Global
1669.HKGlobal International Credit Group Limited Price (1669.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
400,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Global International Credit Group LimitedCurrency: HKD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
52,420,000.00
+0% |
113,221,000.00
+116% |
87,631,000.00
-23% |
103,204,000.00
+18% |
122,863,000.00
+19% |
103,151,000.00
-16% |
111,828,000.00
+8% |
106,782,000.00
-5% |
99,516,000.00
-7% |
85,630,000.00
-14% |
89,776,000.00
+5% |
84,841,000.00
-5% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,246,000.00 | 4,450,000.00 | 3,934,000.00 | 3,606,000.00 | -460,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
52,420,000.00
+0% |
113,221,000.00
+116% |
87,631,000.00
-23% |
103,204,000.00
+18% |
122,863,000.00
+19% |
103,151,000.00
-16% |
111,828,000.00
+8% |
103,536,000.00
-7% |
95,066,000.00
-8% |
81,696,000.00
-14% |
86,170,000.00
+5% |
85,301,000.00
-1% |
|||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.97%) | (0.96%) | (0.95%) | (0.96%) | (1.01%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 | 0.74 | 0.73 | 0.67 | 0.00 | |||||||
| General and Administrative | 3,685,000.00 | 12,584,000.00 | 14,421,000.00 | 10,013,000.00 | 7,009,000.00 | 5,829,000.00 | 6,587,000.00 | 5,608,000.00 | 3,846,000.00 | 4,178,000.00 | 6,311,000.00 | 3,705,000.00 | |||||||
| Selling, General & Admin... | 25,775,000.00 | 26,933,000.00 | 28,081,000.00 | 24,846,000.00 | 15,039,000.00 | 13,663,000.00 | 17,039,000.00 | 14,005,000.00 | 8,689,000.00 | 8,334,000.00 | 11,294,000.00 | 18,520,000.00 | |||||||
| Selling & Marketing Exp... | 15,151,000.00 | 14,349,000.00 | 13,660,000.00 | 14,833,000.00 | 8,030,000.00 | 7,834,000.00 | 10,452,000.00 | 8,397,000.00 | 4,843,000.00 | 4,156,000.00 | 4,983,000.00 | 4,093,000.00 | |||||||
| Depreciation and Amortiz... | -28,106,000.00 | 977,000.00 | 1,672,000.00 | 975,000.00 | 329,000.00 | 415,000.00 | 559,000.00 | 3,246,000.00 | 4,450,000.00 | 3,934,000.00 | 3,606,000.00 | 4,194,000.00 | |||||||
| Other Expenses | 0.00 | 16,402,000.00 | 15,970,000.00 | 19,565,000.00 | 17,156,000.00 | 8,000.00 | 16,837,000.00 | 16,633,000.00 | 15,760,000.00 | 14,668,000.00 | 14,125,000.00 | 0.00 | |||||||
| Total Operating Expenses | 24,332,000.00 | 43,335,000.00 | 44,051,000.00 | 44,411,000.00 | 32,195,000.00 | 29,950,000.00 | 33,876,000.00 | 30,638,000.00 | 24,449,000.00 | 23,002,000.00 | 25,419,000.00 | 18,520,000.00 | |||||||
| Cost and Exponses | 24,332,000.00 | 43,335,000.00 | 44,051,000.00 | 44,411,000.00 | 32,195,000.00 | 29,950,000.00 | 33,876,000.00 | 30,638,000.00 | 24,449,000.00 | 23,002,000.00 | 25,419,000.00 | 18,520,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
28,106,000.00
+0% |
76,794,000.00
+173% |
63,777,000.00
-17% |
80,066,000.00
+26% |
135,951,000.00
+70% |
88,156,000.00
-35% |
100,094,000.00
+14% |
74,719,000.00
-25% |
76,590,000.00
+3% |
62,908,000.00
-18% |
62,406,000.00
-1% |
66,321,000.00
+6% |
|||||||
| Operating Income Ratio | (0.54%) | (0.68%) | (0.73%) | (0.78%) | (1.11%) | (0.85%) | (0.90%) | (0.70%) | (0.77%) | (0.73%) | (0.70%) | (0.78%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 133,950,000.00 | 107,774,000.00 | 125,675,000.00 | 174,760,000.00 | 125,948,000.00 | 124,291,000.00 | 121,817,000.00 | 103,313,000.00 | 85,985,000.00 | 90,538,000.00 | 89,495,000.00 | |||||||
| Interest Expenses | 0.00 | 22,863,000.00 | 20,153,000.00 | 22,554,000.00 | 47,799,000.00 | 14,159,000.00 | 12,463,000.00 | 15,035,000.00 | 5,092,000.00 | 355,000.00 | 1,331,000.00 | 422,000.00 | |||||||
| Total Other Income/Exp... | -18,000.00 | -22,863,000.00 | -20,153,000.00 | -22,554,000.00 | -47,799,000.00 | -14,159,000.00 | -12,463,000.00 | -15,035,000.00 | -2,256,000.00 | -20,000.00 | -1,331,000.00 | -6,164,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -18,000.00 | 77,771,000.00 | 65,449,000.00 | 81,041,000.00 | 136,280,000.00 | 88,571,000.00 | 100,653,000.00 | 77,965,000.00 | 81,040,000.00 | 66,842,000.00 | 66,012,000.00 | 66,292,000.00 | |||||||
| EBITDA ratio | (0.00%) | (0.69%) | (0.75%) | (0.79%) | (1.11%) | (0.86%) | (0.90%) | (0.73%) | (0.81%) | (0.78%) | (0.74%) | (0.78%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 28,088,000.00 | 53,931,000.00 | 43,624,000.00 | 57,512,000.00 | 88,152,000.00 | 73,997,000.00 | 87,631,000.00 | 74,719,000.00 | 76,590,000.00 | 62,908,000.00 | 61,075,000.00 | 60,157,000.00 | |||||||
| Income Before Tax Ratio | (0.54%) | (0.48%) | (0.50%) | (0.56%) | (0.72%) | (0.72%) | (0.78%) | (0.70%) | (0.77%) | (0.73%) | (0.68%) | (0.71%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,689,000.00 | 9,413,000.00 | 8,072,000.00 | 10,332,000.00 | 11,609,000.00 | 10,991,000.00 | 19,218,000.00 | 12,219,000.00 | 12,425,000.00 | 10,388,000.00 | 10,116,000.00 | 9,853,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 23,399,000.00
+0% |
44,518,000.00
+90% |
35,552,000.00
-20% |
47,180,000.00
+33% |
76,543,000.00
+62% |
63,006,000.00
-18% |
68,413,000.00
+9% |
62,500,000.00
-9% |
64,165,000.00
+3% |
52,520,000.00
-18% |
50,959,000.00
-3% |
50,304,000.00
-1% |
|||||||
| Net Income Ratio | (0.45%) | (0.39%) | (0.41%) | (0.46%) | (0.62%) | (0.61%) | (0.61%) | (0.59%) | (0.64%) | (0.61%) | (0.57%) | (0.59%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.08 | 0.15 | 0.12 | 0.12 | 0.19 | 0.16 | 0.17 | 0.16 | 0.16 | 0.13 | 0.13 | 0.13 | |||||||
| Diluted EPS | 0.08 | 0.15 | 0.12 | 0.12 | 0.19 | 0.16 | 0.17 | 0.16 | 0.16 | 0.13 | 0.13 | 0.13 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 300,000,000.00 | 300,000,000.00 | 305,479,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | |||||||
| Diluted Share Outstanding | 300,000,000.00 | 300,000,000.00 | 305,479,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | |||||||