Nippon Dry-Chemical Co., Ltd. Price (1909.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

6,826,831

(1.4554)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Nippon Dry-Chemical Co., Ltd.
news-img

Income Statement

Nippon Dry-Chemical Co., Ltd.

Currency: JPY

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 21,409,846,000.00

+0%

21,248,932,000.00

-1%

23,765,512,000.00

+12%

28,931,683,000.00

+22%

31,316,179,000.00

+8%

30,418,677,000.00

-3%

33,797,435,000.00

+11%

30,919,054,000.00

-9%

32,622,772,000.00

+6%

36,304,107,000.00

+11%

39,846,863,000.00

+10%

43,073,810,000.00

+8%

44,793,090,000.00

+4%

50,224,931,000.00

+12%

55,878,150,000.00

+11%

Cost of Revenue
Cost of Revenue 17,365,043,000.00 17,183,175,000.00 19,055,474,000.00 23,062,365,000.00 24,659,542,000.00 23,998,524,000.00 26,461,528,000.00 24,340,584,000.00 25,757,303,000.00 28,403,926,000.00 30,416,665,000.00 32,771,670,000.00 34,933,969,000.00 38,585,783,000.00 42,894,990,000.00
Gross Profit
Gross Profit 4,044,803,000.00

+0%

4,065,757,000.00

+1%

4,710,038,000.00

+16%

5,869,318,000.00

+25%

6,656,637,000.00

+13%

6,420,153,000.00

-4%

7,335,907,000.00

+14%

6,578,470,000.00

-10%

6,865,469,000.00

+4%

7,900,181,000.00

+15%

9,430,198,000.00

+19%

10,302,140,000.00

+9%

9,859,121,000.00

-4%

11,639,148,000.00

+18%

12,983,160,000.00

+12%

Gross Profit Ratio (0.19%) (0.19%) (0.20%) (0.20%) (0.21%) (0.21%) (0.22%) (0.21%) (0.21%) (0.22%) (0.24%) (0.24%) (0.22%) (0.23%) (0.23%)
Operating Expenses
Research and Development 0.00 0.00 0.00 163,000,000.00 152,000,000.00 189,000,000.00 259,151,000.00 239,841,000.00 442,889,000.00 478,000,000.00 670,000,000.00 490,000,000.00 503,000,000.00 534,000,000.00 634,000,000.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 0.00 0.00 0.00 4,257,000,000.00 4,967,000,000.00 4,851,000,000.00 5,211,071,000.00 5,070,024,000.00 5,756,115,000.00 6,197,000,000.00 6,455,000,000.00 6,905,000,000.00 7,031,000,000.00 7,780,000,000.00 7,573,797,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 172,924,000.00 189,177,000.00 200,780,000.00 346,401,000.00 340,585,000.00 361,380,000.00 412,458,000.00 492,280,000.00 548,238,000.00 600,930,000.00 647,519,000.00 857,908,000.00 915,244,000.00 918,304,000.00 889,981,000.00
Other Expenses 47,554,000.00 37,142,000.00 -10,826,000.00 31,557,000.00 26,429,000.00 35,127,000.00 61,994,000.00 53,494,000.00 5,756,115,000.00 10,760,000.00 26,737,000.00 -275,878,000.00 -97,478,000.00 99,309,000.00 0.00
Total Operating Expenses 3,425,990,000.00 3,327,510,000.00 3,668,127,000.00 4,257,165,000.00 4,967,925,000.00 4,851,460,000.00 5,470,221,000.00 5,309,865,000.00 5,756,115,000.00 6,197,211,000.00 6,455,368,000.00 6,905,823,000.00 7,031,225,000.00 7,780,861,000.00 8,208,064,000.00
Cost and Exponses 20,791,033,000.00 20,510,685,000.00 22,723,601,000.00 27,319,530,000.00 29,627,467,000.00 28,849,984,000.00 31,931,749,000.00 29,650,449,000.00 31,513,418,000.00 34,601,137,000.00 36,872,033,000.00 39,677,493,000.00 41,965,194,000.00 46,366,644,000.00 51,103,054,000.00
Operating Income
Operating Income 618,812,000.00

