Feishang
1738.HKFeishang Anthracite Resources Limited Price (1738.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,380,546,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Feishang Anthracite Resources LimitedCurrency: HKD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
105,211,000.00
+0% |
141,939,000.00
+35% |
178,501,000.00
+26% |
363,365,000.00
+104% |
239,888,000.00
-34% |
557,863,000.00
+133% |
1,022,950,000.00
+83% |
1,234,151,000.00
+21% |
1,149,726,000.00
-7% |
1,013,074,000.00
-12% |
1,121,004,000.00
+11% |
1,603,197,000.00
+43% |
990,786,000.00
-38% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 74,289,000.00 | 95,889,000.00 | 108,242,000.00 | 276,147,000.00 | 237,741,000.00 | 380,644,000.00 | 492,500,000.00 | 577,860,000.00 | 832,580,000.00 | 715,638,000.00 | 722,218,000.00 | 942,674,000.00 | 758,332,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
30,922,000.00
+0% |
46,050,000.00
+49% |
70,259,000.00
+53% |
87,218,000.00
+24% |
2,147,000.00
-98% |
177,219,000.00
+8,154% |
530,450,000.00
+199% |
656,291,000.00
+24% |
317,146,000.00
-52% |
297,436,000.00
-6% |
398,786,000.00
+34% |
660,523,000.00
+66% |
232,454,000.00
-65% |
||||||
| Gross Profit Ratio | (0.29%) | (0.32%) | (0.39%) | (0.24%) | (0.01%) | (0.32%) | (0.52%) | (0.53%) | (0.28%) | (0.29%) | (0.36%) | (0.41%) | (0.23%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 49,432,000.00 | 77,334,000.00 | 142,064,000.00 | 115,003,000.00 | 78,168,000.00 | 87,235,000.00 | 106,878,000.00 | 123,372,000.00 | 135,332,000.00 | 139,882,000.00 | 133,921,000.00 | 160,604,000.00 | 165,104,000.00 | ||||||
| Selling, General & Admin... | 52,362,000.00 | 81,028,000.00 | 148,174,000.00 | 123,777,000.00 | 87,125,000.00 | 109,037,000.00 | 135,113,000.00 | 171,588,000.00 | 251,749,000.00 | 246,417,000.00 | 240,400,000.00 | 279,082,000.00 | 264,848,000.00 | ||||||
| Selling & Marketing Exp... | 2,930,000.00 | 3,694,000.00 | 6,110,000.00 | 8,774,000.00 | 8,957,000.00 | 21,802,000.00 | 28,235,000.00 | 48,216,000.00 | 116,417,000.00 | 106,535,000.00 | 106,479,000.00 | 118,478,000.00 | 99,744,000.00 | ||||||
| Depreciation and Amortiz... | 13,037,000.00 | 17,812,000.00 | 25,141,000.00 | 111,938,000.00 | 130,799,000.00 | 158,403,000.00 | 211,534,000.00 | 193,387,000.00 | 342,800,000.00 | 268,464,000.00 | 253,740,000.00 | 326,228,000.00 | 235,655,000.00 | ||||||
| Other Expenses | -341,000.00 | -540,000.00 | 985,000.00 | -1,226,000.00 | -616,000.00 | -2,811,000.00 | -2,641,000.00 | -1,356,000.00 | 29,458,000.00 | 20,711,000.00 | 36,824,000.00 | 95,356,000.00 | -32,394,000.00 | ||||||
| Total Operating Expenses | 54,450,000.00 | 83,289,000.00 | 154,901,000.00 | 131,045,000.00 | 91,881,000.00 | 133,827,000.00 | 123,495,000.00 | 184,717,000.00 | 281,207,000.00 | 267,128,000.00 | 277,224,000.00 | 374,438,000.00 | 232,454,000.00 | ||||||
| Cost and Exponses | 128,739,000.00 | 179,178,000.00 | 263,143,000.00 | 407,192,000.00 | 329,622,000.00 | 514,471,000.00 | 615,995,000.00 | 762,577,000.00 | 1,113,787,000.00 | 982,766,000.00 | 999,442,000.00 | 1,317,112,000.00 | 990,786,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-22,985,000.00
+0% |
-36,602,000.00
+59% |
-268,335,000.00
+633% |
-109,427,000.00
-59% |
-474,568,000.00
+334% |
-111,377,000.00
-77% |
398,661,000.00
-458% |
455,395,000.00
+14% |
31,128,000.00
-93% |
30,874,000.00
-1% |
121,436,000.00
+293% |
286,202,000.00
+136% |
-81,938,000.00
-129% |
||||||
| Operating Income Ratio | (-0.22%) | (-0.26%) | (-1.50%) | (-0.30%) | (-1.98%) | (-0.20%) | (0.39%) | (0.37%) | (0.03%) | (0.03%) | (0.11%) | (0.18%) | (-0.08%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 564,000.00 | 1,048,000.00 | 1,102,000.00 | 2,716,000.00 | 2,457,000.00 | 3,994,000.00 | 3,474,000.00 | 373,000.00 | 775,000.00 | 2,747,000.00 | 1,909,000.00 | 575,000.00 | 1,480,000.00 | ||||||
| Interest Expenses | 30,823,000.00 | 43,773,000.00 | 104,794,000.00 | 132,456,000.00 | 116,892,000.00 | 70,553,000.00 | 72,874,000.00 | 91,688,000.00 | 90,780,000.00 | 163,168,000.00 | 160,547,000.00 | 151,378,000.00 | 140,991,000.00 | ||||||
| Total Other Income/Exp... | -32,165,000.00 | -45,027,000.00 | -114,019,001.00 | -144,418,000.00 | -117,782,000.00 | -68,721,000.00 | -60,926,000.00 | -86,695,000.00 | -89,427,000.00 | -162,806,000.00 | -163,950,000.00 | -154,006,000.00 | -406,671,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -11,290,000.00 | -19,042,000.00 | -252,419,000.00 | -588,000.00 | -344,659,000.00 | 48,858,000.00 | 609,151,000.00 | 651,805,000.00 | 375,281,000.00 | 39,676,000.00 | 371,773,000.00 | 609,685,000.00 | -111,963,000.00 | ||||||
| EBITDA ratio | (-0.10%) | (-0.13%) | (-0.38%) | (0.16%) | (0.17%) | (0.36%) | (0.60%) | (0.54%) | (0.33%) | (0.30%) | (0.33%) | (0.38%) | (-0.11%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -55,150,000.00 | -82,266,000.00 | -382,354,000.00 | -253,931,000.00 | -592,350,000.00 | -180,098,000.00 | 337,735,000.00 | 368,562,000.00 | -58,299,000.00 | -387,851,000.00 | -42,514,000.00 | 132,079,000.00 | -488,609,000.00 | ||||||
| Income Before Tax Ratio | (-0.52%) | (-0.58%) | (-2.14%) | (-0.70%) | (-2.47%) | (-0.32%) | (0.33%) | (0.30%) | (-0.05%) | (-0.38%) | (-0.04%) | (0.08%) | (-0.49%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,750,000.00 | -15,210,000.00 | -47,817,000.00 | -27,104,000.00 | -86,393,000.00 | 20,744,000.00 | 117,178,000.00 | 117,275,000.00 | 17,536,000.00 | -40,918,000.00 | 50,376,000.00 | 58,158,000.00 | 30,463,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -64,165,000.00
+0% |
-75,312,000.00
+17% |
-334,119,000.00
+344% |
-223,600,000.00
-33% |
-514,980,000.00
+130% |
-212,743,000.00
-59% |
182,537,000.00
-186% |
200,629,000.00
+10% |
-75,835,000.00
-138% |
-346,933,000.00
+357% |
-92,890,000.00
-73% |
73,921,000.00
-180% |
-493,418,000.00
-767% |
||||||
| Net Income Ratio | (-0.61%) | (-0.53%) | (-1.87%) | (-0.62%) | (-2.15%) | (-0.38%) | (0.18%) | (0.16%) | (-0.07%) | (-0.34%) | (-0.08%) | (0.05%) | (-0.50%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.05 | -0.06 | -0.28 | -0.18 | -0.37 | -0.16 | 0.13 | 0.15 | -0.05 | -0.25 | -0.07 | 0.05 | -0.36 | ||||||
| Diluted EPS | -0.05 | -0.06 | -0.27 | -0.18 | -0.37 | -0.15 | 0.13 | 0.15 | -0.05 | -0.25 | -0.07 | 0.05 | -0.36 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,245,545,800.00 | 1,195,428,571.00 | 1,201,866,906.00 | 1,226,261,111.00 | 1,380,546,000.00 | 1,371,426,666.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,382,196,811.00 | ||||||
| Diluted Share Outstanding | 1,245,545,800.00 | 1,245,545,800.00 | 1,245,545,800.00 | 1,248,875,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | 1,380,546,000.00 | ||||||