
Kingboard
1888.HKKingboard Laminates Holdings Limited Price (1888.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,120,000,000
(0)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6,131,169,000 | 8,472,422,000 | 10,426,783,000 | 10,127,764,000 | 9,070,983,000 | 13,055,205,000 | 13,204,979,000 | 12,483,227,000 | 12,798,302,000 | 13,282,694,000 | 12,769,720,000 | 15,531,721,000 | 18,337,952,000 | 20,645,776,000 | 18,383,952,000 | 17,301,186,000 | 28,799,810,000 | 22,363,680,000 | 16,750,248,000 |
Net Income | 1,078,235,000 | 1,638,134,000 | 1,813,269,000 | 1,203,804,000 | 1,648,031,000 | 2,280,380,000 | 1,324,958,000 | 1,163,941,000 | 1,207,182,000 | 1,121,842,000 | 1,265,403,000 | 4,346,561,000 | 3,764,540,000 | 3,250,381,000 | 2,402,247,000 | 2,802,885,000 | 6,781,656,000 | 1,909,169,000 | 907,402,000 |
FCF USD | -153,841,000 | 1,492,761,000 | 324,602,000 | 1,756,894,000 | 1,135,707,000 | 732,601,000 | 1,622,024,000 | 297,631,000 | 492,234,000 | 693,732,000 | 197,532,000 | 5,696,827,000 | 2,247,664,000 | 2,641,896,000 | 1,313,339,000 | 2,175,323,000 | 3,940,140,000 | 3,374,665,000 | 197,116,000 |
OCF USD | 893,412,000 | 2,237,659,000 | 1,649,967,000 | 2,689,169,000 | 1,424,591,000 | 1,424,939,000 | 2,212,793,000 | 745,067,000 | 1,037,276,000 | 1,492,756,000 | 643,508,000 | 5,855,913,000 | 3,206,461,000 | 3,528,128,000 | 2,443,793,000 | 2,906,379,000 | 6,031,696,000 | 5,526,326,000 | 823,721,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.34 | 1.25 | 1.61 | 1.09 | 0.52 | 2.27 | 2.26 | 3.14 | 1.99 | 2.94 | 0.28 | 0.80 | 1.47 | 0.69 | 0.08 | 0.13 | 2.20 | 2.97 |
D/E | 0.31 | 0.62 | 0.48 | 0.44 | 0.36 | 0.36 | 0.39 | 0.37 | 0.42 | 0.38 | 0.39 | 0.20 | 0.22 | 0.35 | 0.17 | 0.10 | 0.17 | 0.32 | 0.30 |
CA/CL | 1.14 | 2.87 | 2.92 | 2.61 | 3.03 | 2.24 | 3.61 | 3.46 | 2.97 | 2.15 | 2.95 | 1.95 | 2.49 | 2.59 | 2.76 | 1.54 | 1.97 | 2.91 | 2.47 |
TA/TL | 1.62 | 2.22 | 2.54 | 2.76 | 3.05 | 2.94 | 2.88 | 3.02 | 2.77 | 2.69 | 2.59 | 2.49 | 2.70 | 2.64 | 3.66 | 2.20 | 2.77 | 2.63 | 2.74 |
Total Debt | 1,369,682,000 | 3,075,687,000 | 3,210,096,000 | 3,208,394,000 | 2,993,864,000 | 3,516,900,000 | 4,144,433,000 | 4,352,477,000 | 5,384,184,000 | 5,034,243,000 | 5,197,141,000 | 2,903,555,000 | 3,862,126,000 | 6,090,852,000 | 3,219,318,000 | 1,503,801,000 | 3,319,591,000 | 4,876,232,000 | 4,453,032,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 19.22% | 20.75% | 18.26% | 11.39% | 13.31% | 16.87% | 8.94% | 7.02% | 6.52% | 6.25% | 6.53% | 13.72% | 19.47% | 14.67% | 11.21% | 17.67% | 30.87% | 10.43% | 5.63% |
