Integroup
192A.TIntegroup Inc Price (192A.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,000,024
(0.0012)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Integroup IncCurrency: JPY
| YEAR | 2022 | 2023 | 2024 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
649,036,000.00
+0% |
1,273,611,000.00
+96% |
2,197,835,000.00
+73% |
||||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 300,735,000.00 | 644,495,000.00 | 761,913,000.00 | ||||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
348,301,000.00
+0% |
629,116,000.00
+81% |
1,435,922,000.00
+128% |
||||||||||||||||
| Gross Profit Ratio | (0.54%) | (0.49%) | (0.65%) | ||||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| Depreciation and Amortiz... | 1,667,000.00 | 1,961,000.00 | 7,604,000.00 | ||||||||||||||||
| Other Expenses | 205,000.00 | 576,000.00 | 452,048,000.00 | ||||||||||||||||
| Total Operating Expenses | 334,897,000.00 | 390,825,000.00 | 452,048,000.00 | ||||||||||||||||
| Cost and Exponses | 635,632,000.00 | 1,035,320,000.00 | 1,213,961,000.00 | ||||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
13,403,000.00
+0% |
238,290,000.00
+1,678% |
983,874,000.00
+313% |
||||||||||||||||
| Operating Income Ratio | (0.02%) | (0.19%) | (0.45%) | ||||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,000.00 | 4,000.00 | 10,000.00 | ||||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| Total Other Income/Exp... | -7,789,000.00 | 567,000.00 | -30,257,000.00 | ||||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 15,071,000.00 | 240,252,000.00 | 991,479,000.00 | ||||||||||||||||
| EBITDA ratio | (0.04%) | (0.19%) | (0.45%) | ||||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 5,614,000.00 | 238,857,000.00 | 953,617,000.00 | ||||||||||||||||
| Income Before Tax Ratio | (0.01%) | (0.19%) | (0.43%) | ||||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,865,000.00 | 68,161,000.00 | 281,269,000.00 | ||||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -251,000.00
+0% |
170,695,000.00
-68,106% |
672,348,000.00
+294% |
||||||||||||||||
| Net Income Ratio | (0.00%) | (0.13%) | (0.31%) | ||||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.13 | 85.35 | 336.17 | ||||||||||||||||
| Diluted EPS | -0.12 | 85.35 | 336.17 | ||||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,000,000.00 | 2,000,000.00 | 2,000,024.00 | ||||||||||||||||
| Diluted Share Outstanding | 2,050,000.00 | 2,000,000.00 | 2,000,024.00 | ||||||||||||||||