Apex
1733.TWApex Biotechnology Corp. Price (1733.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
100,221,212
(0.1044)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Apex Biotechnology Corp.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,438,917,000.00
+0% |
1,749,690,000.00
+22% |
1,876,273,000.00
+7% |
2,026,086,000.00
+8% |
1,829,221,000.00
-10% |
1,788,929,000.00
-2% |
1,847,454,000.00
+3% |
1,763,284,000.00
-5% |
1,795,300,000.00
+2% |
2,043,614,000.00
+14% |
2,198,862,000.00
+8% |
2,005,337,000.00
-9% |
2,131,656,000.00
+6% |
2,244,176,000.00
+5% |
1,676,537,000.00
-25% |
1,852,211,000.00
+10% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 826,474,000.00 | 995,811,000.00 | 1,127,066,000.00 | 1,217,724,000.00 | 1,260,778,000.00 | 1,264,256,000.00 | 1,300,319,000.00 | 1,286,441,000.00 | 1,363,786,000.00 | 1,483,512,000.00 | 1,608,285,000.00 | 1,553,113,000.00 | 1,560,144,000.00 | 1,667,337,000.00 | 1,145,421,000.00 | 1,330,869,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
612,443,000.00
+0% |
753,879,000.00
+23% |
749,207,000.00
-1% |
808,362,000.00
+8% |
568,443,000.00
-30% |
524,673,000.00
-8% |
547,135,000.00
+4% |
476,843,000.00
-13% |
431,514,000.00
-10% |
560,102,000.00
+30% |
590,577,000.00
+5% |
452,224,000.00
-23% |
571,512,000.00
+26% |
576,839,000.00
+1% |
531,116,000.00
-8% |
521,342,000.00
-2% |
|||
| Gross Profit Ratio | (0.43%) | (0.43%) | (0.40%) | (0.40%) | (0.31%) | (0.29%) | (0.30%) | (0.27%) | (0.24%) | (0.27%) | (0.27%) | (0.23%) | (0.27%) | (0.26%) | (0.32%) | (0.28%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 65,690,000.00 | 82,456,000.00 | 88,391,000.00 | 98,228,000.00 | 109,148,000.00 | 105,029,000.00 | 102,181,000.00 | 93,040,000.00 | 101,257,000.00 | 116,382,000.00 | 155,123,000.00 | 150,771,000.00 | 153,289,000.00 | 165,448,000.00 | 163,325,000.00 | 161,519,000.00 | |||
| General and Administrative | 60,224,000.00 | 63,719,000.00 | 63,938,000.00 | 65,494,000.00 | 68,441,000.00 | 71,721,000.00 | 71,299,000.00 | 60,965,000.00 | 94,867,000.00 | 107,271,000.00 | 109,870,000.00 | 100,602,000.00 | 109,860,000.00 | 118,777,000.00 | 119,989,000.00 | 124,971,000.00 | |||
| Selling, General & Admin... | 97,292,000.00 | 97,398,000.00 | 103,179,000.00 | 107,539,000.00 | 110,304,000.00 | 130,157,000.00 | 144,159,000.00 | 137,914,000.00 | 169,258,000.00 | 216,371,000.00 | 231,838,000.00 | 198,487,000.00 | 216,769,000.00 | 234,831,000.00 | 224,258,000.00 | 231,314,000.00 | |||
| Selling & Marketing Exp... | 37,068,000.00 | 33,679,000.00 | 39,241,000.00 | 42,045,000.00 | 41,863,000.00 | 58,436,000.00 | 72,860,000.00 | 76,949,000.00 | 74,391,000.00 | 109,100,000.00 | 121,968,000.00 | 97,885,000.00 | 106,909,000.00 | 116,054,000.00 | 104,269,000.00 | 106,343,000.00 | |||
| Depreciation and Amortiz... | 62,297,000.00 | 70,449,000.00 | 84,028,000.00 | 88,736,000.00 | 97,509,000.00 | 114,843,000.00 | 112,097,000.00 | 103,218,000.00 | 109,742,000.00 | 105,892,000.00 | 116,199,000.00 | 105,198,000.00 | 95,675,000.00 | 94,100,000.00 | 75,710,000.00 | 64,810,000.00 | |||
| Other Expenses | 905,000.00 | 20,397,000.00 | 12,740,000.00 | 24,336,000.00 | 104,430,000.00 | 37,143,000.00 | 20,845,000.00 | -185,653,000.00 | -39,847,000.00 | -54,892,000.00 | -30,711,000.00 | 15,173,000.00 | -7,897,000.00 | 27,836,000.00 | 0.00 | 128,509,000.00 | |||
| Total Operating Expenses | 162,982,000.00 | 179,854,000.00 | 191,570,000.00 | 205,767,000.00 | 219,452,000.00 | 235,186,000.00 | 246,340,000.00 | 230,954,000.00 | 270,515,000.00 | 332,753,000.00 | 386,961,000.00 | 349,258,000.00 | 370,058,000.00 | 400,279,000.00 | 389,400,000.00 | 521,342,000.00 | |||
| Cost and Exponses | 989,456,000.00 | 1,175,665,000.00 | 1,318,636,000.00 | 1,423,491,000.00 | 1,480,230,000.00 | 1,499,442,000.00 | 1,546,659,000.00 | 1,517,395,000.00 | 1,634,301,000.00 | 1,816,265,000.00 | 1,995,246,000.00 | 1,902,371,000.00 | 1,930,202,000.00 | 2,067,616,000.00 | 1,534,821,000.00 | 1,852,211,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
