Nippon
1909.TNippon Dry-Chemical Co., Ltd. Price (1909.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,826,831
(1.4554)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nippon Dry-Chemical Co., Ltd.Currency: JPY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
21,409,846,000.00
+0% |
21,248,932,000.00
-1% |
23,765,512,000.00
+12% |
28,931,683,000.00
+22% |
31,316,179,000.00
+8% |
30,418,677,000.00
-3% |
33,797,435,000.00
+11% |
30,919,054,000.00
-9% |
32,622,772,000.00
+6% |
36,304,107,000.00
+11% |
39,846,863,000.00
+10% |
43,073,810,000.00
+8% |
44,793,090,000.00
+4% |
50,224,931,000.00
+12% |
55,878,150,000.00
+11% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 17,365,043,000.00 | 17,183,175,000.00 | 19,055,474,000.00 | 23,062,365,000.00 | 24,659,542,000.00 | 23,998,524,000.00 | 26,461,528,000.00 | 24,340,584,000.00 | 25,757,303,000.00 | 28,403,926,000.00 | 30,416,665,000.00 | 32,771,670,000.00 | 34,933,969,000.00 | 38,585,783,000.00 | 42,894,990,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,044,803,000.00
+0% |
4,065,757,000.00
+1% |
4,710,038,000.00
+16% |
5,869,318,000.00
+25% |
6,656,637,000.00
+13% |
6,420,153,000.00
-4% |
7,335,907,000.00
+14% |
6,578,470,000.00
-10% |
6,865,469,000.00
+4% |
7,900,181,000.00
+15% |
9,430,198,000.00
+19% |
10,302,140,000.00
+9% |
9,859,121,000.00
-4% |
11,639,148,000.00
+18% |
12,983,160,000.00
+12% |
||||
| Gross Profit Ratio | (0.19%) | (0.19%) | (0.20%) | (0.20%) | (0.21%) | (0.21%) | (0.22%) | (0.21%) | (0.21%) | (0.22%) | (0.24%) | (0.24%) | (0.22%) | (0.23%) | (0.23%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 163,000,000.00 | 152,000,000.00 | 189,000,000.00 | 259,151,000.00 | 239,841,000.00 | 442,889,000.00 | 478,000,000.00 | 670,000,000.00 | 490,000,000.00 | 503,000,000.00 | 534,000,000.00 | 634,000,000.00 | ||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 4,257,000,000.00 | 4,967,000,000.00 | 4,851,000,000.00 | 5,211,071,000.00 | 5,070,024,000.00 | 5,756,115,000.00 | 6,197,000,000.00 | 6,455,000,000.00 | 6,905,000,000.00 | 7,031,000,000.00 | 7,780,000,000.00 | 7,573,797,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 172,924,000.00 | 189,177,000.00 | 200,780,000.00 | 346,401,000.00 | 340,585,000.00 | 361,380,000.00 | 412,458,000.00 | 492,280,000.00 | 548,238,000.00 | 600,930,000.00 | 647,519,000.00 | 857,908,000.00 | 915,244,000.00 | 918,304,000.00 | 889,981,000.00 | ||||
| Other Expenses | 47,554,000.00 | 37,142,000.00 | -10,826,000.00 | 31,557,000.00 | 26,429,000.00 | 35,127,000.00 | 61,994,000.00 | 53,494,000.00 | 5,756,115,000.00 | 10,760,000.00 | 26,737,000.00 | -275,878,000.00 | -97,478,000.00 | 99,309,000.00 | 0.00 | ||||
| Total Operating Expenses | 3,425,990,000.00 | 3,327,510,000.00 | 3,668,127,000.00 | 4,257,165,000.00 | 4,967,925,000.00 | 4,851,460,000.00 | 5,470,221,000.00 | 5,309,865,000.00 | 5,756,115,000.00 | 6,197,211,000.00 | 6,455,368,000.00 | 6,905,823,000.00 | 7,031,225,000.00 | 7,780,861,000.00 | 8,208,064,000.00 | ||||
| Cost and Exponses | 20,791,033,000.00 | 20,510,685,000.00 | 22,723,601,000.00 | 27,319,530,000.00 | 29,627,467,000.00 | 28,849,984,000.00 | 31,931,749,000.00 | 29,650,449,000.00 | 31,513,418,000.00 | 34,601,137,000.00 | 36,872,033,000.00 | 39,677,493,000.00 | 41,965,194,000.00 | 46,366,644,000.00 | 51,103,054,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
618,812,000.00
+0% |
738,246,000.00
+19% |
1,041,909,000.00
+41% |
1,612,152,000.00
+55% |
1,688,711,000.00
+5% |
1,568,692,000.00
-7% |
1,865,685,000.00
+19% |
1,268,604,000.00
-32% |
1,109,353,000.00
-13% |
