Material
156A.TMaterial Group Inc Price (156A.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,963,124
(0.87)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Material Group IncCurrency: JPY
| YEAR | 2022 | 2023 | 2024 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,177,862,000.00
+0% |
4,655,904,000.00
+11% |
5,281,603,000.00
+13% |
||||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,671,283,000.00 | 1,820,505,000.00 | 2,087,569,000.00 | ||||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,506,579,000.00
+0% |
2,835,399,000.00
+13% |
3,194,034,000.00
+13% |
||||||||||||||||
| Gross Profit Ratio | (0.60%) | (0.61%) | (0.60%) | ||||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 9,067,000.00 | 6,665,000.00 | 0.00 | ||||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| Selling, General & Admin... | 2,080,192,000.00 | 2,115,231,000.00 | 2,383,523,000.00 | ||||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| Depreciation and Amortiz... | 81,402,000.00 | 81,618,000.00 | 96,472,000.00 | ||||||||||||||||
| Other Expenses | -2,429,000.00 | 36,110,000.00 | 0.00 | ||||||||||||||||
| Total Operating Expenses | 2,089,259,000.00 | 2,121,896,000.00 | 2,383,523,000.00 | ||||||||||||||||
| Cost and Exponses | 3,760,542,000.00 | 3,942,401,000.00 | 4,471,092,000.00 | ||||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
417,320,000.00
+0% |
713,503,000.00
+71% |
810,511,000.00
+14% |
||||||||||||||||
| Operating Income Ratio | (0.10%) | (0.15%) | (0.15%) | ||||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,000.00 | 6,000.00 | 124,000.00 | ||||||||||||||||
| Interest Expenses | 13,725,000.00 | 5,203,000.00 | 3,873,000.00 | ||||||||||||||||
| Total Other Income/Exp... | -13,333,000.00 | -96,851,000.00 | 4,564,000.00 | ||||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 498,722,000.00 | 703,474,000.00 | 915,420,000.00 | ||||||||||||||||
| EBITDA ratio | (0.12%) | (0.17%) | (0.17%) | ||||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 403,987,000.00 | 616,652,000.00 | 815,075,000.00 | ||||||||||||||||
| Income Before Tax Ratio | (0.10%) | (0.13%) | (0.15%) | ||||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 323,445,000.00 | 178,788,000.00 | 105,443,000.00 | ||||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 208,281,000.00
+0% |
437,864,000.00
+110% |
709,632,000.00
+62% |
||||||||||||||||
| Net Income Ratio | (0.05%) | (0.09%) | (0.13%) | ||||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 21.09 | 44.33 | 73.10 | ||||||||||||||||
| Diluted EPS | 21.09 | 44.33 | 71.23 | ||||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,877,197.00 | 9,877,197.00 | 9,707,106.00 | ||||||||||||||||
| Diluted Share Outstanding | 9,877,197.00 | 9,877,197.00 | 9,963,124.00 | ||||||||||||||||