Leechi
1517.TWLeechi Machinery Industry Ltd. Co. Price (1517.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
223,300,000
(0.6425)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Leechi Machinery Industry Ltd. Co.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,643,705,000.00
+0% |
3,416,788,000.00
+29% |
3,554,844,000.00
+4% |
4,018,584,000.00
+13% |
3,838,703,000.00
-4% |
3,846,362,000.00
+0% |
3,456,535,000.00
-10% |
2,845,973,000.00
-18% |
2,808,357,000.00
-1% |
2,995,946,000.00
+7% |
2,999,007,000.00
+0% |
3,383,919,000.00
+13% |
4,879,953,000.00
+44% |
5,084,564,000.00
+4% |
1,892,415,000.00
-63% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,200,615,000.00 | 2,766,352,000.00 | 2,974,827,000.00 | 3,376,298,000.00 | 3,218,147,000.00 | 3,263,969,000.00 | 2,968,644,000.00 | 2,510,682,000.00 | 2,411,466,000.00 | 2,722,227,000.00 | 2,669,099,000.00 | 2,863,070,000.00 | 3,965,720,000.00 | 4,079,617,000.00 | 1,841,625,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
443,090,000.00
+0% |
650,436,000.00
+47% |
580,017,000.00
-11% |
642,286,000.00
+11% |
620,556,000.00
-3% |
582,393,000.00
-6% |
487,891,000.00
-16% |
335,291,000.00
-31% |
396,891,000.00
+18% |
273,719,000.00
-31% |
329,908,000.00
+21% |
520,849,000.00
+58% |
914,233,000.00
+76% |
1,004,947,000.00
+10% |
50,790,000.00
-95% |
||||
| Gross Profit Ratio | (0.17%) | (0.19%) | (0.16%) | (0.16%) | (0.16%) | (0.15%) | (0.14%) | (0.12%) | (0.14%) | (0.09%) | (0.11%) | (0.15%) | (0.19%) | (0.20%) | (0.03%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 59,321,000.00 | 64,131,000.00 | 67,821,000.00 | 68,790,000.00 | 62,430,000.00 | 56,637,000.00 | 61,548,000.00 | 72,688,000.00 | 73,088,000.00 | 92,567,000.00 | 87,646,000.00 | 68,817,000.00 | 72,430,000.00 | 69,088,000.00 | 76,819,000.00 | ||||
| General and Administrative | 143,819,000.00 | 162,028,000.00 | 173,108,000.00 | 184,161,000.00 | 180,415,000.00 | 189,356,000.00 | 198,682,000.00 | 186,215,000.00 | 191,698,000.00 | 212,708,000.00 | 175,185,000.00 | 188,859,000.00 | 214,725,000.00 | 182,765,000.00 | 162,127,000.00 | ||||
| Selling, General & Admin... | 203,844,000.00 | 232,976,000.00 | 242,118,000.00 | 273,087,000.00 | 272,010,000.00 | 290,728,000.00 | 314,842,000.00 | 323,025,000.00 | 324,474,000.00 | 332,529,000.00 | 325,496,000.00 | 315,187,000.00 | 376,107,000.00 | 338,861,000.00 | 284,900,000.00 | ||||
| Selling & Marketing Exp... | 60,025,000.00 | 70,948,000.00 | 69,010,000.00 | 88,926,000.00 | 91,595,000.00 | 101,372,000.00 | 116,160,000.00 | 136,810,000.00 | 132,776,000.00 | 119,821,000.00 | 150,311,000.00 | 126,328,000.00 | 161,382,000.00 | 156,096,000.00 | 122,773,000.00 | ||||
| Depreciation and Amortiz... | 93,307,000.00 | 89,496,000.00 | 98,470,000.00 | 131,103,000.00 | 147,819,000.00 | 154,241,000.00 | 164,796,000.00 | 165,681,000.00 | 167,517,000.00 | 169,501,000.00 | 171,215,000.00 | 169,483,000.00 | 169,969,000.00 | 176,980,000.00 | 165,367,000.00 | ||||
| Other Expenses | 17,723,000.00 | 31,572,000.00 | 28,073,000.00 | 82,878,000.00 | 184,174,000.00 | 73,703,000.00 | 83,957,000.00 | 79,163,000.00 | 60,826,000.00 | 215,996,000.00 | 87,637,000.00 | 65,507,000.00 | 74,198,000.00 | 25,883,000.00 | 0.00 | ||||
| Total Operating Expenses | 263,165,000.00 | 297,107,000.00 | 309,939,000.00 | 341,877,000.00 | 334,440,000.00 | 347,365,000.00 | 376,390,000.00 | 395,713,000.00 | 397,562,000.00 | 425,096,000.00 | 413,142,000.00 | 384,004,000.00 | 448,537,000.00 | 407,949,000.00 | 359,300,000.00 | ||||
| Cost and Exponses | 2,463,780,000.00 | 3,063,459,000.00 | 3,284,766,000.00 | 3,718,175,000.00 | 3,552,587,000.00 | 3,611,334,000.00 | 3,345,034,000.00 | 2,906,395,000.00 | 2,809,028,000.00 | 3,147,323,000.00 | 3,082,241,000.00 | 3,247,074,000.00 | 4,414,257,000.00 | 4,487,566,000.00 | 2,200,925,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
179,925,000.00
