TRK
1432.TWTRK Corporation Price (1432.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
89,366,000
(1.2772)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TRK CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,176,436,000.00
+0% |
2,500,124,000.00
+113% |
1,158,500,000.00
-54% |
913,751,000.00
-21% |
897,937,000.00
-2% |
131,832,000.00
-85% |
385,865,000.00
+193% |
997,541,000.00
+159% |
1,163,986,000.00
+17% |
1,020,869,000.00
-12% |
1,170,450,000.00
+15% |
1,154,819,000.00
-1% |
778,055,000.00
-33% |
1,106,827,000.00
+42% |
1,324,752,000.00
+20% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,104,146,000.00 | 1,533,230,000.00 | 977,912,000.00 | 823,109,000.00 | 758,995,000.00 | 69,385,000.00 | 161,154,000.00 | 189,687,000.00 | 110,319,000.00 | 286,998,000.00 | 171,215,000.00 | 155,980,000.00 | 523,187,000.00 | 686,247,000.00 | 750,531,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
72,290,000.00
+0% |
966,894,000.00
+1,238% |
180,588,000.00
-81% |
90,642,000.00
-50% |
138,942,000.00
+53% |
62,447,000.00
-55% |
224,711,000.00
+260% |
807,854,000.00
+260% |
1,053,667,000.00
+30% |
733,871,000.00
-30% |
999,235,000.00
+36% |
998,839,000.00
0% |
254,868,000.00
-74% |
420,580,000.00
+65% |
574,221,000.00
+37% |
||||
| Gross Profit Ratio | (0.06%) | (0.39%) | (0.16%) | (0.10%) | (0.15%) | (0.47%) | (0.58%) | (0.81%) | (0.91%) | (0.72%) | (0.85%) | (0.86%) | (0.33%) | (0.38%) | (0.43%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 832,000.00 | 7,411,000.00 | 2,848,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 110,135,000.00 | 81,917,000.00 | 88,981,000.00 | 133,181,000.00 | 244,421,000.00 | 209,933,000.00 | 432,789,000.00 | 396,773,000.00 | 257,780,000.00 | 223,563,000.00 | 223,249,000.00 | 207,304,000.00 | 100,886,000.00 | 115,778,000.00 | 163,713,000.00 | ||||
| Selling, General & Admin... | 186,472,000.00 | 110,163,000.00 | 119,966,000.00 | 189,162,000.00 | 296,150,000.00 | 229,565,000.00 | 491,415,000.00 | 1,123,404,000.00 | 1,231,481,000.00 | 960,850,000.00 | 1,204,826,000.00 | 1,042,618,000.00 | 396,393,000.00 | 427,616,000.00 | 493,779,000.00 | ||||
| Selling & Marketing Exp... | 76,337,000.00 | 28,246,000.00 | 30,985,000.00 | 55,981,000.00 | 51,729,000.00 | 19,632,000.00 | 58,626,000.00 | 726,631,000.00 | 973,701,000.00 | 737,287,000.00 | 981,577,000.00 | 835,314,000.00 | 295,507,000.00 | 311,838,000.00 | 330,066,000.00 | ||||
| Depreciation and Amortiz... | 119,174,000.00 | 70,396,000.00 | 67,793,000.00 | 91,472,000.00 | 52,487,000.00 | 51,504,000.00 | 32,902,000.00 | 154,412,000.00 | 254,145,000.00 | 169,298,000.00 | 516,950,000.00 | 421,040,000.00 | 370,735,000.00 | 395,033,000.00 | 420,372,000.00 | ||||
| Other Expenses | 1,753,000.00 | -20,000.00 | 3,792,000.00 | -3,766,000.00 | 72,804,000.00 | 124,051,000.00 | 97,291,000.00 | 209,869,000.00 | 184,061,000.00 | 29,410,000.00 | -363,341,000.00 | 132,786,000.00 | 42,959,000.00 | 29,818,000.00 | 0.00 | ||||
| Total Operating Expenses | 187,304,000.00 | 117,574,000.00 | 122,814,000.00 | 189,162,000.00 | 296,150,000.00 | 229,565,000.00 | 491,415,000.00 | 1,123,404,000.00 | 1,231,481,000.00 | 960,850,000.00 | 1,204,826,000.00 | 1,042,618,000.00 | 396,393,000.00 | 427,616,000.00 | 493,779,000.00 | ||||
| Cost and Exponses | 1,291,450,000.00 | 1,650,804,000.00 | 1,100,726,000.00 | 1,012,271,000.00 | 1,055,145,000.00 | 298,950,000.00 | 652,569,000.00 | 1,313,091,000.00 | 1,341,800,000.00 | 1,247,848,000.00 | 1,376,041,000.00 | 1,198,598,000.00 | 919,580,000.00 | 1,113,863,000.00 | 1,244,310,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-115,014,000.00
+0% |
849,320,000.00
-838% |
57,774,000.00
-93% |
-98,520,000.00
-271% |
-157,208,000.00
+60% |
-167,118,000.00
+6% |
-266,704,000.00
+60% |
-315,550,000.00
+18% |
-177,814,000.00
