Chow
1929.HKChow Tai Fook Price (1929.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,996,454,344
(0.0355)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chow Tai Fook Jewellery Group LimitedCurrency: HKD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
18,410,900,000.00
+0% |
22,933,600,000.00
+25% |
35,042,500,000.00
+53% |
56,571,100,000.00
+61% |
57,433,900,000.00
+2% |
77,407,100,000.00
+35% |
64,277,000,000.00
-17% |
56,591,500,000.00
-12% |
51,245,500,000.00
-9% |
59,156,400,000.00
+15% |
66,660,899,999.00
+13% |
56,750,800,000.00
-15% |
70,163,800,000.00
+24% |
98,937,700,000.00
+41% |
94,684,400,000.00
-4% |
108,713,000,000.00
+15% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 13,227,600,000.00 | 16,127,300,000.00 | 25,114,900,000.00 | 40,123,200,000.00 | 41,150,800,000.00 | 56,254,800,000.00 | 45,204,600,000.00 | 40,950,100,000.00 | 36,282,800,000.00 | 42,735,300,000.00 | 48,059,100,000.00 | 40,716,000,000.00 | 49,899,200,000.00 | 75,633,800,000.00 | 71,952,500,000.00 | 86,428,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,183,300,000.00
+0% |
6,806,300,000.00
+31% |
9,927,600,000.00
+46% |
16,447,900,000.00
+66% |
16,283,100,000.00
-1% |
21,152,300,000.00
+30% |
19,072,400,000.00
-10% |
15,641,400,000.00
-18% |
14,962,700,000.00
-4% |
16,421,100,000.00
+10% |
18,601,799,999.00
+13% |
16,034,800,000.00
-14% |
20,264,600,000.00
+26% |
23,303,900,000.00
+15% |
22,731,900,000.00
-2% |
22,285,000,000.00
-2% |
|||
| Gross Profit Ratio | (0.28%) | (0.30%) | (0.28%) | (0.29%) | (0.28%) | (0.27%) | (0.30%) | (0.28%) | (0.29%) | (0.28%) | (0.28%) | (0.28%) | (0.29%) | (0.24%) | (0.24%) | (0.20%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 911,400,000.00 | 1,714,600,000.00 | 1,736,200,000.00 | 2,171,600,000.00 | 2,408,600,000.00 | 2,426,600,000.00 | 2,296,000,000.00 | 2,681,600,000.00 | 2,986,700,000.00 | 2,862,400,000.00 | 3,213,700,000.00 | 3,441,900,000.00 | 3,721,400,000.00 | 3,787,000,000.00 | |||
| Selling, General & Admin... | 2,783,000,000.00 | 3,615,200,000.00 | 5,313,300,000.00 | 8,034,500,000.00 | 9,181,000,000.00 | 12,207,200,000.00 | 12,344,400,000.00 | 11,623,400,000.00 | 10,307,300,000.00 | 10,920,300,000.00 | 12,024,500,000.00 | 10,219,300,000.00 | 11,848,600,000.00 | 13,907,000,000.00 | 13,710,100,000.00 | 13,300,200,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 4,401,900,000.00 | 6,319,900,000.00 | 7,444,800,000.00 | 10,035,600,000.00 | 9,935,800,000.00 | 9,196,800,000.00 | 8,011,300,000.00 | 8,238,700,000.00 | 9,037,800,000.00 | 7,105,000,000.00 | 6,644,100,000.00 | 8,146,200,000.00 | 8,088,700,000.00 | 9,513,200,000.00 | |||
| Depreciation and Amortiz... | 160,500,000.00 | 225,800,000.00 | 254,700,000.00 | 401,500,000.00 | 506,800,000.00 | 649,800,000.00 | 772,100,000.00 | 899,700,000.00 | 840,000,000.00 | 856,500,000.00 | 937,800,000.00 | 2,358,600,000.00 | 2,107,200,000.00 | 2,013,700,000.00 | 2,200,500,000.00 | 2,285,300,000.00 | |||
| Other Expenses | 164,000,000.00 | 117,000,000.00 | -112,400,000.00 | -115,600,000.00 | 116,500,000.00 | 0.00 | 105,700,000.00 | 11,900,000.00 | 14,399,999.00 | 19,199,999.00 | 165,500,000.00 | -36,299,999.00 | -61,300,000.00 | -39,799,999.00 | -39,800,000.00 | 0.00 | |||
| Total Operating Expenses | 2,947,000,000.00 | 3,732,200,000.00 | 5,200,900,000.00 | 7,918,900,000.00 | 9,116,600,000.00 | 11,900,199,999.00 | 12,184,300,000.00 | 11,616,900,000.00 | 10,487,700,000.00 | 10,433,699,999.00 | 12,010,900,000.00 | 10,255,600,000.00 | 11,909,900,000.00 | 13,946,800,000.00 | 13,749,900,000.00 | 13,300,200,000.00 | |||
| Cost and Exponses | 16,174,600,000.00 | 19,859,500,000.00 | 30,315,800,000.00 | 48,042,100,000.00 | 50,267,400,000.00 | 68,154,999,999.00 | 57,388,900,000.00 | 52,567,000,000.00 | 46,770,500,000.00 | 53,168,999,999.00 | 60,070,000,000.00 | 50,971,600,000.00 | 61,809,100,000.00 | 89,580,600,000.00 | 85,702,400,000.00 | 99,728,200,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,236,300,000.00
+0% |
3,074,100,000.00
+37% |
4,726,700,000.00
+54% |
8,529,000,000.00
+80% |
7,424,500,000.00
-13% |
8,945,100,000.00
