Chunghwa
1762.TWChunghwa Chemical Synthesis & Biotech Co., Ltd. Price (1762.TW)
$32.85
-0.3035%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
78,092,000
(0.5197)%2023 - Income Statement Summary
| Revenue | 2.09B USD |
| Cost of Revenue | 1.33B USD |
| Gross Profit | 757.31M USD |
| Operating Expenses | 757.31M USD |
| Operating Income | 280.81M USD |
| Other Expenses | 280.81M USD |
| Net Income | 264.91M USD |
Income Statement
Chunghwa Chemical Synthesis & Biotech Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,126,848,000.00
+0% |
1,197,243,000.00
+6% |
1,200,576,000.00
+0% |
1,329,584,000.00
+11% |
1,043,480,000.00
-22% |
946,704,000.00
-9% |
1,162,211,000.00
+23% |
1,198,670,000.00
+3% |
1,168,248,000.00
-3% |
1,019,452,000.00
-13% |
1,156,642,000.00
+13% |
1,543,589,000.00
+33% |
1,934,702,000.00
+25% |
2,117,144,000.00
+9% |
2,086,440,999.00
-1% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 598,396,000.00 | 745,353,000.00 | 747,081,000.00 | 809,288,000.00 | 668,486,000.00 | 649,948,000.00 | 755,738,000.00 | 784,208,000.00 | 760,382,000.00 | 667,942,000.00 | 688,013,000.00 | 856,836,000.00 | 985,314,000.00 | 1,155,387,000.00 | 1,329,133,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
528,452,000.00
+0% |
451,890,000.00
-14% |
453,495,000.00
+0% |
520,296,000.00
+15% |
374,994,000.00
-28% |
296,756,000.00
-21% |
406,473,000.00
+37% |
414,462,000.00
+2% |
407,866,000.00
-2% |
351,510,000.00
-14% |
468,629,000.00
+33% |
686,753,000.00
+47% |
949,388,000.00
+38% |
961,757,000.00
+1% |
757,307,999.00
-21% |
||||
| Gross Profit Ratio | (0.47%) | (0.38%) | (0.38%) | (0.39%) | (0.36%) | (0.31%) | (0.35%) | (0.35%) | (0.35%) | (0.34%) | (0.41%) | (0.44%) | (0.49%) | (0.45%) | (0.36%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 105,674,000.00 | 100,800,000.00 | 130,486,000.00 | 136,315,000.00 | 126,477,000.00 | 130,022,000.00 | 131,871,000.00 | 146,403,000.00 | 149,319,000.00 | 161,537,000.00 | 195,461,000.00 | 215,729,000.00 | 252,674,000.00 | 244,789,000.00 | 242,696,000.00 | ||||
| General and Administrative | 39,605,000.00 | 56,623,000.00 | 67,912,000.00 | 71,504,000.00 | 61,875,000.00 | 63,262,000.00 | 77,628,000.00 | 83,791,000.00 | 95,792,000.00 | 80,325,000.00 | 76,446,000.00 | 92,408,000.00 | 95,227,000.00 | 109,313,000.00 | 104,627,000.00 | ||||
| Selling, General & Admin... | 124,821,000.00 | 145,437,000.00 | 154,458,000.00 | 158,070,000.00 | 149,783,000.00 | 143,384,000.00 | 175,087,000.00 | 169,929,000.00 | 180,412,000.00 | 159,081,000.00 | 152,060,000.00 | 202,104,000.00 | 239,894,000.00 | 271,781,000.00 | 233,803,000.00 | ||||
| Selling & Marketing Exp... | 85,216,000.00 | 88,814,000.00 | 86,546,000.00 | 86,566,000.00 | 87,908,000.00 | 80,122,000.00 | 97,459,000.00 | 86,138,000.00 | 84,620,000.00 | 78,756,000.00 | 75,614,000.00 | 109,696,000.00 | 144,667,000.00 | 162,468,000.00 | 129,176,000.00 | ||||
| Depreciation and Amortiz... | 87,471,000.00 | 61,804,000.00 | 65,159,000.00 | 69,714,000.00 | 83,265,000.00 | 96,492,000.00 | 102,832,000.00 | 114,711,000.00 | 134,126,000.00 | 134,757,000.00 | 129,642,000.00 | 131,154,000.00 | 131,993,000.00 | 169,049,000.00 | 193,005,000.00 | ||||
| Other Expenses | 9,217,000.00 | 11,857,000.00 | 17,917,000.00 | 11,494,000.00 | 27,267,000.00 | 28,579,000.00 | 244,964,000.00 | 1,523,000.00 | 39,753,000.00 | 218,738,000.00 | 5,031,000.00 | 347,814,000.00 | 12,178,000.00 | 73,878,000.00 | 280,809,000.00 | ||||
| Total Operating Expenses | 230,495,000.00 | 246,237,000.00 | 284,944,000.00 | 294,385,000.00 | 276,260,000.00 | 273,406,000.00 | 306,958,000.00 | 316,332,000.00 | 329,731,000.00 | 320,618,000.00 | 347,521,000.00 | 417,833,000.00 | 492,568,000.00 | 516,570,000.00 | 757,308,000.00 | ||||
| Cost and Exponses | 828,891,000.00 | 991,590,000.00 | 1,032,025,000.00 | 1,103,673,000.00 | 944,746,000.00 | 923,354,000.00 | 1,062,696,000.00 | 1,100,540,000.00 | 1,090,113,000.00 | 988,560,000.00 | 1,035,534,000.00 | 1,274,669,000.00 | 1,477,882,000.00 | 1,671,957,000.00 | 1,805,631,999.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
297,957,000.00
+0% |
205,653,000.00
-31% |
168,551,000.00
-18% |
225,911,000.00
+34% |
98,734,000.00
-56% |
23,350,000.00
-76% |
99,515,000.00
+326% |
98,130,000.00
-1% |
78,135,000.00
-20% |
30,892,000.00
-60% |
154,360,000.00
+400% |
655,054,000.00
+324% |
519,279,000.00
-21% |
574,672,000.00
+11% |
280,809,000.00
-51% |
||||
| Operating Income Ratio | (0.26%) | (0.17%) | (0.14%) | (0.17%) | (0.09%) | (0.02%) | (0.09%) | (0.08%) | (0.07%) | (0.03%) | (0.13%) | (0.42%) | (0.27%) | (0.27%) | (0.13%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 50,000.00 | 56,000.00 | 217,000.00 | 29,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 808,000.00 | 424,000.00 | 181,000.00 | 4,507,000.00 | 7,271,000.00 | ||||
| Interest Expenses | 19,167,000.00 | 10,090,000.00 | 2,273,000.00 | 9,791,000.00 | 12,319,000.00 | 14,022,000.00 | 8,373,000.00 | 6,564,000.00 | 8,351,000.00 | 10,870,000.00 | 10,617,000.00 | 4,757,000.00 | 3,321,000.00 | 9,712,000.00 | 19,439,000.00 | ||||
| Total Other Income/Exp... | -49,964,000.00 | 70,764,000.00 | 25,573,000.00 | -1,404,000.00 | 14,948,000.00 | 14,557,000.00 | 236,591,000.00 | -5,041,000.00 | 31,402,000.00 | 209,354,000.00 | 22,635,000.00 | 381,377,000.00 | 59,138,000.00 | 119,773,000.00 | 52,678,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 354,631,000.00 | 348,311,000.00 | 261,556,000.00 | 289,797,000.00 | 181,999,000.00 | 148,421,000.00 | 447,311,000.00 | 214,364,000.00 | 252,014,000.00 | 165,733,000.00 | 250,750,000.00 | 786,208,000.00 | 651,272,000.00 | 743,721,000.00 | 545,931,000.00 | ||||
| EBITDA ratio | (0.35%) | (0.22%) | (0.22%) | (0.22%) | (0.20%) | (0.16%) | (0.38%) | (0.18%) | (0.22%) | (0.38%) | (0.25%) | (0.51%) | (0.34%) | (0.35%) | (0.26%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 247,993,000.00 | 276,417,000.00 | 194,124,000.00 | 206,458,000.00 | 113,682,000.00 | 37,907,000.00 | 336,106,000.00 | 93,089,000.00 | 109,537,000.00 | 240,246,000.00 | 143,743,000.00 | 650,297,000.00 | 497,613,000.00 | 583,305,000.00 | 333,487,000.00 | ||||
| Income Before Tax Ratio | (0.22%) | (0.23%) | (0.16%) | (0.16%) | (0.11%) | (0.04%) | (0.29%) | (0.08%) | (0.09%) | (0.24%) | (0.12%) | (0.42%) | (0.26%) | (0.28%) | (0.16%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,612,000.00 | 27,369,000.00 | 28,600,000.00 | 30,894,000.00 | 16,764,000.00 | 22,996,000.00 | 27,795,000.00 | 32,906,000.00 | 23,646,000.00 | 5,958,000.00 | 26,619,000.00 | 118,234,000.00 | 96,563,000.00 | 117,165,000.00 | 68,578,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 245,105,000.00
+0% |
187,004,000.00
-24% |
170,994,000.00
-9% |
175,564,000.00
+3% |
96,825,000.00
-45% |
14,592,000.00
-85% |
308,356,000.00
+2,013% |
60,283,000.00
-80% |
85,766,000.00
+42% |
234,251,000.00
+173% |
117,003,000.00
-50% |
531,873,000.00
+355% |
400,778,000.00
-25% |
465,865,000.00
+16% |
264,909,000.00
-43% |
||||
| Net Income Ratio | (0.22%) | (0.16%) | (0.14%) | (0.13%) | (0.09%) | (0.02%) | (0.27%) | (0.05%) | (0.07%) | (0.23%) | (0.10%) | (0.34%) | (0.21%) | (0.22%) | (0.13%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.62 | 2.62 | 2.20 | 2.32 | 1.25 | 0.19 | 3.98 | 0.78 | 1.11 | 3.02 | 1.51 | 6.86 | 5.17 | 6.01 | 3.42 | ||||
| Diluted EPS | 3.56 | 2.61 | 2.20 | 2.31 | 1.24 | 0.19 | 3.96 | 0.77 | 1.10 | 2.99 | 1.50 | 6.79 | 5.12 | 5.93 | 3.39 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 67,700,000.00 | 71,427,000.00 | 77,560,000.00 | 77,560,000.00 | 77,560,000.00 | 77,560,000.00 | 77,560,000.00 | 77,560,000.00 | 77,560,000.00 | 77,560,000.00 | 77,560,000.00 | 77,560,000.00 | 77,560,000.00 | 77,560,000.00 | 77,560,000.00 | ||||
| Diluted Share Outstanding | 68,889,000.00 | 71,647,000.00 | 77,896,000.00 | 77,937,000.00 | 77,858,000.00 | 77,776,000.00 | 77,933,000.00 | 77,995,000.00 | 78,201,000.00 | 78,329,000.00 | 78,204,000.00 | 78,331,000.00 | 78,318,000.00 | 78,500,000.00 | 78,092,000.00 | ||||