449,461,000.00
+0% |
574,025,000.00
+28% |
557,637,000.00
-3% |
602,595,000.00
+8% |
348,991,000.00
-42% |
289,487,000.00
-17% |
300,795,000.00
+4% |
245,889,000.00
-18% |
160,999,000.00
-35% |
227,349,000.00
+41% |
172,905,000.00
-24% |
120,528,000.00
-30% |
193,971,000.00
+61% |
204,973,000.00
+6% |
141,716,000.00
-31% |
0.00
+0% |
|||
| Operating Income Ratio | (0.31%) | (0.33%) | (0.30%) | (0.30%) | (0.19%) | (0.16%) | (0.16%) | (0.14%) | (0.09%) | (0.11%) | (0.08%) | (0.06%) | (0.09%) | (0.09%) | (0.08%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,740,000.00 | 1,889,000.00 | 2,795,000.00 | 1,405,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,214,000.00 | 2,389,000.00 | 414,000.00 | 577,000.00 | 1,782,000.00 | 2,064,000.00 | |||
| Interest Expenses | 0.00 | 168,000.00 | 45,000.00 | 2,853,000.00 | 6,043,000.00 | 7,688,000.00 | 10,347,000.00 | 8,150,000.00 | 9,178,000.00 | 11,115,000.00 | 9,625,000.00 | 10,275,000.00 | 12,530,000.00 | 5,398,000.00 | 4,388,000.00 | 3,642,000.00 | |||
| Total Other Income/Exp... | -22,658,000.00 | -41,245,000.00 | 37,916,000.00 | -6,932,000.00 | 77,388,000.00 | 29,455,000.00 | 10,498,000.00 | -193,803,000.00 | -49,025,000.00 | -66,004,000.00 | -40,676,000.00 | -9,913,000.00 | -16,518,000.00 | 23,015,000.00 | -754,000.00 | 153,127,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 489,100,000.00 | 603,229,000.00 | 679,581,000.00 | 687,151,000.00 | 550,930,000.00 | 441,473,000.00 | 434,399,000.00 | 163,454,000.00 | 230,894,000.00 | 278,352,000.00 | 289,104,000.00 | 225,726,000.00 | 289,646,000.00 | 299,073,000.00 | 221,060,000.00 | 221,579,000.00 | |||
| EBITDA ratio | (0.35%) | (0.34%) | (0.37%) | (0.34%) | (0.29%) | (0.25%) | (0.23%) | (0.09%) | (0.13%) | (0.14%) | (0.13%) | (0.11%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 426,803,000.00 | 532,780,000.00 | 595,553,000.00 | 595,663,000.00 | 426,379,000.00 | 318,942,000.00 | 311,293,000.00 | 52,086,000.00 | 111,974,000.00 | 161,345,000.00 | 162,940,000.00 | 110,615,000.00 | 184,936,000.00 | 199,575,000.00 | 140,962,000.00 | 153,127,000.00 | |||
| Income Before Tax Ratio | (0.30%) | (0.30%) | (0.32%) | (0.29%) | (0.23%) | (0.18%) | (0.17%) | (0.03%) | (0.06%) | (0.08%) | (0.07%) | (0.06%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 100,320,000.00 | 78,831,000.00 | 68,936,000.00 | 73,217,000.00 | 55,536,000.00 | 49,945,000.00 | 49,755,000.00 | 49,130,000.00 | 29,577,000.00 | 67,687,000.00 | 49,962,000.00 | 15,986,000.00 | -17,353,000.00 | 18,124,000.00 | 25,248,000.00 | 25,023,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 326,483,000.00
+0% |
453,949,000.00
+39% |
526,617,000.00
+16% |
522,710,000.00
-1% |
371,221,000.00
-29% |
273,377,000.00
-26% |
261,853,000.00
-4% |
3,181,000.00
-99% |
85,553,000.00
+2,590% |
95,119,000.00
+11% |
113,859,000.00
+20% |
94,795,000.00
-17% |
202,224,000.00
+113% |
181,785,000.00
-10% |
115,783,000.00
-36% |
127,998,000.00
+11% |
|||
| Net Income Ratio | (0.23%) | (0.26%) | (0.28%) | (0.26%) | (0.20%) | (0.15%) | (0.14%) | (0.00%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.41 | 4.74 | 5.51 | 5.41 | 3.77 | 2.77 | 2.66 | 0.03 | 0.86 | 0.85 | 1.14 | 0.95 | 2.03 | 1.82 | 1.16 | 1.28 | |||
| Diluted EPS | 3.39 | 4.71 | 5.47 | 5.28 | 3.60 | 2.67 | 2.52 | 0.03 | 0.85 | 0.85 | 1.04 | 0.87 | 1.93 | 1.81 | 1.15 | 1.28 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 95,829,056.00 | 95,829,056.00 | 95,531,000.00 | 96,745,000.00 | 98,531,000.00 | 98,531,000.00 | 98,606,000.00 | 99,533,000.00 | 99,712,000.00 | 112,050,000.00 | 99,886,000.00 | 99,541,000.00 | 99,732,000.00 | 99,950,000.00 | 99,812,931.00 | 100,221,212.00 | |||
| Diluted Share Outstanding | 96,259,395.00 | 96,452,997.00 | 96,209,000.00 | 99,519,000.00 | 104,498,000.00 | 104,784,000.00 | 106,518,000.00 | 99,701,000.00 | 107,906,000.00 | 112,050,000.00 | 112,966,000.00 | 113,020,000.00 | 105,637,000.00 | 100,671,000.00 | 100,326,000.00 | 100,221,212.00 | |||