Silver
1943.HKSilver Tide Holdings Limited Price (1943.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,000,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Silver Tide Holdings LimitedCurrency: HKD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
199,423,000.00
+0% |
378,627,000.00
+90% |
361,873,000.00
-4% |
399,875,000.00
+11% |
437,778,000.00
+9% |
437,177,000.00
0% |
340,084,000.00
-22% |
372,086,000.00
+9% |
452,666,000.00
+22% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 171,942,000.00 | 349,088,000.00 | 308,471,000.00 | 335,360,000.00 | 428,959,000.00 | 419,554,000.00 | 360,576,000.00 | 330,313,000.00 | 434,364,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
27,481,000.00
+0% |
29,539,000.00
+7% |
53,402,000.00
+81% |
64,515,000.00
+21% |
8,819,000.00
-86% |
17,623,000.00
+100% |
-20,492,000.00
-216% |
41,773,000.00
-304% |
18,302,000.00
-56% |
||||||||||
| Gross Profit Ratio | (0.14%) | (0.08%) | (0.15%) | (0.16%) | (0.02%) | (0.04%) | (-0.06%) | (0.11%) | (0.04%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 780,000.00 | 265,000.00 | 1,158,000.00 | 25,893,000.00 | 23,829,000.00 | 18,259,000.00 | 18,065,000.00 | 27,718,000.00 | 38,805,000.00 | ||||||||||
| Selling, General & Admin... | 780,000.00 | 265,000.00 | 1,158,000.00 | 25,893,000.00 | 23,829,000.00 | 18,259,000.00 | 18,065,000.00 | 27,718,000.00 | 38,805,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 159,000.00 | 152,000.00 | 264,000.00 | 577,000.00 | 8,392,000.00 | 16,254,000.00 | 13,069,000.00 | 10,384,000.00 | 7,097,000.00 | ||||||||||
| Other Expenses | -259,000.00 | -175,000.00 | -308,000.00 | 0.00 | 260,000.00 | 600,000.00 | 1,376,000.00 | 1,268,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 5,412,000.00 | 6,606,000.00 | 7,802,000.00 | 25,893,000.00 | 23,726,000.00 | 3,115,000.00 | 18,849,000.00 | 30,176,000.00 | 52,469,000.00 | ||||||||||
| Cost and Exponses | 177,354,000.00 | 355,694,000.00 | 316,273,000.00 | 361,253,000.00 | 452,685,000.00 | 422,669,000.00 | 379,425,000.00 | 360,489,000.00 | 486,069,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
21,811,000.00
+0% |
22,760,000.00
+4% |
45,303,000.00
+99% |
38,622,000.00
-15% |
-15,010,000.00
-139% |
-636,000.00
-96% |
-38,557,000.00
+5,962% |
14,055,000.00
-136% |
-20,156,000.00
-243% |
||||||||||
| Operating Income Ratio | (0.11%) | (0.06%) | (0.13%) | (0.10%) | (-0.03%) | (0.00%) | (-0.11%) | (0.04%) | (-0.04%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000.00 | 2,000.00 | 12,000.00 | 24,000.00 | 265,000.00 | 405,000.00 | 122,000.00 | 21,000.00 | 384,000.00 | ||||||||||
| Interest Expenses | 103,000.00 | 804,000.00 | 591,000.00 | 809,000.00 | 1,104,000.00 | 248,000.00 | 163,000.00 | 121,000.00 | 109,000.00 | ||||||||||
| Total Other Income/Exp... | -361,000.00 | -977,000.00 | -579,000.00 | -774,000.00 | 368,000.00 | 15,549,000.00 | -662,000.00 | -2,479,000.00 | -13,303,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 21,970,000.00 | 22,912,000.00 | 45,567,000.00 | 39,234,000.00 | -5,146,000.00 | 31,415,000.00 | -25,987,000.00 | 22,081,000.00 | -26,253,000.00 | ||||||||||
| EBITDA ratio | (0.11%) | (0.06%) | (0.13%) | (0.10%) | (-0.02%) | (0.03%) | (-0.08%) | (0.06%) | (-0.06%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 21,708,000.00 | 21,956,000.00 | 44,712,000.00 | 37,848,000.00 | -14,642,000.00 | 14,913,000.00 | -39,219,000.00 | 11,576,000.00 | -33,459,000.00 | ||||||||||
| Income Before Tax Ratio | (0.11%) | (0.06%) | (0.12%) | (0.09%) | (-0.03%) | (0.03%) | (-0.12%) | (0.03%) | (-0.07%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,636,000.00 | 3,597,000.00 | 7,490,000.00 | 8,515,000.00 | 986,000.00 | 786,000.00 | 5,375,000.00 | 6,609,000.00 | -1,367,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 18,072,000.00
+0% |
18,359,000.00
+2% |
37,222,000.00
+103% |
29,333,000.00
-21% |
-13,656,000.00
-147% |
14,127,000.00
-203% |
-33,844,000.00
-340% |
4,967,000.00
-115% |
-32,092,000.00
-746% |
||||||||||
| Net Income Ratio | (0.09%) | (0.05%) | (0.10%) | (0.07%) | (-0.03%) | (0.03%) | (-0.10%) | (0.01%) | (-0.07%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.04 | 0.03 | -0.01 | 0.01 | -0.03 | 0.01 | -0.03 | ||||||||||
| Diluted EPS | 0.02 | 0.02 | 0.04 | 0.03 | -0.01 | 0.01 | -0.03 | 0.01 | -0.03 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 939,891,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | ||||||||||
| Diluted Share Outstanding | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 939,891,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | ||||||||||