+20% |
6,728,000,000.00
-25% |
4,018,000,000.00
-40% |
4,655,400,000.00
+16% |
5,452,700,000.00
+17% |
6,525,000,000.00
+20% |
5,779,200,000.00
-11% |
8,354,700,000.00
+45% |
9,357,100,000.00
+12% |
8,982,000,000.00
-4% |
8,984,800,000.00
+0% |
|||
| Operating Income Ratio | (0.12%) | (0.13%) | (0.13%) | (0.15%) | (0.13%) | (0.12%) | (0.10%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | (0.09%) | (0.09%) | (0.08%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 88,600,000.00 | 77,000,000.00 | 0.00 | 88,900,000.00 | 107,800,000.00 | 89,100,000.00 | 229,000,000.00 | 88,400,000.00 | 96,600,000.00 | 155,500,000.00 | 238,900,000.00 | 138,800,000.00 | 141,200,000.00 | 124,100,000.00 | 301,200,000.00 | 256,400,000.00 | |||
| Interest Expenses | 157,100,000.00 | 62,000,000.00 | 102,200,000.00 | 363,100,000.00 | 329,500,000.00 | 222,800,000.00 | 380,500,000.00 | 243,000,000.00 | 236,600,000.00 | 243,700,000.00 | 370,300,000.00 | 559,600,000.00 | 376,000,000.00 | 337,700,000.00 | 585,400,000.00 | 704,600,000.00 | |||
| Total Other Income/Exp... | -12,800,000.00 | -355,500,000.00 | -106,900,000.00 | -363,100,000.00 | -7,100,000.00 | 217,900,000.00 | -68,900,000.00 | -81,900,000.00 | -277,000,000.00 | 379,200,000.00 | -280,100,000.00 | -1,574,700,000.00 | -138,700,000.00 | -379,900,000.00 | -1,535,500,000.00 | -256,500,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,541,100,000.00 | 3,006,400,000.00 | 4,993,900,000.00 | 8,930,500,000.00 | 7,931,300,000.00 | 9,594,900,000.00 | 7,500,100,000.00 | 5,082,400,000.00 | 5,509,800,000.00 | 6,323,500,000.00 | 7,477,100,000.00 | 7,119,200,000.00 | 10,873,200,000.00 | 11,328,600,000.00 | 10,232,100,000.00 | 11,712,400,000.00 | |||
| EBITDA ratio | (0.14%) | (0.13%) | (0.14%) | (0.16%) | (0.14%) | (0.12%) | (0.12%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.14%) | (0.15%) | (0.11%) | (0.12%) | (0.11%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,223,500,000.00 | 2,718,600,000.00 | 4,619,800,000.00 | 8,165,900,000.00 | 7,095,000,000.00 | 9,163,000,000.00 | 6,659,100,000.00 | 3,936,100,000.00 | 4,378,400,000.00 | 5,831,900,000.00 | 6,352,000,000.00 | 4,201,000,000.00 | 8,390,000,000.00 | 8,977,200,000.00 | 7,446,200,000.00 | 8,728,300,000.00 | |||
| Income Before Tax Ratio | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.12%) | (0.12%) | (0.10%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.07%) | (0.12%) | (0.09%) | (0.08%) | (0.08%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 309,100,000.00 | 511,800,000.00 | 947,300,000.00 | 1,595,000,000.00 | 1,416,600,000.00 | 1,713,800,000.00 | 1,123,300,000.00 | 957,200,000.00 | 1,227,300,000.00 | 1,628,600,000.00 | 1,668,000,000.00 | 1,221,400,000.00 | 2,218,500,000.00 | 2,103,100,000.00 | 1,957,000,000.00 | 2,121,100,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 1,896,700,000.00
+0% |
2,138,600,000.00
+13% |
3,537,600,000.00
+65% |
6,340,600,000.00
+79% |
5,505,300,000.00
-13% |
7,272,000,000.00
+32% |
5,456,000,000.00
-25% |
2,941,400,000.00
-46% |
3,055,300,000.00
+4% |
4,094,900,000.00
+34% |
4,576,800,000.00
+12% |
2,901,000,000.00
-37% |
6,026,400,000.00
+108% |
6,712,300,000.00
+11% |
5,384,400,000.00
-20% |
6,499,300,000.00
+21% |
|||
| Net Income Ratio | (0.10%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.09%) | (0.08%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.09%) | (0.07%) | (0.06%) | (0.06%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.19 | 0.21 | 0.40 | 0.69 | 0.55 | 0.73 | 0.55 | 0.29 | 0.31 | 0.41 | 0.46 | 0.29 | 0.60 | 0.67 | 0.54 | 0.65 | |||
| Diluted EPS | 0.19 | 0.21 | 0.40 | 0.69 | 0.55 | 0.73 | 0.55 | 0.29 | 0.31 | 0.41 | 0.46 | 0.29 | 0.60 | 0.67 | 0.54 | 0.65 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,000,000,000.00 | 10,000,000,000.00 | 8,950,000,000.00 | 9,259,836,066.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 9,996,454,344.00 | |||
| Diluted Share Outstanding | 10,000,000,000.00 | 10,000,000,000.00 | 8,950,000,000.00 | 9,259,836,066.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 10,000,000,000.00 | 9,996,454,344.00 | |||