IBI
1547.HKIBI Group Holdings Limited Price (1547.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
800,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
IBI Group Holdings LimitedCurrency: HKD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
456,831,000.00
+0% |
539,466,000.00
+18% |
661,082,000.00
+23% |
615,376,000.00
-7% |
580,964,000.00
-6% |
593,448,000.00
+2% |
591,129,000.00
0% |
556,702,000.00
-6% |
405,878,000.00
-27% |
308,517,000.00
-24% |
527,246,000.00
+71% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 421,232,000.00 | 492,268,000.00 | 607,107,000.00 | 557,012,000.00 | 527,783,000.00 | 541,717,000.00 | 539,258,000.00 | 477,268,000.00 | 337,926,000.00 | 272,213,000.00 | 480,433,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
35,599,000.00
+0% |
47,198,000.00
+33% |
53,975,000.00
+14% |
58,364,000.00
+8% |
53,181,000.00
-9% |
51,731,000.00
-3% |
51,871,000.00
+0% |
79,434,000.00
+53% |
67,952,000.00
-14% |
36,304,000.00
-47% |
46,813,000.00
+29% |
||||||||
| Gross Profit Ratio | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.14%) | (0.17%) | (0.12%) | (0.09%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 1,967,000.00 | 2,968,000.00 | 4,129,000.00 | 43,352,000.00 | 31,280,000.00 | 27,779,000.00 | 27,407,000.00 | 29,223,000.00 | 34,122,000.00 | 30,780,000.00 | 30,666,000.00 | ||||||||
| Selling, General & Admin... | 2,177,000.00 | 3,171,000.00 | 4,279,000.00 | 43,352,000.00 | 31,280,000.00 | 27,779,000.00 | 27,407,000.00 | 29,223,000.00 | 34,122,000.00 | 30,780,000.00 | 30,666,000.00 | ||||||||
| Selling & Marketing Exp... | 210,000.00 | 203,000.00 | 150,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 336,000.00 | 199,000.00 | 252,000.00 | 655,000.00 | 1,149,000.00 | 1,099,000.00 | 2,356,000.00 | 2,769,000.00 | 3,238,000.00 | 3,142,000.00 | 2,984,000.00 | ||||||||
| Other Expenses | 15,107,000.00 | 17,080,000.00 | 16,140,000.00 | -216,000.00 | 0.00 | 801,000.00 | 0.00 | -5,435,000.00 | -204,000.00 | 0.00 | 0.00 | ||||||||
| Total Operating Expenses | 17,284,000.00 | 20,251,000.00 | 20,419,000.00 | 43,136,000.00 | 31,280,000.00 | 27,779,000.00 | 27,407,000.00 | 23,788,000.00 | 33,918,000.00 | 28,091,000.00 | 30,129,000.00 | ||||||||
| Cost and Exponses | 438,516,000.00 | 512,519,000.00 | 627,526,000.00 | 600,148,000.00 | 559,063,000.00 | 569,496,000.00 | 566,665,000.00 | 501,056,000.00 | 371,844,000.00 | 300,304,000.00 | 511,099,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
18,315,000.00
+0% |
26,947,000.00
+47% |
33,556,000.00
+25% |
15,580,000.00
-54% |
21,901,000.00
+41% |
23,952,000.00
+9% |
24,464,000.00
+2% |
50,211,000.00
+105% |
33,830,000.00
-33% |
5,524,000.00
-84% |
16,147,000.00
+192% |
||||||||
| Operating Income Ratio | (0.04%) | (0.05%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.09%) | (0.08%) | (0.02%) | (0.03%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,000.00 | 5,000.00 | 5,000.00 | 352,000.00 | 663,000.00 | 801,000.00 | 1,141,000.00 | 468,000.00 | 11,000.00 | 328,000.00 | 912,000.00 | ||||||||
| Interest Expenses | 1,193,000.00 | 502,000.00 | 190,000.00 | 98,000.00 | 0.00 | 0.00 | 368,000.00 | 316,000.00 | 353,000.00 | 2,245,000.00 | 4,368,000.00 | ||||||||
| Total Other Income/Exp... | -1,189,000.00 | -457,000.00 | 177,000.00 | -98,000.00 | 663,000.00 | 801,000.00 | 830,000.00 | 152,000.00 | -138,000.00 | -1,665,000.00 | -13,526,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 18,655,000.00 | 27,146,000.00 | 33,813,000.00 | 16,235,000.00 | 23,050,000.00 | 25,051,000.00 | 28,018,000.00 | 58,883,000.00 | 37,283,000.00 | 9,246,000.00 | 9,973,000.00 | ||||||||
| EBITDA ratio | (0.04%) | (0.05%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.11%) | (0.09%) | (0.02%) | (0.02%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 17,126,000.00 | 26,490,000.00 | 33,733,000.00 | 15,482,000.00 | 22,564,000.00 | 24,753,000.00 | 25,294,000.00 | 55,798,000.00 | 33,692,000.00 | 3,859,000.00 | 2,621,000.00 | ||||||||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.10%) | (0.08%) | (0.01%) | (0.00%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,552,000.00 | 4,107,000.00 | 5,464,000.00 | 4,685,000.00 | 4,389,000.00 | 3,901,000.00 | 3,667,000.00 | 1,720,000.00 | 7,235,000.00 | 1,403,000.00 | 2,320,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 14,574,000.00
+0% |
22,383,000.00
+54% |
28,269,000.00
+26% |
10,797,000.00
-62% |
18,175,000.00
+68% |
20,852,000.00
+15% |
21,627,000.00
+4% |
54,390,000.00
+151% |
27,010,000.00
-50% |
2,800,000.00
-90% |
350,000.00
-88% |
||||||||
| Net Income Ratio | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.10%) | (0.07%) | (0.01%) | (0.00%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.07 | 0.03 | 0.00 | 0.00 | ||||||||
| Diluted EPS | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.07 | 0.03 | 0.00 | 0.00 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 600,000,000.00 | 600,000,000.00 | 600,000,000.00 | 692,602,740.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | ||||||||
| Diluted Share Outstanding | 600,000,000.00 | 600,000,000.00 | 600,000,000.00 | 692,602,740.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | ||||||||