China Glaze Co.,Ltd. Price (1809.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

159,150,000

(4.7246)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
China Glaze Co.,Ltd.
news-img

Income Statement

China Glaze Co.,Ltd.

Currency: TWD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 3,660,233,000.00

+0%

3,780,399,000.00

+3%

3,933,149,000.00

+4%

3,841,073,000.00

-2%

3,502,527,000.00

-9%

3,578,567,000.00

+2%

2,828,746,000.00

-21%

2,543,076,000.00

-10%

2,418,849,000.00

-5%

2,477,483,000.00

+2%

2,276,913,000.00

-8%

1,860,523,000.00

-18%

2,198,797,000.00

+18%

2,592,031,000.00

+18%

2,357,207,000.00

-9%

2,415,100,000.00

+2%

Cost of Revenue
Cost of Revenue 2,860,013,000.00 2,975,370,000.00 3,019,393,000.00 3,100,399,000.00 2,764,174,000.00 2,796,247,000.00 2,227,343,000.00 1,940,330,000.00 1,917,590,000.00 2,001,123,000.00 1,887,838,000.00 1,527,845,000.00 1,756,069,000.00 2,063,141,000.00 1,984,413,000.00 1,932,175,000.00
Gross Profit
Gross Profit 800,220,000.00

+0%

805,029,000.00

+1%

913,756,000.00

+14%

740,674,000.00

-19%

738,353,000.00

0%

782,320,000.00

+6%

601,403,000.00

-23%

602,746,000.00

+0%

501,259,000.00

-17%

476,360,000.00

-5%

389,075,000.00

-18%

332,678,000.00

-14%

442,728,000.00

+33%

528,890,000.00

+19%

372,794,000.00

-30%

482,925,000.00

+30%

Gross Profit Ratio (0.22%) (0.21%) (0.23%) (0.19%) (0.21%) (0.22%) (0.21%) (0.24%) (0.21%) (0.19%) (0.17%) (0.18%) (0.20%) (0.20%) (0.16%) (0.20%)
Operating Expenses
Research and Development 54,877,000.00 56,171,000.00 62,535,000.00 68,535,000.00 68,894,000.00 72,365,000.00 64,502,000.00 62,337,000.00 67,008,000.00 55,437,000.00 53,504,000.00 44,566,000.00 44,317,000.00 63,931,000.00 55,099,000.00 60,242,000.00
General and Administrative 260,852,000.00 223,866,000.00 244,842,000.00 228,562,000.00 233,294,000.00 248,476,000.00 227,195,000.00 253,334,000.00 300,890,000.00 221,599,000.00 227,481,000.00 217,312,000.00 217,731,000.00 199,954,000.00 195,885,000.00 197,980,000.00
Selling, General & Admin... 497,836,000.00 458,428,000.00 486,782,000.00 477,437,000.00 483,443,000.00 514,878,000.00 473,803,000.00 485,834,000.00 540,021,000.00 453,146,000.00 449,179,000.00 411,402,000.00 448,292,000.00 473,026,000.00 416,879,000.00 434,923,000.00
Selling & Marketing Exp... 236,984,000.00 234,562,000.00 241,940,000.00 248,875,000.00 250,149,000.00 266,402,000.00 246,608,000.00 232,500,000.00 239,131,000.00 231,547,000.00 221,698,000.00 194,090,000.00 230,561,000.00 273,072,000.00 220,994,000.00 236,943,000.00
Depreciation and Amortiz... 154,465,000.00 133,402,000.00 142,960,000.00 149,708,000.00 120,488,000.00 136,718,000.00 115,910,000.00 104,538,000.00 92,564,000.00 92,698,000.00 97,323,000.00 81,564,000.00 81,321,000.00 80,019,000.00 77,351,000.00 79,589,000.00
Other Expenses 260,827,000.00 35,270,000.00 43,988,000.00 27,940,000.00 17,472,000.00 39,001,000.00 24,911,000.00 35,715,000.00 155,136,000.00 25,670,000.00 -11,326,000.00 -26,329,000.00 -26,903,000.00 -26,401,000.00 -99,184,000.00 -12,240,000.00
Total Operating Expenses 552,713,000.00 514,599,000.00 549,317,000.00 545,972,000.00 530,817,000.00 583,242,000.00 539,817,000.00 534,928,000.00 595,005,000.00 496,954,000.00 491,357,000.00 429,639,000.00 465,706,000.00 510,556,000.00 372,794,000.00 482,925,000.00
Cost and Exponses 3,412,726,000.00 3,489,969,000.00 3,568,710,000.00 3,646,371,000.00 3,294,991,000.00 3,379,489,000.00 2,767,160,000.00 2,475,258,000.00 2,512,595,000.00 2,498,077,000.00 2,379,195,000.00 1,957,484,000.00 2,221,775,000.00 2,573,697,000.00 2,430,400,000.00 2,415,100,000.00
Operating Income
Operating Income 247,507,000.00