-44% |
-226,979,000.00
+28% |
-569,127,000.00
+151% |
86,347,000.00
-115% |
-98,220,000.00
-214% |
21,694,000.00
-122% |
80,442,000.00
+271% |
||||
| Operating Income Ratio | (-0.10%) | (0.34%) | (0.05%) | (-0.11%) | (-0.18%) | (-1.27%) | (-0.69%) | (-0.32%) | (-0.15%) | (-0.22%) | (-0.49%) | (0.07%) | (-0.13%) | (0.02%) | (0.06%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,000.00 | 1,139,000.00 | 1,096,000.00 | 1,940,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,716,000.00 | 2,044,000.00 | 892,000.00 | 987,000.00 | 3,931,000.00 | ||||
| Interest Expenses | 34,122,000.00 | 16,007,000.00 | 14,584,000.00 | 7,050,000.00 | 24,342,000.00 | 7,133,000.00 | 20,446,000.00 | 81,640,000.00 | 135,718,000.00 | 17,649,000.00 | 75,631,000.00 | 68,749,000.00 | 56,386,000.00 | 57,502,000.00 | 65,174,000.00 | ||||
| Total Other Income/Exp... | -46,225,000.00 | -29,077,000.00 | -20,543,000.00 | 602,875,000.00 | 63,563,000.00 | 105,463,000.00 | 72,437,000.00 | 63,537,000.00 | 283,000.00 | 10,693,000.00 | -439,349,000.00 | 61,377,000.00 | -13,081,000.00 | -28,297,000.00 | -27,047,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -7,943,000.00 | 900,415,000.00 | 134,235,000.00 | 584,941,000.00 | -31,917,000.00 | 8,535,000.00 | -143,723,000.00 | 48,731,000.00 | 260,392,000.00 | -29,298,000.00 | -52,163,999.00 | 507,387,000.00 | 271,317,000.00 | 416,727,000.00 | 543,372,000.00 | ||||
| EBITDA ratio | (-0.01%) | (0.37%) | (0.12%) | (-0.01%) | (-0.04%) | (-0.02%) | (-0.37%) | (-0.02%) | (0.18%) | (-0.03%) | (-0.04%) | (0.44%) | (0.35%) | (0.38%) | (0.41%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -161,239,000.00 | 820,243,000.00 | 37,231,000.00 | 579,288,000.00 | -109,199,000.00 | -61,655,000.00 | -194,267,000.00 | -252,013,000.00 | -177,531,000.00 | -216,286,000.00 | -644,940,000.00 | 16,985,000.00 | -155,804,000.00 | -35,333,000.00 | 53,395,000.00 | ||||
| Income Before Tax Ratio | (-0.14%) | (0.33%) | (0.03%) | (0.63%) | (-0.12%) | (-0.47%) | (-0.50%) | (-0.25%) | (-0.15%) | (-0.21%) | (-0.55%) | (0.01%) | (-0.20%) | (-0.03%) | (0.04%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,084,000.00 | 967,000.00 | 8,606,000.00 | 1,698,000.00 | 4,774,000.00 | 9,480,000.00 | 8,755,000.00 | 1,800,000.00 | 672,000.00 | 1,346,000.00 | 670,000.00 | 1,141,000.00 | 53,053,000.00 | 1,585,000.00 | -1,585,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -113,554,000.00
+0% |
808,833,000.00
-812% |
30,096,000.00
-96% |
578,161,000.00
+1,821% |
-114,414,000.00
-120% |
-142,195,000.00
+24% |
-120,212,000.00
-15% |
-141,889,000.00
+18% |
-141,977,000.00
+0% |
-184,429,000.00
+30% |
-645,610,000.00
+250% |
15,844,000.00
-102% |
-208,857,000.00
-1,418% |
-36,918,000.00
-82% |
60,178,000.00
-263% |
||||
| Net Income Ratio | (-0.10%) | (0.32%) | (0.03%) | (0.63%) | (-0.13%) | (-1.08%) | (-0.31%) | (-0.14%) | (-0.12%) | (-0.18%) | (-0.55%) | (0.01%) | (-0.27%) | (-0.03%) | (0.05%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.96 | 13.97 | 0.51 | 10.23 | -1.94 | -1.95 | -1.66 | -1.90 | -1.90 | -2.46 | -8.42 | 0.21 | -2.83 | -0.42 | 0.67 | ||||
| Diluted EPS | -1.96 | 13.97 | 0.51 | 10.23 | -1.90 | -1.90 | -1.62 | -1.86 | -1.85 | -2.40 | -8.42 | 0.21 | -2.83 | -0.42 | 0.67 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 57,880,203.00 | 57,880,203.00 | 59,288,487.00 | 54,898,268.00 | 58,877,450.00 | 73,006,921.00 | 72,478,989.00 | 74,609,692.00 | 74,595,176.00 | 74,876,811.00 | 76,696,245.00 | 76,696,134.00 | 73,916,000.00 | 88,239,000.00 | 89,366,000.00 | ||||
| Diluted Share Outstanding | 57,880,203.00 | 57,880,203.00 | 59,288,487.00 | 56,139,532.00 | 60,208,673.00 | 74,657,549.00 | 74,117,737.00 | 76,296,623.00 | 76,696,230.00 | 76,696,230.00 | 76,696,245.00 | 76,696,134.00 | 73,916,000.00 | 88,239,000.00 | 89,366,000.00 | ||||