Kin
1630.HKKin Shing Holdings Limited Price (1630.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,500,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kin Shing Holdings LimitedCurrency: HKD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
199,813,000.00
+0% |
483,330,000.00
+142% |
599,354,000.00
+24% |
770,159,000.00
+28% |
576,856,000.00
-25% |
850,565,000.00
+47% |
434,647,000.00
-49% |
523,949,000.00
+21% |
600,863,000.00
+15% |
474,768,000.00
-21% |
1,244,556,000.00
+162% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 182,777,000.00 | 439,148,000.00 | 529,265,000.00 | 662,461,000.00 | 513,545,000.00 | 802,880,000.00 | 422,041,000.00 | 519,666,000.00 | 592,318,000.00 | 459,502,000.00 | 1,212,936,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
17,036,000.00
+0% |
44,182,000.00
+159% |
70,089,000.00
+59% |
107,698,000.00
+54% |
63,311,000.00
-41% |
47,685,000.00
-25% |
12,606,000.00
-74% |
4,283,000.00
-66% |
8,545,000.00
+100% |
15,266,000.00
+79% |
31,620,000.00
+107% |
||||||||
| Gross Profit Ratio | (0.09%) | (0.09%) | (0.12%) | (0.14%) | (0.11%) | (0.06%) | (0.03%) | (0.01%) | (0.01%) | (0.03%) | (0.03%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 1,515,000.00 | 1,463,000.00 | 5,988,000.00 | 24,550,000.00 | 30,645,000.00 | 23,955,000.00 | 21,532,000.00 | 21,355,000.00 | 20,595,000.00 | 21,135,000.00 | 22,353,000.00 | ||||||||
| Selling, General & Admin... | 1,515,000.00 | 1,463,000.00 | 5,988,000.00 | 24,550,000.00 | 30,645,000.00 | 23,955,000.00 | 21,532,000.00 | 21,355,000.00 | 20,595,000.00 | 21,135,000.00 | 61,537,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,184,000.00 | ||||||||
| Depreciation and Amortiz... | 3,000.00 | 3,000.00 | 180,000.00 | 1,761,000.00 | 4,128,000.00 | 6,287,000.00 | 7,758,000.00 | 15,132,000.00 | 18,705,000.00 | 15,386,000.00 | 13,256,000.00 | ||||||||
| Other Expenses | 16,000.00 | 468,000.00 | 863,000.00 | 1,244,000.00 | 591,000.00 | 1,994,000.00 | 259,000.00 | 1,193,000.00 | 2,100,000.00 | 772,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 6,047,000.00 | 8,032,000.00 | 15,635,000.00 | 24,550,000.00 | 30,577,000.00 | 23,916,000.00 | 21,532,000.00 | -390,000.00 | 20,595,000.00 | 4,403,000.00 | 61,537,000.00 | ||||||||
| Cost and Exponses | 188,824,000.00 | 447,180,000.00 | 544,900,000.00 | 687,011,000.00 | 544,122,000.00 | 826,796,000.00 | 443,573,000.00 | 519,276,000.00 | 612,913,000.00 | 463,905,000.00 | 1,274,473,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
10,989,000.00
+0% |
36,150,000.00
+229% |
54,454,000.00
+51% |
83,148,000.00
+53% |
32,734,000.00
-61% |
23,730,000.00
-28% |
-9,933,000.00
-142% |
-16,857,000.00
+70% |
-12,622,000.00
-25% |
-6,323,000.00
-50% |
-29,917,000.00
+373% |
||||||||
| Operating Income Ratio | (0.05%) | (0.07%) | (0.09%) | (0.11%) | (0.06%) | (0.03%) | (-0.02%) | (-0.03%) | (-0.02%) | (-0.01%) | (-0.02%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 19,000.00 | 3,000.00 | 300,000.00 | 371,000.00 | 190,000.00 | 819,000.00 | 285,000.00 | 832,000.00 | 3,449,000.00 | ||||||||
| Interest Expenses | 165,000.00 | 135,000.00 | 221,000.00 | 291,000.00 | 973,000.00 | 2,812,000.00 | 2,730,000.00 | 2,796,000.00 | 3,001,000.00 | 3,018,000.00 | 2,984,000.00 | ||||||||
| Total Other Income/Exp... | -149,000.00 | -482,000.00 | 650,000.00 | 941,000.00 | -74,000.00 | -36,979,000.00 | -2,290,000.00 | 20,977,000.00 | -447,000.00 | 17,756,000.00 | -13,893,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 11,008,000.00 | 36,153,000.00 | 55,505,000.00 | 86,141,000.00 | 37,761,000.00 | -4,150,000.00 | -1,735,000.00 | 22,048,000.00 | 9,209,000.00 | 30,291,000.00 | -27,570,000.00 | ||||||||
| EBITDA ratio | (0.06%) | (0.08%) | (0.09%) | (0.11%) | (0.07%) | (0.04%) | (0.00%) | (0.04%) | (0.02%) | (0.06%) | (-0.02%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 10,840,000.00 | 35,668,000.00 | 55,104,000.00 | 84,089,000.00 | 32,660,000.00 | -13,249,000.00 | -12,223,000.00 | 4,120,000.00 | -12,497,000.00 | 11,887,000.00 | -43,810,000.00 | ||||||||
| Income Before Tax Ratio | (0.05%) | (0.07%) | (0.09%) | (0.11%) | (0.06%) | (-0.02%) | (-0.03%) | (0.01%) | (-0.02%) | (0.03%) | (-0.04%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,096,000.00 | 5,936,000.00 | 8,949,000.00 | 16,518,000.00 | 5,380,000.00 | 6,070,000.00 | -1,392,000.00 | 1,489,000.00 | 2,963,000.00 | 20,669,000.00 | 0.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 8,744,000.00
+0% |
29,732,000.00
+240% |
46,155,000.00
+55% |
67,571,000.00
+46% |
27,280,000.00
-60% |
-19,319,000.00
-171% |
-10,831,000.00
-44% |
2,631,000.00
-124% |
-12,497,000.00
-575% |
11,887,000.00
-195% |
-43,810,000.00
-469% |
||||||||
| Net Income Ratio | (0.04%) | (0.06%) | (0.08%) | (0.09%) | (0.05%) | (-0.02%) | (-0.02%) | (0.01%) | (-0.02%) | (0.03%) | (-0.04%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.02 | 0.03 | 0.05 | 0.02 | -0.01 | -0.01 | 0.00 | -0.01 | 0.01 | -0.03 | ||||||||
| Diluted EPS | 0.01 | 0.02 | 0.03 | 0.05 | 0.02 | -0.01 | -0.01 | 0.00 | -0.01 | 0.01 | -0.03 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,446,904,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | ||||||||
| Diluted Share Outstanding | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,446,904,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | ||||||||