Daisue
1814.TDaisue Construction Co., Ltd. Price (1814.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,398,000
(0.6402)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Daisue Construction Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
79,278,000,000.00
+0% |
65,363,000,000.00
-18% |
54,017,000,000.00
-17% |
49,050,000,000.00
-9% |
42,002,000,000.00
-14% |
39,248,000,000.00
-7% |
52,182,000,000.00
+33% |
55,726,000,000.00
+7% |
59,880,000,000.00
+7% |
64,539,000,000.00
+8% |
52,872,000,000.00
-18% |
64,863,000,000.00
+23% |
65,166,000,000.00
+0% |
56,489,000,000.00
-13% |
69,645,000,000.00
+23% |
71,834,000,000.00
+3% |
77,815,000,000.00
+8% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 74,412,000,000.00 | 60,637,000,000.00 | 49,279,000,000.00 | 44,982,000,000.00 | 40,166,000,000.00 | 37,895,000,000.00 | 48,354,000,000.00 | 51,371,000,000.00 | 53,648,000,000.00 | 57,519,000,000.00 | 47,598,000,000.00 | 58,334,000,000.00 | 59,549,000,000.00 | 51,033,000,000.00 | 63,593,000,000.00 | 66,449,000,000.00 | 72,168,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,866,000,000.00
+0% |
4,726,000,000.00
-3% |
4,738,000,000.00
+0% |
4,068,000,000.00
-14% |
1,836,000,000.00
-55% |
1,353,000,000.00
-26% |
3,828,000,000.00
+183% |
4,355,000,000.00
+14% |
6,232,000,000.00
+43% |
7,020,000,000.00
+13% |
5,274,000,000.00
-25% |
6,529,000,000.00
+24% |
5,617,000,000.00
-14% |
5,456,000,000.00
-3% |
6,052,000,000.00
+11% |
5,385,000,000.00
-11% |
5,647,000,000.00
+5% |
||
| Gross Profit Ratio | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.04%) | (0.03%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.09%) | (0.07%) | (0.07%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,000,000.00 | 9,000,000.00 | 9,000,000.00 | 23,000,000.00 | 53,000,000.00 | 49,000,000.00 | 47,000,000.00 | 82,000,000.00 | 128,000,000.00 | 120,000,000.00 | 158,000,000.00 | 80,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,923,000,000.00 | 2,269,000,000.00 | 2,271,000,000.00 | 2,496,000,000.00 | 2,726,000,000.00 | 2,623,000,000.00 | 2,629,000,000.00 | 2,854,000,000.00 | 3,240,000,000.00 | 3,343,000,000.00 | 3,497,000,000.00 | 3,911,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 83,000,000.00 | 88,000,000.00 | 98,000,000.00 | 107,000,000.00 | 93,000,000.00 | 76,000,000.00 | 73,000,000.00 | 71,000,000.00 | 65,000,000.00 | 51,000,000.00 | 92,000,000.00 | 97,000,000.00 | 108,000,000.00 | 126,000,000.00 | 139,000,000.00 | 122,000,000.00 | 312,000,000.00 | ||
| Other Expenses | -61,000,000.00 | -9,000,000.00 | -22,000,000.00 | -75,000,000.00 | -44,000,000.00 | -29,000,000.00 | -27,000,000.00 | -59,000,000.00 | -53,000,000.00 | -60,000,000.00 | -44,000,000.00 | -87,000,000.00 | -50,000,000.00 | -44,000,000.00 | -47,000,000.00 | -24,000,000.00 | 0.00 | ||
| Total Operating Expenses | 3,570,000,000.00 | 3,499,000,000.00 | 3,207,000,000.00 | 2,861,000,000.00 | 2,423,000,000.00 | 1,930,000,000.00 | 2,276,000,000.00 | 2,280,000,000.00 | 2,518,000,000.00 | 2,779,000,000.00 | 2,672,000,000.00 | 2,629,000,000.00 | 2,854,000,000.00 | 3,240,000,000.00 | 3,343,000,000.00 | 3,497,000,000.00 | 4,057,000,000.00 | ||
| Cost and Exponses | 77,982,000,000.00 | 64,136,000,000.00 | 52,486,000,000.00 | 47,843,000,000.00 | 42,589,000,000.00 | 39,825,000,000.00 | 50,630,000,000.00 | 53,651,000,000.00 | 56,166,000,000.00 | 60,298,000,000.00 | 50,270,000,000.00 | 60,963,000,000.00 | 62,403,000,000.00 | 54,273,000,000.00 | 66,936,000,000.00 | 69,946,000,000.00 | 76,224,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,295,000,000.00
+0% |
1,226,000,000.00
-5% |
1,530,000,000.00
+25% |
1,206,000,000.00
-21% |
-587,000,000.00
-149% |
-577,000,000.00
-2% |
1,550,000,000.00
-369% |
2,074,000,000.00
+34% |
3,713,000,000.00
+79% |
4,240,000,000.00
+14% |
2,601,000,000.00
-39% |
3,899,000,000.00
+50% |
2,763,000,000.00
-29% |
2,214,000,000.00
-20% |
2,708,000,000.00
+22% |
1,887,000,000.00
-30% |
1,590,000,000.00
-16% |
||
| Operating Income Ratio | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (-0.01%) | (-0.01%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 24,000,000.00 | 36,000,000.00 | 38,000,000.00 | 45,000,000.00 | 43,000,000.00 | 31,000,000.00 | 35,000,000.00 | 25,000,000.00 | 26,000,000.00 | 55,000,000.00 | 51,000,000.00 | 28,000,000.00 | 11,000,000.00 | 9,000,000.00 | 9,000,000.00 | 6,000,000.00 | 2,000,000.00 | ||
| Interest Expenses | 371,000,000.00 | 387,000,000.00 | 385,000,000.00 | 331,000,000.00 | 272,000,000.00 | 212,000,000.00 | 164,000,000.00 | 158,000,000.00 | 103,000,000.00 | 67,000,000.00 | 19,000,000.00 | 11,000,000.00 | 8,000,000.00 | 5,000,000.00 | 3,000,000.00 | 3,000,000.00 | 15,000,000.00 | ||
| Total Other Income/Exp... | 50,000,000.00 | -1,038,000,000.00 | -2,254,000,000.00 | -848,000,000.00 | -273,000,000.00 | -214,000,000.00 | -175,000,000.00 | -229,000,000.00 | -941,000,000.00 | -77,000,000.00 | 32,000,000.00 | 278,000,000.00 | 8,000,000.00 | 173,000,000.00 | -19,000,000.00 | 43,000,000.00 | 314,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,799,000,000.00 | 663,000,000.00 | -241,000,000.00 | 796,000,000.00 | -495,000,000.00 | -503,000,000.00 | 1,632,000,000.00 | 2,155,000,000.00 | 3,779,000,000.00 | 4,292,000,000.00 | 2,694,000,000.00 | 3,997,000,000.00 | 2,887,000,000.00 | 2,342,000,000.00 | 2,847,000,000.00 | 2,009,000,000.00 | 2,232,000,000.00 | ||
| EBITDA ratio | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (-0.01%) | (-0.01%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,345,000,000.00 | 188,000,000.00 | -724,000,000.00 | 358,000,000.00 | -860,000,000.00 | -791,000,000.00 | 1,375,000,000.00 | 1,845,000,000.00 | 2,772,000,000.00 | 4,163,000,000.00 | 2,633,000,000.00 | 4,177,000,000.00 | 2,771,000,000.00 | 2,387,000,000.00 | 2,689,000,000.00 | 1,930,000,000.00 | 1,904,000,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.00%) | (-0.01%) | (0.01%) | (-0.02%) | (-0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 81,000,000.00 | 6,000,000.00 | 45,000,000.00 | 47,000,000.00 | 33,000,000.00 | 34,000,000.00 | 135,000,000.00 | 212,000,000.00 | 502,000,000.00 | 616,000,000.00 | 785,000,000.00 | 1,361,000,000.00 | 874,000,000.00 | 784,000,000.00 | 873,000,000.00 | 609,000,000.00 | 669,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,264,000,000.00
+0% |
181,000,000.00
-86% |
-770,000,000.00
-525% |
311,000,000.00
-140% |
-894,000,000.00
-387% |
-826,000,000.00
-8% |
1,239,000,000.00
-250% |
1,633,000,000.00
+32% |
2,270,000,000.00
+39% |
3,547,000,000.00
+56% |
1,848,000,000.00
-48% |
2,815,000,000.00
+52% |
1,897,000,000.00
-33% |
1,603,000,000.00
-15% |
1,816,000,000.00
+13% |
1,321,000,000.00
-27% |
1,235,000,000.00
-7% |
||
| Net Income Ratio | (0.02%) | (0.00%) | (-0.01%) | (0.01%) | (-0.02%) | (-0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 120.20 | 17.30 | -73.27 | 29.60 | -85.33 | -78.88 | 118.50 | 156.24 | 217.26 | 339.47 | 176.91 | 269.56 | 181.08 | 152.78 | 173.20 | 126.23 | 119.19 | ||
| Diluted EPS | 120.20 | 17.30 | -73.27 | 29.60 | -85.33 | -78.88 | 118.50 | 156.24 | 217.26 | 339.47 | 176.91 | 269.56 | 181.08 | 152.78 | 173.20 | 126.23 | 118.77 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,522,200.00 | 10,515,200.00 | 10,509,600.00 | 10,506,500.00 | 10,476,500.00 | 10,471,700.00 | 10,463,000.00 | 10,455,000.00 | 10,451,000.00 | 10,449,000.00 | 10,446,000.00 | 10,443,000.00 | 10,476,000.00 | 10,492,000.00 | 10,485,000.00 | 10,465,000.00 | 10,362,000.00 | ||
| Diluted Share Outstanding | 10,522,200.00 | 10,515,200.00 | 10,509,600.00 | 10,506,500.00 | 10,476,500.00 | 10,471,700.00 | 10,463,000.00 | 10,455,000.00 | 10,451,000.00 | 10,449,000.00 | 10,446,000.00 | 10,443,000.00 | 10,476,000.00 | 10,492,000.00 | 10,485,000.00 | 10,465,000.00 | 10,398,000.00 | ||