+0%

738,246,000.00

+19%

1,041,909,000.00

+41%

1,612,152,000.00

+55%

1,688,711,000.00

+5%

1,568,692,000.00

-7%

1,865,685,000.00

+19%

1,268,604,000.00

-32%

1,109,353,000.00

-13%

1,702,968,000.00

+54%

2,974,829,000.00

+75%

3,396,316,000.00

+14%

2,827,895,000.00

-17%

3,858,287,000.00

+36%

4,775,095,000.00

+24%

Operating Income Ratio (0.03%) (0.03%) (0.04%) (0.06%) (0.05%) (0.05%) (0.06%) (0.04%) (0.03%) (0.05%) (0.07%) (0.08%) (0.06%) (0.08%) (0.09%)
Other Income and Exp...
Interest Income 118,000.00 160,000.00 116,000.00 824,000.00 2,104,000.00 2,345,000.00 1,820,000.00 1,364,000.00 768,000.00 994,000.00 4,544,000.00 19,154,000.00 18,000,000.00 48,162,000.00 79,839,000.00
Interest Expenses 48,805,000.00 25,725,000.00 28,570,000.00 39,531,000.00 39,224,000.00 32,528,000.00 31,243,000.00 23,499,000.00 19,127,000.00 19,301,000.00 19,561,000.00 222,001,000.00 98,508,000.00 101,939,000.00 113,542,000.00
Total Other Income/Exp... 37,208,000.00 -11,610,000.00 -57,662,000.00 -38,700,000.00 -1,091,000.00 168,502,000.00 192,000.00 31,418,000.00 629,076,000.00 27,163,000.00 -578,152,000.00 -74,218,000.00 -217,866,000.00 193,992,000.00 340,393,000.00
EBITDA
EBITDA 877,749,000.00 941,538,000.00 1,213,597,000.00 1,973,441,000.00 2,067,429,000.00 2,131,102,000.00 2,309,578,000.00 1,815,801,000.00 2,305,793,000.00 2,350,362,000.00 3,063,757,000.00 4,417,684,000.00 3,623,778,000.00 5,072,521,000.00 6,119,010,000.00
EBITDA ratio (0.04%) (0.05%) (0.05%) (0.07%) (0.07%) (0.06%) (0.07%) (0.06%) (0.05%) (0.06%) (0.09%) (0.10%) (0.08%) (0.10%) (0.11%)
Income Before Tax
Income Before Tax 656,020,000.00 726,636,000.00 984,247,000.00 1,573,452,000.00 1,687,620,000.00 1,737,194,000.00 1,865,877,000.00 1,300,022,000.00 1,738,429,000.00 1,730,131,000.00 2,396,677,000.00 3,322,098,000.00 2,610,029,000.00 4,052,279,000.00 5,115,488,000.00
Income Before Tax Ratio (0.03%) (0.03%) (0.04%) (0.05%) (0.05%) (0.06%) (0.06%) (0.04%) (0.05%) (0.05%) (0.06%) (0.08%) (0.06%) (0.08%) (0.09%)
Income Tax Expense
Income Tax Expense -747,858,000.00 383,574,000.00 579,353,000.00 713,462,000.00 792,550,000.00 667,983,000.00 729,763,000.00 432,708,000.00 634,222,000.00 614,034,000.00 811,967,000.00 1,037,879,000.00 839,221,000.00 1,205,329,000.00 1,539,969,000.00
Net Income
Net Income 1,403,879,000.00

+0%

343,062,000.00

-76%

404,893,000.00

+18%

809,159,000.00

+100%

835,337,000.00

+3%

1,050,793,000.00

+26%

1,136,114,000.00

+8%

867,314,000.00

-24%

1,104,207,000.00

+27%

1,116,096,000.00

+1%

1,584,710,000.00

+42%

2,312,148,000.00

+46%

1,890,844,000.00

-18%

2,539,042,000.00

+34%

3,287,384,000.00

+29%

Net Income Ratio (0.07%) (0.02%) (0.02%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.04%) (0.05%) (0.04%) (0.05%) (0.06%)
Earning Per Share
Basic EPS 312.89 58.46 66.42 156.20 148.69 158.46 169.56 121.30 155.94 157.61 224.12 330.25 270.08 366.51 481.54
Diluted EPS 312.89 58.46 66.42 156.20 148.69 158.46 169.56 121.30 155.94 157.61 224.12 330.25 270.08 366.51 481.54
Share Outstanding
Basic Share Outstanding 4,486,876.00 5,868,612.00 6,096,216.00 5,180,520.00 5,618,236.00 6,631,340.00 6,700,466.00 7,150,472.00 7,081,188.00 7,081,188.00 7,070,696.00 7,001,188.00 7,001,175.00 6,927,653.00 6,826,831.00
Diluted Share Outstanding 4,486,876.00 5,868,612.00 6,096,216.00 5,180,520.00 5,618,236.00 6,631,340.00 6,700,466.00 7,150,472.00 7,081,188.00 7,081,188.00 7,070,696.00 7,001,188.00 7,001,175.00 6,927,653.00 6,826,831.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation