 132,000.00 42,000.00 2,159,000.00 6,885,000.00
Interest Expenses 11,692,000.00 6,488,000.00 6,517,000.00 12,945,000.00 10,354,000.00 9,682,000.00 6,908,000.00 6,859,000.00 2,978,000.00
Total Other Income/Exp... -14,595,000.00 -6,967,000.00 -6,785,000.00 -6,385,000.00 -18,403,000.00 50,655,000.00 -1,965,000.00 3,992,000.00 6,612,000.00
EBITDA
EBITDA 57,533,000.00 70,739,000.00 55,835,000.00 40,622,000.00 73,455,000.00 199,660,000.00 204,557,000.00 76,976,000.00 48,205,000.00
EBITDA ratio (0.05%) (0.05%) (0.04%) (0.03%) (0.04%) (0.07%) (0.07%) (0.03%) (0.03%)
Income Before Tax
Income Before Tax 34,129,000.00 52,719,000.00 41,928,000.00 28,236,000.00 37,058,000.00 215,909,000.00 156,252,000.00 38,085,000.00 19,225,000.00
Income Before Tax Ratio (0.03%) (0.04%) (0.03%) (0.02%) (0.02%) (0.08%) (0.05%) (0.02%) (0.01%)
Income Tax Expense
Income Tax Expense 7,686,000.00 8,381,000.00 5,997,000.00 6,429,000.00 8,601,000.00 27,374,000.00 26,616,000.00 7,535,000.00 1,966,000.00
Net Income
Net Income 26,443,000.00

+0%

44,338,000.00

+68%

35,931,000.00

-19%

21,807,000.00

-39%

28,457,000.00

+30%

188,535,000.00

+563%

129,636,000.00

-31%

30,550,000.00

-76%

17,259,000.00

-44%

Net Income Ratio (0.02%) (0.04%) (0.03%) (0.02%) (0.02%) (0.07%) (0.04%) (0.01%) (0.01%)
Earning Per Share
Basic EPS 0.05 0.09 0.07 0.06 0.07 0.38 0.26 0.06 0.03
Diluted EPS 0.05 0.09 0.07 0.06 0.07 0.38 0.26 0.06 0.03
Share Outstanding
Basic Share Outstanding 500,000,000.00 500,000,000.00 500,000,000.00 375,000,000.00 432,377,000.00 500,000,000.00 500,000,000.00 500,000,000.00 500,000,000.00
Diluted Share Outstanding 500,000,000.00 500,000,000.00 500,000,000.00 375,000,000.00 432,377,000.00 500,000,000.00 500,000,000.00 500,000,000.00 500,000,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation