Million
1897.HKMillion Hope Industries Holdings Limited Price (1897.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
413,573,849
(1.1474)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Million Hope Industries Holdings LimitedCurrency: HKD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
367,768,000.00
+0% |
501,938,000.00
+36% |
421,146,000.00
-16% |
376,621,000.00
-11% |
299,794,000.00
-20% |
536,009,000.00
+79% |
717,652,000.00
+34% |
607,198,000.00
-15% |
603,549,000.00
-1% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 310,645,000.00 | 410,266,000.00 | 303,966,000.00 | 302,137,000.00 | 250,643,000.00 | 461,204,000.00 | 663,092,000.00 | 569,351,000.00 | 548,089,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
57,123,000.00
+0% |
91,672,000.00
+60% |
117,180,000.00
+28% |
74,484,000.00
-36% |
49,151,000.00
-34% |
74,805,000.00
+52% |
54,560,000.00
-27% |
37,847,000.00
-31% |
55,460,000.00
+47% |
||||||||||
| Gross Profit Ratio | (0.16%) | (0.18%) | (0.28%) | (0.20%) | (0.16%) | (0.14%) | (0.08%) | (0.06%) | (0.09%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 8,623,000.00 | 6,857,000.00 | 11,089,000.00 | 56,242,000.00 | 29,286,000.00 | 34,399,000.00 | 32,752,000.00 | 28,202,000.00 | 30,804,000.00 | ||||||||||
| Selling, General & Admin... | 8,623,000.00 | 6,857,000.00 | 11,089,000.00 | 56,242,000.00 | 29,286,000.00 | 34,399,000.00 | 32,752,000.00 | 28,202,000.00 | 32,345,999.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,541,999.00 | ||||||||||
| Depreciation and Amortiz... | 169,000.00 | 2,849,000.00 | 4,916,000.00 | 7,238,000.00 | 6,847,000.00 | 7,062,000.00 | 8,379,000.00 | 5,842,000.00 | 7,156,000.00 | ||||||||||
| Other Expenses | 365,000.00 | 114,000.00 | 515,000.00 | 1,709,000.00 | 1,814,000.00 | 1,358,000.00 | 1,003,000.00 | 1,165,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 21,926,000.00 | 25,575,000.00 | 42,800,000.00 | 53,869,000.00 | 28,661,000.00 | 27,229,000.00 | 28,295,000.00 | 23,115,000.00 | 55,460,000.00 | ||||||||||
| Cost and Exponses | 332,571,000.00 | 435,841,000.00 | 346,766,000.00 | 356,006,000.00 | 279,304,000.00 | 488,433,000.00 | 691,387,000.00 | 592,466,000.00 | 580,435,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
36,900,000.00
+0% |
68,100,000.00
+85% |
67,600,000.00
-1% |
5,598,252.00
-92% |
2,389,760.00
-57% |
4,986,679.00
+109% |
2,692,869.00
-46% |
1,070,451.00
-60% |
23,114,000.00
+2,059% |
||||||||||
| Operating Income Ratio | (0.10%) | (0.14%) | (0.16%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.04%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 15,000.00 | 19,000.00 | 16,000.00 | 25,000.00 | 7,535,000.00 | 3,151,000.00 | 1,664,000.00 | 1,238,000.00 | 4,022,000.00 | ||||||||||
| Interest Expenses | 1,810,000.00 | 1,046,000.00 | 2,646,000.00 | 2,047,000.00 | 1,726,000.00 | 1,848,000.00 | 1,753,000.00 | 2,215,000.00 | 2,113,000.00 | ||||||||||
| Total Other Income/Exp... | -1,761,000.00 | -1,050,000.00 | -2,650,000.00 | 7,639,000.00 | 7,691,000.00 | 7,384,000.00 | 2,630,000.00 | 4,258,000.00 | -7,356,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 37,118,000.00 | 70,945,000.00 | 72,512,000.00 | 37,539,000.00 | 36,754,000.00 | 55,060,000.00 | 39,049,000.00 | 20,791,000.00 | 30,066,000.00 | ||||||||||
| EBITDA ratio | (0.10%) | (0.14%) | (0.17%) | (0.08%) | (0.12%) | (0.10%) | (0.05%) | (0.03%) | (0.05%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 35,139,000.00 | 67,050,000.00 | 64,950,000.00 | 28,254,000.00 | 28,181,000.00 | 46,150,000.00 | 28,895,000.00 | 12,661,000.00 | 15,758,000.00 | ||||||||||
| Income Before Tax Ratio | (0.10%) | (0.13%) | (0.15%) | (0.08%) | (0.09%) | (0.09%) | (0.04%) | (0.02%) | (0.03%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,875,000.00 | 11,713,000.00 | 14,838,000.00 | 5,372,000.00 | 3,941,000.00 | 7,210,000.00 | 4,270,000.00 | 555,000.00 | 4,303,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 31,264,000.00
+0% |
55,337,000.00
+77% |
50,112,000.00
-9% |
22,882,000.00
-54% |
24,240,000.00
+6% |
38,940,000.00
+61% |
24,625,000.00
-37% |
12,106,000.00
-51% |
11,455,000.00
-5% |
||||||||||
| Net Income Ratio | (0.09%) | (0.11%) | (0.12%) | (0.06%) | (0.08%) | (0.07%) | (0.03%) | (0.02%) | (0.02%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.07 | 0.13 | 0.12 | 1.06 | 0.06 | 0.09 | 0.06 | 0.03 | 0.03 | ||||||||||
| Diluted EPS | 0.07 | 0.13 | 0.12 | 1.06 | 0.06 | 0.09 | 0.06 | 0.03 | 0.03 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 431,095,060.00 | 431,095,060.00 | 431,095,060.00 | 21,517,869.00 | 436,332,630.00 | 437,180,162.00 | 422,180,364.00 | 418,320,118.00 | 413,573,849.00 | ||||||||||
| Diluted Share Outstanding | 431,095,060.00 | 431,095,060.00 | 431,095,060.00 | 21,517,869.00 | 436,332,630.00 | 437,840,891.00 | 424,908,207.00 | 418,374,250.00 | 413,573,849.00 | ||||||||||