ROE | 24.24% | 33.17% | 26.90% | 16.56% | 19.79% | 23.10% | 12.33% | 9.86% | 9.34% | 8.43% | 9.61% | 30.17% | 21.55% | 18.57% | 12.85% | 19.56% | 35.62% | 12.69% | 6.07% |
ROA | 0.00% | 18.42% | 16.40% | 10.32% | 13.09% | 16.04% | 8.50% | 6.98% | 5.50% | 4.89% | 5.49% | 16.94% | 13.19% | 11.32% | 9.31% | 10.63% | 22.74% | 7.86% | 3.85% |
NM % | 17.59% | 19.33% | 17.39% | 11.89% | 18.17% | 17.47% | 10.03% | 9.32% | 9.43% | 8.45% | 9.91% | 27.99% | 20.53% | 15.74% | 13.07% | 16.20% | 23.55% | 8.54% | 5.42% |
FCF / R% | 0.00% | 17.62% | 3.11% | 17.35% | 12.52% | 5.61% | 12.28% | 2.38% | 3.85% | 5.22% | 1.55% | 36.68% | 12.26% | 12.80% | 7.14% | 12.57% | 13.68% | 15.09% | 1.18% |
FCF / NI% | -12.48% | 79.10% | 15.80% | 132.98% | 63.31% | 27.79% | 105.70% | 22.12% | 40.78% | 61.84% | 15.61% | 131.07% | 59.71% | 81.28% | 54.67% | 77.61% | 58.10% | 176.76% | 21.72% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 0.70 | 0.79 | 0.78 | 0.73 | 0.70 | 0.81 | 0.51 | 0.44 | 0.44 | 0.58 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.39 | 0.57 | 0.60 | 0.40 | 0.55 | 0.76 | 0.44 | 0.39 | 0.40 | 0.37 | 0.42 | 1.45 | 1.23 | 1.05 | 0.78 | 0.91 | 2.17 | 0.61 | 0.29 |
SPS | 2.25 | 2.96 | 3.48 | 3.38 | 3.02 | 4.35 | 4.40 | 4.16 | 4.27 | 4.43 | 4.26 | 5.18 | 5.97 | 6.70 | 5.97 | 5.59 | 9.23 | 7.17 | 5.37 |
OCPS | 0.33 | 0.78 | 0.55 | 0.90 | 0.47 | 0.47 | 0.74 | 0.25 | 0.35 | 0.50 | 0.21 | 1.95 | 1.04 | 1.15 | 0.79 | 0.94 | 1.93 | 1.77 | 0.26 |
FCPS | -0.06 | 0.52 | 0.11 | 0.59 | 0.38 | 0.24 | 0.54 | 0.10 | 0.16 | 0.23 | 0.07 | 1.90 | 0.73 | 0.86 | 0.43 | 0.70 | 1.26 | 1.08 | 0.06 |
BVPS | 1.85 | 1.97 | 2.53 | 2.72 | 3.07 | 3.62 | 3.93 | 4.30 | 4.67 | 4.80 | 4.72 | 5.12 | 5.86 | 5.79 | 6.09 | 4.65 | 6.11 | 4.83 | 4.80 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.39 | 0.57 | 0.60 | 0.40 | 0.55 | 0.76 | 0.44 | 0.39 | 0.40 | 0.37 | 0.42 | 1.45 | 1.23 | 1.05 | 0.78 | 0.91 | 2.17 | 0.61 | 0.29 |
CAGR-SPS | 2.25 | 2.96 | 3.48 | 3.38 | 3.02 | 4.35 | 4.40 | 4.16 | 4.27 | 4.43 | 4.26 | 5.18 | 5.97 | 6.70 | 5.97 | 5.59 | 9.23 | 7.17 | 5.37 |
CAGR-OCPS | 0.33 | 0.78 | 0.55 | 0.90 | 0.47 | 0.47 | 0.74 | 0.25 | 0.35 | 0.50 | 0.21 | 1.95 | 1.04 | 1.15 | 0.79 | 0.94 | 1.93 | 1.77 | 0.26 |
CAGR-FCPS | -0.06 | 0.52 | 0.11 | 0.59 | 0.38 | 0.24 | 0.54 | 0.10 | 0.16 | 0.23 | 0.07 | 1.90 | 0.73 | 0.86 | 0.43 | 0.70 | 1.26 | 1.08 | 0.06 |
CAGR-BVPS | 1.85 | 1.97 | 2.53 | 2.72 | 3.07 | 3.62 | 3.93 | 4.30 | 4.67 | 4.80 | 4.72 | 5.12 | 5.86 | 5.79 | 6.09 | 4.65 | 6.11 | 4.83 | 4.80 |