Awea
1530.TWAwea mechantronic co.,ltd Price (1530.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
97,086,000
(0.0247)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Awea mechantronic co.,ltdCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,575,879,000.00
+0% |
2,952,011,000.00
+87% |
3,434,628,000.00
+16% |
3,670,290,000.00
+7% |
2,992,668,000.00
-18% |
3,913,307,000.00
+31% |
3,806,785,000.00
-3% |
3,636,760,000.00
-4% |
4,232,259,000.00
+16% |
4,872,536,000.00
+15% |
3,417,949,000.00
-30% |
3,093,583,000.00
-9% |
3,630,956,000.00
+17% |
3,100,517,000.00
-15% |
2,361,917,000.00
-24% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,202,923,000.00 | 2,162,261,000.00 | 2,639,695,000.00 | 2,755,755,000.00 | 2,338,565,000.00 | 3,059,319,000.00 | 3,023,515,000.00 | 2,881,755,000.00 | 3,371,476,000.00 | 3,976,272,000.00 | 2,753,784,000.00 | 2,612,792,000.00 | 2,951,020,000.00 | 2,432,617,000.00 | 2,002,794,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
372,956,000.00
+0% |
789,750,000.00
+112% |
794,933,000.00
+1% |
914,535,000.00
+15% |
654,103,000.00
-28% |
853,988,000.00
+31% |
783,270,000.00
-8% |
755,005,000.00
-4% |
860,783,000.00
+14% |
896,264,000.00
+4% |
664,165,000.00
-26% |
480,791,000.00
-28% |
679,936,000.00
+41% |
667,900,000.00
-2% |
359,123,000.00
-46% |
||||
| Gross Profit Ratio | (0.24%) | (0.27%) | (0.23%) | (0.25%) | (0.22%) | (0.22%) | (0.21%) | (0.21%) | (0.20%) | (0.18%) | (0.19%) | (0.16%) | (0.19%) | (0.22%) | (0.15%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 45,985,000.00 | 58,167,000.00 | 83,539,000.00 | 70,546,000.00 | 63,623,000.00 | 80,396,000.00 | 85,790,000.00 | 78,995,000.00 | 78,146,000.00 | 90,445,000.00 | 71,353,000.00 | 82,247,000.00 | 60,627,000.00 | 61,671,000.00 | 53,729,000.00 | ||||
| General and Administrative | 58,392,000.00 | 67,684,000.00 | 97,900,000.00 | 99,221,000.00 | 111,220,000.00 | 135,055,000.00 | 152,698,000.00 | 156,086,000.00 | 169,778,000.00 | 176,174,000.00 | 147,374,000.00 | 138,395,000.00 | 125,687,000.00 | 128,520,000.00 | 129,974,000.00 | ||||
| Selling, General & Admin... | 266,007,000.00 | 390,806,000.00 | 474,121,000.00 | 472,972,000.00 | 360,385,000.00 | 469,160,000.00 | 450,716,000.00 | 411,020,000.00 | 475,815,000.00 | 477,010,000.00 | 405,005,000.00 | 366,974,000.00 | 343,590,000.00 | 316,725,000.00 | 279,398,000.00 | ||||
| Selling & Marketing Exp... | 207,615,000.00 | 323,122,000.00 | 376,221,000.00 | 373,751,000.00 | 249,165,000.00 | 334,105,000.00 | 298,018,000.00 | 254,934,000.00 | 306,037,000.00 | 300,836,000.00 | 257,631,000.00 | 228,579,000.00 | 217,903,000.00 | 188,205,000.00 | 149,424,000.00 | ||||
| Depreciation and Amortiz... | 83,539,000.00 | 82,042,000.00 | 101,297,000.00 | 108,200,000.00 | 107,870,000.00 | 107,804,000.00 | 110,990,000.00 | 106,321,000.00 | 98,545,000.00 | 107,097,000.00 | 127,908,000.00 | 124,334,000.00 | 119,788,000.00 | 118,045,000.00 | 114,538,000.00 | ||||
| Other Expenses | 11,775,000.00 | -759,000.00 | 26,421,000.00 | 18,622,000.00 | 77,031,000.00 | 68,229,000.00 | 147,820,000.00 | -31,523,000.00 | -9,731,000.00 | 91,911,000.00 | 498,000.00 | -1,800,000.00 | -22,896,000.00 | 158,911,000.00 | -7,004,000.00 | ||||
| Total Operating Expenses | 311,992,000.00 | 448,973,000.00 | 557,660,000.00 | 543,518,000.00 | 420,505,000.00 | 545,628,000.00 | 537,674,000.00 | 485,666,000.00 | 552,147,000.00 | 570,258,000.00 | 476,856,000.00 | 447,421,000.00 | 404,217,000.00 | 378,396,000.00 | 326,123,000.00 | ||||
| Cost and Exponses | 1,514,915,000.00 | 2,611,234,000.00 | 3,197,355,000.00 | 3,299,273,000.00 | 2,759,070,000.00 | 3,604,947,000.00 | 3,561,189,000.00 | 3,367,421,000.00 | 3,923,623,000.00 | 4,546,530,000.00 | 3,230,640,000.00 | 3,060,213,000.00 | 3,355,237,000.00 | 2,811,013,000.00 | 2,328,917,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
60,964,000.00
+0% |
340,777,000.00
+459% |
237,273,000.00
-30% |
371,017,000.00
+56% |
233,598,000.00
-37% |
308,360,000.00
+32% |
245,596,000.00
-20% |
269,339,000.00
+10% |
308,636,000.00
+15% |
326,006,000.00
+6% |
208,499,000.00
-36% |
573,502,000.00
+175% |
261,761,000.00
-54% |
472,169,000.00
+80% |
33,000,000.00
-93% |
||||
| Operating Income Ratio | (0.04%) | (0.12%) | (0.07%) | (0.10%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.19%) | (0.07%) | (0.15%) | (0.01%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,100,000.00 | 1,174,000.00 | 1,651,000.00 | 1,772,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,348,000.00 | 7,539,000.00 | 4,226,000.00 | 15,972,000.00 | 30,129,000.00 | ||||
| Interest Expenses | 14,062,000.00 | 9,434,000.00 | 15,594,000.00 | 18,427,000.00 | 15,942,000.00 | 24,095,000.00 | 31,217,000.00 | 32,917,000.00 | 27,490,000.00 | 31,325,000.00 | 33,182,000.00 | 22,636,000.00 | 14,441,000.00 | 26,002,000.00 | 32,760,000.00 | ||||
| Total Other Income/Exp... | -4,008,000.00 | -57,230,000.00 | 55,544,000.00 | -27,026,000.00 | 65,341,000.00 | 53,478,000.00 | 115,144,000.00 | -62,491,000.00 | -31,969,000.00 | 79,287,000.00 | -3,691,000.00 | 517,496,000.00 | -37,919,000.00 | 161,563,000.00 | 202,099,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 154,557,000.00 | 375,023,000.00 | 409,708,000.00 | 452,248,000.00 | 418,499,000.00 | 484,393,000.00 | 504,406,000.00 | 344,137,000.00 | 397,450,000.00 | 539,822,000.00 | 336,407,000.00 | 697,836,000.00 | 381,549,000.00 | 590,214,000.00 | 375,219,000.00 | ||||
| EBITDA ratio | (0.10%) | (0.13%) | (0.12%) | (0.13%) | (0.14%) | (0.13%) | (0.13%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.23%) | (0.11%) | (0.19%) | (0.16%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 56,956,000.00 | 283,547,000.00 | 301,979,000.00 | 335,230,000.00 | 298,939,000.00 | 361,838,000.00 | 360,740,000.00 | 206,848,000.00 | 276,667,000.00 | 405,293,000.00 | 183,618,000.00 | 555,420,000.00 | 237,800,000.00 | 459,788,000.00 | 235,099,000.00 | ||||
| Income Before Tax Ratio | (0.04%) | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.06%) | (0.07%) | (0.08%) | (0.05%) | (0.18%) | (0.07%) | (0.15%) | (0.10%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 17,831,000.00 | 51,787,000.00 | 54,627,000.00 | 68,989,000.00 | 62,961,000.00 | 82,060,000.00 | 85,300,000.00 | 71,871,000.00 | 104,047,000.00 | 72,098,000.00 | 75,910,000.00 | -38,782,000.00 | 115,767,000.00 | 110,501,000.00 | 44,793,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 39,125,000.00
+0% |
231,760,000.00
+492% |
247,352,000.00
+7% |
266,241,000.00
+8% |
235,978,000.00
-11% |
272,871,000.00
+16% |
274,488,000.00
+1% |
137,463,000.00
-50% |
176,353,000.00
+28% |
333,392,000.00
+89% |
118,773,000.00
-64% |
594,202,000.00
+400% |
130,860,000.00
-78% |
354,143,000.00
+171% |
210,811,000.00
-40% |
||||
| Net Income Ratio | (0.02%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.04%) | (0.04%) | (0.07%) | (0.03%) | (0.19%) | (0.04%) | (0.11%) | (0.09%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.40 | 2.50 | 2.67 | 2.76 | 2.45 | 2.83 | 2.98 | 1.42 | 1.83 | 3.45 | 1.23 | 6.15 | 1.35 | 3.67 | 2.18 | ||||
| Diluted EPS | 0.40 | 2.49 | 2.65 | 2.75 | 2.44 | 2.82 | 2.97 | 1.42 | 1.82 | 3.37 | 1.22 | 6.12 | 1.35 | 3.65 | 2.17 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 98,573,422.00 | 92,746,500.00 | 92,801,100.00 | 96,460,350.00 | 96,594,750.00 | 96,594,750.00 | 91,995,000.00 | 96,594,000.00 | 96,594,000.00 | 96,594,000.00 | 96,594,000.00 | 96,594,000.00 | 96,594,000.00 | 96,594,000.00 | 96,594,000.00 | ||||
| Diluted Share Outstanding | 98,820,382.00 | 93,108,750.00 | 93,383,850.00 | 96,895,050.00 | 96,968,550.00 | 96,905,550.00 | 92,381,000.00 | 96,807,000.00 | 96,970,000.00 | 98,803,000.00 | 98,574,000.00 | 97,041,000.00 | 96,955,000.00 | 97,110,000.00 | 97,086,000.00 | ||||