+0% |
353,329,000.00
+96% |
270,078,000.00
-24% |
300,409,000.00
+11% |
286,116,000.00
-5% |
235,028,000.00
-18% |
111,501,000.00
-53% |
-60,422,000.00
-154% |
-671,000.00
-99% |
-151,377,000.00
+22,460% |
-96,450,000.00
-36% |
60,343,000.00
-163% |
372,670,000.00
+518% |
756,666,000.00
+103% |
-308,510,000.00
-141% |
||||
| Operating Income Ratio | (0.07%) | (0.10%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.03%) | (-0.02%) | (0.00%) | (-0.05%) | (-0.03%) | (0.02%) | (0.08%) | (0.15%) | (-0.16%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,391,000.00 | 21,760,000.00 | 24,145,000.00 | 18,955,000.00 | 21,090,000.00 | 37,900,000.00 | 31,554,000.00 | 29,482,000.00 | 26,514,000.00 | 30,231,000.00 | 20,936,000.00 | 12,630,000.00 | 8,866,000.00 | 8,114,000.00 | 31,073,000.00 | ||||
| Interest Expenses | 48,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 205,000.00 | 343,000.00 | 264,000.00 | ||||
| Total Other Income/Exp... | 37,930,000.00 | -41,902,000.00 | 72,041,000.00 | 86,621,000.00 | 245,339,000.00 | 129,632,000.00 | 96,381,000.00 | 251,138,000.00 | 68,703,000.00 | 258,764,000.00 | 108,997,000.00 | 125,190,000.00 | 146,873,000.00 | 101,900,000.00 | 135,699,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 311,210,000.00 | 442,825,000.00 | 368,548,000.00 | 427,191,000.00 | 433,935,000.00 | 389,269,000.00 | 276,297,000.00 | 358,872,000.00 | 163,117,000.00 | 18,124,000.00 | 87,981,000.00 | 229,826,000.00 | 542,639,000.00 | 933,646,000.00 | -7,180,000.00 | ||||
| EBITDA ratio | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.09%) | (0.04%) | (0.06%) | (0.01%) | (0.02%) | (0.07%) | (0.11%) | (0.18%) | (0.00%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 217,855,000.00 | 311,427,000.00 | 342,119,000.00 | 384,887,000.00 | 531,455,000.00 | 364,660,000.00 | 207,882,000.00 | 21,939,000.00 | 62,551,000.00 | 107,387,000.00 | 25,763,000.00 | 262,035,000.00 | 602,611,000.00 | 699,855,000.00 | -172,811,000.00 | ||||
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.14%) | (0.09%) | (0.06%) | (0.01%) | (0.02%) | (0.04%) | (0.01%) | (0.08%) | (0.12%) | (0.14%) | (-0.09%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 55,769,000.00 | 74,375,000.00 | 74,740,000.00 | 89,067,000.00 | 137,659,000.00 | 99,503,000.00 | 54,145,000.00 | 11,552,000.00 | -12,385,000.00 | 47,292,000.00 | 9,798,000.00 | 59,730,000.00 | 108,588,000.00 | 144,650,000.00 | -14,470,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 199,826,000.00
+0% |
325,885,000.00
+63% |
261,842,000.00
-20% |
266,498,000.00
+2% |
345,245,000.00
+30% |
231,047,000.00
-33% |
138,932,000.00
-40% |
14,241,000.00
-90% |
-40,841,000.00
-387% |
92,840,000.00
-327% |
12,421,000.00
-87% |
169,303,000.00
+1,263% |
447,359,000.00
+164% |
568,713,000.00
+27% |
-166,734,000.00
-129% |
||||
| Net Income Ratio | (0.08%) | (0.10%) | (0.07%) | (0.07%) | (0.09%) | (0.06%) | (0.04%) | (0.01%) | (-0.01%) | (0.03%) | (0.00%) | (0.05%) | (0.09%) | (0.11%) | (-0.09%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.88 | 1.43 | 1.15 | 1.18 | 1.52 | 1.01 | 0.61 | 0.06 | -0.18 | 0.41 | 0.06 | 0.76 | 2.00 | 2.55 | -0.75 | ||||
| Diluted EPS | 0.87 | 1.42 | 1.14 | 1.17 | 1.50 | 1.01 | 0.61 | 0.06 | -0.18 | 0.41 | 0.06 | 0.75 | 2.00 | 2.53 | -0.75 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 227,825,000.00 | 227,825,000.00 | 227,825,000.00 | 227,825,000.00 | 227,825,000.00 | 227,825,000.00 | 227,825,000.00 | 227,825,000.00 | 227,825,000.00 | 227,720,000.00 | 225,693,000.00 | 224,110,000.00 | 223,300,000.00 | 223,300,000.00 | 223,300,000.00 | ||||
| Diluted Share Outstanding | 229,505,000.00 | 229,444,000.00 | 229,943,000.00 | 229,681,000.00 | 229,653,000.00 | 229,239,000.00 | 229,303,000.00 | 228,080,000.00 | 227,825,000.00 | 228,009,000.00 | 225,805,000.00 | 224,712,000.00 | 224,229,000.00 | 224,744,000.00 | 223,300,000.00 | ||||