+0%

290,430,000.00

+17%

364,439,000.00

+25%

194,702,000.00

-47%

207,536,000.00

+7%

199,078,000.00

-4%

61,586,000.00

-69%

67,818,000.00

+10%

-93,746,000.00

-238%

-20,594,000.00

-78%

-79,960,000.00

+288%

-79,094,000.00

-1%

34,839,000.00

-144%

78,090,000.00

+124%

-73,193,000.00

-194%

0.00

+0%

Operating Income Ratio (0.07%) (0.08%) (0.09%) (0.05%) (0.06%) (0.06%) (0.02%) (0.03%) (-0.04%) (-0.01%) (-0.04%) (-0.04%) (0.02%) (0.03%) (-0.03%) (0.00%)
Other Income and Exp...
Interest Income 6,622,000.00 8,111,000.00 7,445,000.00 7,834,000.00 0.00 0.00 0.00 0.00 0.00 0.00 15,809,000.00 11,267,000.00 8,888,000.00 9,583,000.00 19,845,000.00 22,620,000.00
Interest Expenses 21,194,000.00 10,937,000.00 11,155,000.00 13,828,000.00 12,407,000.00 12,008,000.00 11,729,000.00 9,619,000.00 14,327,000.00 12,613,000.00 12,916,000.00 8,394,000.00 8,129,000.00 11,165,000.00 24,709,000.00 19,601,000.00
Total Other Income/Exp... 231,140,000.00 57,806,000.00 39,173,000.00 -7,152,000.00 -4,395,000.00 23,150,000.00 13,182,000.00 26,096,000.00 140,809,000.00 10,445,000.00 11,830,000.00 9,473,000.00 49,688,000.00 48,591,000.00 12,066,000.00 52,201,000.00
EBITDA
EBITDA 654,306,000.00 498,894,000.00 557,727,000.00 362,122,000.00 328,024,000.00 335,796,000.00 202,407,000.00 208,071,000.00 153,954,000.00 95,162,000.00 19,302,000.00 -3,785,999.00 118,096,000.00 161,305,000.00 40,932,999.00 151,391,000.00
EBITDA ratio (0.18%) (0.13%) (0.15%) (0.10%) (0.10%) (0.10%) (0.07%) (0.08%) (0.06%) (0.04%) (0.01%) (0.00%) (0.05%) (0.06%) (0.02%) (0.06%)
Income Before Tax
Income Before Tax 478,647,000.00 354,555,000.00 410,009,000.00 205,212,000.00 203,141,000.00 222,228,000.00 74,768,000.00 93,914,000.00 47,063,000.00 -10,149,000.00 -90,452,000.00 -93,744,000.00 35,917,000.00 37,769,000.00 -61,127,000.00 52,201,000.00
Income Before Tax Ratio (0.13%) (0.09%) (0.10%) (0.05%) (0.06%) (0.06%) (0.03%) (0.04%) (0.02%) (0.00%) (-0.04%) (-0.05%) (0.02%) (0.01%) (-0.03%) (0.02%)
Income Tax Expense
Income Tax Expense 99,154,000.00 77,575,000.00 98,222,000.00 76,296,000.00 49,047,000.00 47,468,000.00 29,755,000.00 18,709,000.00 30,491,000.00 8,865,000.00 -11,579,000.00 2,379,000.00 6,590,000.00 5,810,000.00 -5,450,000.00 13,281,000.00
Net Income
Net Income 235,017,000.00

+0%

200,235,000.00

-15%

242,052,000.00

+21%

122,394,000.00

-49%

142,588,000.00

+16%

164,504,000.00

+15%

73,389,000.00

-55%

113,243,000.00

+54%

-15,446,000.00

-114%

56,000.00

-100%

-78,873,000.00

-140,945%

-96,123,000.00

+22%

29,327,000.00

-131%

31,959,000.00

+9%

-16,649,000.00

-152%

54,818,000.00

-429%

Net Income Ratio (0.06%) (0.05%) (0.06%) (0.03%) (0.04%) (0.05%) (0.03%) (0.04%) (-0.01%) (0.00%) (-0.03%) (-0.05%) (0.01%) (0.01%) (-0.01%) (0.02%)
Earning Per Share
Basic EPS 1.52 1.31 1.45 0.75 0.85 0.99 0.39 0.62 -0.09 0.00 -0.47 -0.58 0.18 0.19 -0.10 0.34
Diluted EPS 1.52 1.30 1.44 0.75 0.85 0.98 0.39 0.62 -0.09 0.00 -0.47 -0.58 0.18 0.19 -0.10 0.34
Share Outstanding
Basic Share Outstanding 153,842,480.00 153,877,680.00 167,041,600.00 167,041,600.00 167,041,600.00 167,041,600.00 189,820,000.00 181,278,000.00 167,042,000.00 167,042,000.00 167,042,000.00 167,042,000.00 167,042,000.00 167,042,000.00 167,042,000.00 159,150,000.00
Diluted Share Outstanding 154,130,240.00 154,000,000.00 167,348,720.00 167,178,000.00 167,257,200.00 167,388,320.00 190,540,000.00 181,925,000.00 167,042,000.00 167,052,000.00 167,042,000.00 167,042,000.00 167,200,000.00 167,381,000.00 167,042,000.00 159,150,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation