Hong
1955.HKHong Kong Johnson Holdings Co., Ltd. Price (1955.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
500,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hong Kong Johnson Holdings Co., Ltd.Currency: HKD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,136,423,000.00
+0% |
1,204,063,000.00
+6% |
1,286,021,000.00
+7% |
1,433,383,000.00
+11% |
1,784,981,000.00
+25% |
2,767,475,000.00
+55% |
2,979,031,000.00
+8% |
2,280,200,000.00
-23% |
1,564,215,000.00
-31% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,054,813,000.00 | 1,115,364,000.00 | 1,190,469,000.00 | 1,329,857,000.00 | 1,663,835,000.00 | 2,483,632,000.00 | 2,692,739,000.00 | 2,153,754,000.00 | 1,463,379,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
81,610,000.00
+0% |
88,699,000.00
+9% |
95,552,000.00
+8% |
103,526,000.00
+8% |
121,146,000.00
+17% |
283,843,000.00
+134% |
286,292,000.00
+1% |
126,446,000.00
-56% |
100,836,000.00
-20% |
||||||||||
| Gross Profit Ratio | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.10%) | (0.10%) | (0.06%) | (0.06%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 9,041,000.00 | 12,031,000.00 | 69,136,000.00 | 74,979,000.00 | 116,759,000.00 | 127,538,000.00 | 91,665,000.00 | 87,716,000.00 | ||||||||||
| Selling, General & Admin... | 32,886,000.00 | 9,041,000.00 | 12,031,000.00 | 69,006,000.00 | 65,685,000.00 | 118,589,000.00 | 128,074,999.00 | 92,353,000.00 | 88,547,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | -130,000.00 | -9,294,000.00 | 1,830,000.00 | 536,999.00 | 688,000.00 | 831,000.00 | ||||||||||
| Depreciation and Amortiz... | 8,809,000.00 | 7,719,000.00 | 6,737,000.00 | 6,001,000.00 | 17,994,000.00 | 34,406,000.00 | 46,340,000.00 | 42,883,000.00 | 26,002,000.00 | ||||||||||
| Other Expenses | 0.00 | 25,604,000.00 | 50,000.00 | 0.00 | 349,000.00 | 80,000.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Total Operating Expenses | 32,886,000.00 | 34,645,000.00 | 50,238,000.00 | 68,608,000.00 | 65,685,000.00 | 118,589,000.00 | 128,074,999.00 | 92,353,000.00 | 88,547,000.00 | ||||||||||
| Cost and Exponses | 1,087,699,000.00 | 1,150,009,000.00 | 1,240,707,000.00 | 1,398,465,000.00 | 1,729,520,000.00 | 2,602,221,000.00 | 2,820,814,000.00 | 2,246,107,000.00 | 1,551,926,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
48,724,000.00
+0% |
59,686,000.00
+22% |
48,713,000.00
-18% |
34,621,000.00
-29% |
55,461,000.00
+60% |
165,254,000.00
+198% |
158,217,000.00
-4% |
34,093,000.00
-78% |
12,613,000.00
-63% |
||||||||||
| Operating Income Ratio | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.06%) | (0.05%) | (0.01%) | (0.01%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 120,000.00 | 78,000.00 | 49,000.00 | 6,682,000.00 | 456,000.00 | 132,000.00 | 42,000.00 | 2,159,000.00 | 6,885,000.00 | ||||||||||
| Interest Expenses | 11,692,000.00 | 6,488,000.00 | 6,517,000.00 | 12,945,000.00 | 10,354,000.00 | 9,682,000.00 | 6,908,000.00 | 6,859,000.00 | 2,978,000.00 | ||||||||||
| Total Other Income/Exp... | -14,595,000.00 | -6,967,000.00 | -6,785,000.00 | -6,385,000.00 | -18,403,000.00 | 50,655,000.00 | -1,965,000.00 | 3,992,000.00 | 6,612,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 57,533,000.00 | 70,739,000.00 | 55,835,000.00 | 40,622,000.00 | 73,455,000.00 | 199,660,000.00 | 204,557,000.00 | 76,976,000.00 | 48,205,000.00 | ||||||||||
| EBITDA ratio | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.07%) | (0.07%) | (0.03%) | (0.03%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 34,129,000.00 | 52,719,000.00 | 41,928,000.00 | 28,236,000.00 | 37,058,000.00 | 215,909,000.00 | 156,252,000.00 | 38,085,000.00 | 19,225,000.00 | ||||||||||
| Income Before Tax Ratio | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.08%) | (0.05%) | (0.02%) | (0.01%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,686,000.00 | 8,381,000.00 | 5,997,000.00 | 6,429,000.00 | 8,601,000.00 | 27,374,000.00 | 26,616,000.00 | 7,535,000.00 | 1,966,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 26,443,000.00
+0% |
44,338,000.00
+68% |
35,931,000.00
-19% |
21,807,000.00
-39% |
28,457,000.00
+30% |
188,535,000.00
+563% |
129,636,000.00
-31% |
30,550,000.00
-76% |
17,259,000.00
-44% |
||||||||||
| Net Income Ratio | (0.02%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.07%) | (0.04%) | (0.01%) | (0.01%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.05 | 0.09 | 0.07 | 0.06 | 0.07 | 0.38 | 0.26 | 0.06 | 0.03 | ||||||||||
| Diluted EPS | 0.05 | 0.09 | 0.07 | 0.06 | 0.07 | 0.38 | 0.26 | 0.06 | 0.03 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 375,000,000.00 | 432,377,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | ||||||||||
| Diluted Share Outstanding | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 375,000,000.00 | 432,377,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | ||||||||||