Advancetek
1442.TWAdvancetek Enterprise Co.,Ltd. Price (1442.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
366,212,000
(17.4988)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Advancetek Enterprise Co.,Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,834,776,000.00
+0% |
1,493,127,000.00
-19% |
2,259,884,000.00
+51% |
1,275,083,000.00
-44% |
3,996,935,000.00
+213% |
1,455,970,000.00
-64% |
2,105,216,000.00
+45% |
5,311,889,000.00
+152% |
2,931,135,000.00
-45% |
944,582,000.00
-68% |
695,811,000.00
-26% |
2,231,333,000.00
+221% |
3,450,135,000.00
+55% |
2,003,352,000.00
-42% |
5,235,455,000.00
+161% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,306,723,000.00 | 907,814,000.00 | 1,312,979,000.00 | 771,831,000.00 | 2,272,353,000.00 | 827,137,000.00 | 1,273,905,000.00 | 4,289,464,000.00 | 2,154,100,000.00 | 669,007,000.00 | 609,985,000.00 | 1,897,356,000.00 | 2,633,984,000.00 | 1,264,216,000.00 | 2,885,017,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
528,053,000.00
+0% |
585,313,000.00
+11% |
946,905,000.00
+62% |
503,252,000.00
-47% |
1,724,582,000.00
+243% |
628,833,000.00
-64% |
831,311,000.00
+32% |
1,022,425,000.00
+23% |
777,035,000.00
-24% |
275,575,000.00
-65% |
85,826,000.00
-69% |
333,977,000.00
+289% |
816,151,000.00
+144% |
739,136,000.00
-9% |
2,350,438,000.00
+218% |
||||
| Gross Profit Ratio | (0.29%) | (0.39%) | (0.42%) | (0.39%) | (0.43%) | (0.43%) | (0.39%) | (0.19%) | (0.27%) | (0.29%) | (0.12%) | (0.15%) | (0.24%) | (0.37%) | (0.45%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 54,594,000.00 | 53,405,000.00 | 67,837,000.00 | 56,135,000.00 | 87,183,000.00 | 84,426,000.00 | 110,523,000.00 | 141,673,000.00 | 128,616,000.00 | 93,432,000.00 | 98,965,000.00 | 109,366,000.00 | 120,027,000.00 | 118,511,000.00 | 147,255,000.00 | ||||
| Selling, General & Admin... | 140,109,000.00 | 143,587,000.00 | 192,244,000.00 | 136,373,000.00 | 330,003,000.00 | 164,327,000.00 | 210,404,000.00 | 235,557,000.00 | 265,366,000.00 | 143,861,000.00 | 127,705,000.00 | 224,242,000.00 | 305,606,000.00 | 210,507,000.00 | 373,196,000.00 | ||||
| Selling & Marketing Exp... | 85,515,000.00 | 90,182,000.00 | 124,407,000.00 | 80,238,000.00 | 242,820,000.00 | 79,901,000.00 | 99,881,000.00 | 93,884,000.00 | 136,750,000.00 | 50,429,000.00 | 28,740,000.00 | 114,876,000.00 | 185,579,000.00 | 91,996,000.00 | 225,941,000.00 | ||||
| Depreciation and Amortiz... | 4,060,000.00 | 4,114,000.00 | 3,306,000.00 | 1,376,000.00 | 1,692,000.00 | 2,068,000.00 | 2,128,000.00 | 3,144,000.00 | 6,249,000.00 | 6,649,000.00 | 6,518,000.00 | 6,332,000.00 | 7,206,000.00 | 6,365,000.00 | 5,686,000.00 | ||||
| Other Expenses | 3,640,000.00 | 11,104,000.00 | 2,614,000.00 | 3,268,000.00 | 13,289,000.00 | 20,968,000.00 | 1,103,000.00 | -97,794,000.00 | 31,309,000.00 | 10,488,000.00 | 182,387,000.00 | 7,981,000.00 | 20,950,000.00 | 196,105,000.00 | 0.00 | ||||
| Total Operating Expenses | 140,109,000.00 | 143,587,000.00 | 192,244,000.00 | 136,373,000.00 | 330,003,000.00 | 164,327,000.00 | 210,404,000.00 | 235,557,000.00 | 265,366,000.00 | 143,861,000.00 | 127,705,000.00 | 224,242,000.00 | 305,606,000.00 | 210,507,000.00 | 373,196,000.00 | ||||
| Cost and Exponses | 1,446,832,000.00 | 1,051,401,000.00 | 1,505,223,000.00 | 908,204,000.00 | 2,602,356,000.00 | 991,464,000.00 | 1,484,309,000.00 | 4,525,021,000.00 | 2,419,466,000.00 | 812,868,000.00 | 737,690,000.00 | 2,121,598,000.00 | 2,939,590,000.00 | 1,474,723,000.00 | 3,258,213,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
387,944,000.00
+0% |
441,726,000.00
+14% |
754,661,000.00
+71% |
366,879,000.00
-51% |
1,394,579,000.00
+280% |
464,506,000.00
-67% |
620,907,000.00
+34% |
786,868,000.00
+27% |
511,669,000.00
-35% |
131,714,000.00
-74% |
140,508,000.00
+7% |
118,379,000.00
-16% |
532,598,000.00
+350% |
725,808,000.00
+36% |
1,977,242,000.00
+172% |
||||
| Operating Income Ratio | (0.21%) | (0.30%) | (0.33%) | (0.29%) | (0.35%) | (0.32%) | (0.29%) | (0.15%) | (0.17%) | (0.14%) | (0.20%) | (0.05%) | (0.15%) | (0.36%) | (0.38%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 555,000.00 | 818,000.00 | 404,000.00 | 557,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 278,000.00 | 663,000.00 | 1,103,000.00 | 1,074,000.00 | 4,022,000.00 | ||||
| Interest Expenses | 13,421,000.00 | 9,240,000.00 | 1,028,000.00 | 5,371,000.00 | 8,234,000.00 | 881,000.00 | 2,105,000.00 | 19,549,000.00 | 2,543,000.00 | 10,000.00 | 10,000.00 | 27,128,000.00 | 13,261,000.00 | 7,018,000.00 | 79,868,000.00 | ||||
| Total Other Income/Exp... | -8,809,000.00 | 2,636,000.00 | 2,075,000.00 | -27,227,000.00 | 5,055,000.00 | 20,087,000.00 | -1,002,000.00 | -117,343,000.00 | 28,766,000.00 | 10,478,000.00 | 182,377,000.00 | -18,484,000.00 | -13,261,000.00 | -7,018,000.00 | -56,209,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 396,616,000.00 | 457,716,000.00 | 761,070,000.00 | 338,690,000.00 | 1,409,560,000.00 | 487,542,000.00 | 624,138,000.00 | 692,218,000.00 | 508,950,000.00 | 134,137,000.00 | 147,026,000.00 | 124,711,000.00 | 539,804,000.00 | 732,173,000.00 | 2,006,587,000.00 | ||||
| EBITDA ratio | (0.22%) | (0.31%) | (0.34%) | (0.30%) | (0.35%) | (0.33%) | (0.30%) | (0.13%) | (0.19%) | (0.16%) | (0.21%) | (0.06%) | (0.16%) | (0.37%) | (0.38%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 379,135,000.00 | 444,362,000.00 | 756,736,000.00 | 342,890,000.00 | 1,399,634,000.00 | 484,593,000.00 | 619,905,000.00 | 669,525,000.00 | 540,435,000.00 | 142,192,000.00 | 140,498,000.00 | 91,251,000.00 | 519,337,000.00 | 718,790,000.00 | 1,921,033,000.00 | ||||
| Income Before Tax Ratio | (0.21%) | (0.30%) | (0.33%) | (0.27%) | (0.35%) | (0.33%) | (0.29%) | (0.13%) | (0.18%) | (0.15%) | (0.20%) | (0.04%) | (0.15%) | (0.36%) | (0.37%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,258,000.00 | 25,526,000.00 | 39,708,000.00 | 25,665,000.00 | 97,426,000.00 | 69,489,000.00 | 57,247,000.00 | 118,240,000.00 | -20,788,000.00 | 21,401,000.00 | 40,055,000.00 | 14,443,000.00 | 4,185,000.00 | 74,330,000.00 | 197,632,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 370,967,000.00
+0% |
419,850,000.00
+13% |
713,283,000.00
+70% |
317,225,000.00
-56% |
1,302,208,000.00
+310% |
415,104,000.00
-68% |
562,658,000.00
+36% |
551,285,000.00
-2% |
561,223,000.00
+2% |
120,791,000.00
-78% |
100,443,000.00
-17% |
76,808,000.00
-24% |
515,152,000.00
+571% |
644,460,000.00
+25% |
1,723,401,000.00
+167% |
||||
| Net Income Ratio | (0.20%) | (0.28%) | (0.32%) | (0.25%) | (0.33%) | (0.29%) | (0.27%) | (0.10%) | (0.19%) | (0.13%) | (0.14%) | (0.03%) | (0.15%) | (0.32%) | (0.33%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.73 | 1.97 | 3.29 | 1.25 | 5.21 | 1.62 | 2.01 | 1.87 | 2.02 | 0.34 | 0.33 | 0.25 | 1.41 | 2.07 | 4.71 | ||||
| Diluted EPS | 1.73 | 1.97 | 3.29 | 1.22 | 4.47 | 1.44 | 1.96 | 1.60 | 1.70 | 0.34 | 0.28 | 0.25 | 1.41 | 2.07 | 4.71 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 213,152,250.00 | 208,972,794.00 | 216,929,839.00 | 249,419,493.00 | 250,112,409.00 | 256,733,202.00 | 253,440,656.00 | 268,501,000.00 | 277,650,000.00 | 359,394,000.00 | 363,378,000.00 | 311,673,000.00 | 366,212,000.00 | 311,673,000.00 | 366,212,000.00 | ||||
| Diluted Share Outstanding | 213,152,250.00 | 208,972,794.00 | 216,929,839.00 | 262,721,543.00 | 290,860,217.00 | 295,044,317.00 | 268,684,562.00 | 320,339,000.00 | 335,376,000.00 | 359,394,000.00 | 363,378,000.00 | 311,673,000.00 | 366,212,000.00 | 311,673,000.00 | 366,212,000.00 | ||||