Best
1488.HKBest Food Holding Company Limited Price (1488.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,578,664,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Best Food Holding Company LimitedCurrency: HKD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
936,924,543.00
+0% |
1,235,647,204.00
+32% |
1,822,745,639.00
+48% |
707,203,120.00
-61% |
751,177,694.00
+6% |
638,678,211.00
-15% |
653,872,304.00
+2% |
551,663,266.00
-16% |
501,096,421.00
-9% |
751,801,000.00
+50% |
854,080,000.00
+14% |
998,250,000.00
+17% |
650,691,000.00
-35% |
752,959,000.00
+16% |
537,510,000.00
-29% |
610,619,000.00
+14% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 727,169,010.00 | 866,144,643.00 | 1,136,105,403.00 | 522,923,136.00 | 562,156,961.00 | 501,216,241.00 | 528,574,260.00 | 389,619,399.00 | 345,849,581.00 | 404,485,000.00 | 487,602,000.00 | 407,912,000.00 | 299,174,000.00 | 543,073,000.00 | 419,704,000.00 | 446,522,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
209,755,533.00
+0% |
369,502,561.00
+76% |
686,640,236.00
+86% |
184,279,984.00
-73% |
189,020,733.00
+3% |
137,461,970.00
-27% |
125,298,044.00
-9% |
162,043,867.00
+29% |
155,246,840.00
-4% |
347,316,000.00
+124% |
366,478,000.00
+6% |
590,338,000.00
+61% |
351,517,000.00
-40% |
209,886,000.00
-40% |
117,806,000.00
-44% |
164,097,000.00
+39% |
|||
| Gross Profit Ratio | (0.22%) | (0.30%) | (0.38%) | (0.26%) | (0.25%) | (0.22%) | (0.19%) | (0.29%) | (0.31%) | (0.46%) | (0.43%) | (0.59%) | (0.54%) | (0.28%) | (0.22%) | (0.27%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 94,795,110.00 | 95,514,662.00 | 171,511,132.00 | 62,751,261.00 | 59,581,887.00 | 58,271,072.00 | 75,747,530.00 | 101,897,392.00 | 118,572,905.00 | 97,666,000.00 | 128,834,000.00 | 109,581,000.00 | 96,236,000.00 | 27,563,000.00 | 18,567,000.00 | 7,123,000.00 | |||
| Selling, General & Admin... | 134,785,861.00 | 148,779,203.00 | 238,150,866.00 | 85,161,559.00 | 85,610,565.00 | 77,762,485.00 | 104,696,110.00 | 150,477,978.00 | 172,471,716.00 | 316,670,000.00 | 371,965,000.00 | 600,760,000.00 | 458,109,000.00 | 43,185,000.00 | 26,916,000.00 | 15,900,000.00 | |||
| Selling & Marketing Exp... | 39,990,751.00 | 53,264,541.00 | 66,639,733.00 | 22,410,297.00 | 26,028,677.00 | 19,491,412.00 | 28,948,579.00 | 48,580,586.00 | 53,898,810.00 | 219,004,000.00 | 243,131,000.00 | 491,179,000.00 | 361,873,000.00 | 15,622,000.00 | 8,349,000.00 | 8,777,000.00 | |||
| Depreciation and Amortiz... | 31,581,933.00 | 59,123,051.00 | 89,685,601.00 | 8,018,014.00 | 9,795,981.00 | 8,343,862.00 | 9,473,339.00 | 11,992,952.00 | 17,522,150.00 | 20,768,000.00 | 29,769,000.00 | 177,250,000.00 | 167,189,000.00 | 144,641,000.00 | 112,296,000.00 | 93,216,000.00 | |||
| Other Expenses | -13,684,800.31 | -6,523,248.89 | -11,722,354.82 | -11,787,865.23 | 5,387,548.00 | -2,502,846.18 | -4,249,288.77 | -3,349,519.00 | -7,320,818.57 | -6,116,000.00 | 8,821,000.00 | -4,704,000.00 | -7,299,000.00 | 245,579,000.00 | 178,084,000.00 | 148,197,000.00 | |||
| Total Operating Expenses | 121,101,061.00 | 142,255,954.00 | 226,428,511.00 | 75,792,776.00 | 90,998,113.00 | 75,259,639.00 | 100,446,821.00 | 147,128,459.00 | 165,150,897.00 | 310,554,000.00 | 368,372,000.00 | 596,056,000.00 | 450,810,000.00 | 288,764,000.00 | 205,000,000.00 | 164,097,000.00 | |||
| Cost and Exponses | 848,270,071.00 | 1,008,400,598.00 | 1,362,533,914.00 | 598,715,912.00 | 653,155,075.00 | 576,475,880.00 | 629,021,081.00 | 536,747,858.00 | 511,000,478.00 | 715,039,000.00 | 855,974,000.00 | 1,003,968,000.00 | 749,984,000.00 | 831,837,000.00 | 624,704,000.00 | 610,619,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
88,654,471.00
+0% |
227,246,606.00
+156% |
460,211,724.00
+103% |
108,487,207.00
-76% |
98,022,619.00
-10% |
62,202,330.00
-37% |
24,851,222.00
-60% |
14,915,408.00
-40% |
-9,904,057.52
-166% |
46,484,000.00
-569% |
7,929,000.00
-83% |
-964,000.00
-112% |
-109,698,000.00
+11,279% |
-78,878,000.00
-28% |
-101,129,000.00
+28% |
-226,726,999.00
+124% |
|||
| Operating Income Ratio | (0.09%) | (0.18%) | (0.25%) | (0.15%) | (0.13%) | (0.10%) | (0.04%) | (0.03%) | (-0.02%) | (0.06%) | (0.01%) | (0.00%) | (-0.17%) | (-0.10%) | (-0.19%) | (-0.37%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.52 | -0.79 | -0.07 | -0.25 | 1,150,037.00 | 0.00 | 0.00 | 0.00 | 0.00 | 203,000.00 | 1,469,000.00 | 990,000.00 | 1,147,000.00 | 1,113,000.00 | 352,000.00 | 523,000.00 | |||
| Interest Expenses | 8,000,263.00 | 12,143,156.00 | 8,931,317.00 | 1,221,276.00 | 0.00 | 349,011.00 | 469,493.00 | 1,444,250.00 | 5,878,323.00 | 9,533,000.00 | 6,734,000.00 | 60,547,000.00 | 52,240,000.00 | 47,551,000.00 | 51,505,000.00 | 46,721,000.00 | |||
| Total Other Income/Exp... | -8,000,263.00 | -12,143,157.00 | -1,454,748.00 | -13,009,141.00 | -1,374,465.00 | -349,289.00 | 2,043,881.00 | -1,916,763.00 | -5,708,000.00 | -11,780,000.00 | -11,016,000.00 | -86,576,000.00 | -275,067,000.00 | -586,807,000.00 | -94,985,000.00 | 68,558,999.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 120,236,405.00 | 286,369,657.00 | 110,201,214.00 | 104,717,357.00 | 107,818,601.00 | 70,546,193.00 | 36,837,831.00 | 26,435,241.00 | 17,113,846.00 | 68,238,000.00 | 35,224,000.00 | 158,540,000.00 | 58,740,000.00 | -473,493,000.00 | -18,378,000.00 | -18,231,000.00 | |||
| EBITDA ratio | (0.13%) | (0.23%) | (0.30%) | (0.15%) | (0.14%) | (0.11%) | (0.06%) | (0.05%) | (0.03%) | (0.08%) | (0.04%) | (0.18%) | (0.09%) | (-0.65%) | (0.02%) | (-0.03%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 80,654,208.00 | 215,103,449.00 | 451,280,406.00 | 95,478,066.00 | 96,871,193.00 | 61,853,041.00 | 26,895,103.00 | 12,998,645.00 | 21,315,079.00 | 34,704,000.00 | -3,235,000.00 | -79,257,000.00 | -160,689,000.00 | -665,685,000.00 | -182,179,000.00 | -158,168,000.00 | |||
| Income Before Tax Ratio | (0.09%) | (0.17%) | (0.25%) | (0.14%) | (0.13%) | (0.10%) | (0.04%) | (0.02%) | (0.04%) | (0.05%) | (0.00%) | (-0.08%) | (-0.25%) | (-0.88%) | (-0.34%) | (-0.26%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,838,503.00 | 9,234,152.00 | 61,350,825.00 | 8,841,910.00 | 8,088,166.00 | 5,294,031.00 | 192,713.00 | 4,613,962.00 | 5,889,963.00 | 14,018,000.00 | 5,672,000.00 | 7,013,000.00 | -9,693,000.00 | -13,848,000.00 | -15,471,000.00 | 4,527,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 71,815,704.00
+0% |
205,869,297.00
+187% |
389,929,581.00
+89% |
86,636,155.00
-78% |
88,783,026.00
+2% |
56,559,010.00
-36% |
26,702,389.00
-53% |
8,384,683.00
-69% |
14,208,261.00
+69% |
15,216,000.00
+7% |
-11,144,000.00
-173% |
-86,270,000.00
+674% |
-150,996,000.00
+75% |
-651,837,000.00
+332% |
-166,708,000.00
-74% |
-151,657,000.00
-9% |
|||
| Net Income Ratio | (0.08%) | (0.17%) | (0.21%) | (0.12%) | (0.12%) | (0.09%) | (0.04%) | (0.02%) | (0.03%) | (0.02%) | (-0.01%) | (-0.09%) | (-0.23%) | (-0.87%) | (-0.31%) | (-0.25%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.09 | 0.25 | 0.11 | 0.11 | 0.11 | 0.07 | 0.03 | 0.01 | 0.01 | 0.02 | -0.01 | -0.06 | -0.10 | -0.41 | -0.11 | -0.10 | |||
| Diluted EPS | 0.09 | 0.25 | 0.11 | 0.11 | 0.11 | 0.07 | 0.03 | 0.01 | 0.01 | 0.02 | -0.01 | -0.06 | -0.10 | -0.41 | -0.11 | -0.10 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 942,924,000.00 | 1,452,891,566.00 | 1,556,089,138.00 | 1,578,270,753.00 | 1,578,576,011.00 | 1,578,202,020.00 | 1,578,132,967.00 | |||
| Diluted Share Outstanding | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 825,000,000.00 | 827,238,095.00 | 942,924,000.00 | 1,460,593,000.00 | 1,556,787,000.00 | 1,578,664,000.00 | 1,578,664,000.00 | 1,578,664,000.00 | 1,578,664,000.00 | |||