1,702,968,000.00
+54% |
2,974,829,000.00
+75% |
3,396,316,000.00
+14% |
2,827,895,000.00
-17% |
3,858,287,000.00
+36% |
4,775,095,000.00
+24% |
||||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.03%) | (0.05%) | (0.07%) | (0.08%) | (0.06%) | (0.08%) | (0.09%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 118,000.00 | 160,000.00 | 116,000.00 | 824,000.00 | 2,104,000.00 | 2,345,000.00 | 1,820,000.00 | 1,364,000.00 | 768,000.00 | 994,000.00 | 4,544,000.00 | 19,154,000.00 | 18,000,000.00 | 48,162,000.00 | 79,839,000.00 | ||||
| Interest Expenses | 48,805,000.00 | 25,725,000.00 | 28,570,000.00 | 39,531,000.00 | 39,224,000.00 | 32,528,000.00 | 31,243,000.00 | 23,499,000.00 | 19,127,000.00 | 19,301,000.00 | 19,561,000.00 | 222,001,000.00 | 98,508,000.00 | 101,939,000.00 | 113,542,000.00 | ||||
| Total Other Income/Exp... | 37,208,000.00 | -11,610,000.00 | -57,662,000.00 | -38,700,000.00 | -1,091,000.00 | 168,502,000.00 | 192,000.00 | 31,418,000.00 | 629,076,000.00 | 27,163,000.00 | -578,152,000.00 | -74,218,000.00 | -217,866,000.00 | 193,992,000.00 | 340,393,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 877,749,000.00 | 941,538,000.00 | 1,213,597,000.00 | 1,973,441,000.00 | 2,067,429,000.00 | 2,131,102,000.00 | 2,309,578,000.00 | 1,815,801,000.00 | 2,305,793,000.00 | 2,350,362,000.00 | 3,063,757,000.00 | 4,417,684,000.00 | 3,623,778,000.00 | 5,072,521,000.00 | 6,119,010,000.00 | ||||
| EBITDA ratio | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.09%) | (0.10%) | (0.08%) | (0.10%) | (0.11%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 656,020,000.00 | 726,636,000.00 | 984,247,000.00 | 1,573,452,000.00 | 1,687,620,000.00 | 1,737,194,000.00 | 1,865,877,000.00 | 1,300,022,000.00 | 1,738,429,000.00 | 1,730,131,000.00 | 2,396,677,000.00 | 3,322,098,000.00 | 2,610,029,000.00 | 4,052,279,000.00 | 5,115,488,000.00 | ||||
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.06%) | (0.08%) | (0.09%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -747,858,000.00 | 383,574,000.00 | 579,353,000.00 | 713,462,000.00 | 792,550,000.00 | 667,983,000.00 | 729,763,000.00 | 432,708,000.00 | 634,222,000.00 | 614,034,000.00 | 811,967,000.00 | 1,037,879,000.00 | 839,221,000.00 | 1,205,329,000.00 | 1,539,969,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 1,403,879,000.00
+0% |
343,062,000.00
-76% |
404,893,000.00
+18% |
809,159,000.00
+100% |
835,337,000.00
+3% |
1,050,793,000.00
+26% |
1,136,114,000.00
+8% |
867,314,000.00
-24% |
1,104,207,000.00
+27% |
1,116,096,000.00
+1% |
1,584,710,000.00
+42% |
2,312,148,000.00
+46% |
1,890,844,000.00
-18% |
2,539,042,000.00
+34% |
3,287,384,000.00
+29% |
||||
| Net Income Ratio | (0.07%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 312.89 | 58.46 | 66.42 | 156.20 | 148.69 | 158.46 | 169.56 | 121.30 | 155.94 | 157.61 | 224.12 | 330.25 | 270.08 | 366.51 | 481.54 | ||||
| Diluted EPS | 312.89 | 58.46 | 66.42 | 156.20 | 148.69 | 158.46 | 169.56 | 121.30 | 155.94 | 157.61 | 224.12 | 330.25 | 270.08 | 366.51 | 481.54 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,486,876.00 | 5,868,612.00 | 6,096,216.00 | 5,180,520.00 | 5,618,236.00 | 6,631,340.00 | 6,700,466.00 | 7,150,472.00 | 7,081,188.00 | 7,081,188.00 | 7,070,696.00 | 7,001,188.00 | 7,001,175.00 | 6,927,653.00 | 6,826,831.00 | ||||
| Diluted Share Outstanding | 4,486,876.00 | 5,868,612.00 | 6,096,216.00 | 5,180,520.00 | 5,618,236.00 | 6,631,340.00 | 6,700,466.00 | 7,150,472.00 | 7,081,188.00 | 7,081,188.00 | 7,070,696.00 | 7,001,188.00 | 7,001,175.00 | 6,927,653.00 | 6,826,831.00 | ||||