Sanyo
1420.TSanyo Homes Corporation Price (1420.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,121,275
(0.2844)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sanyo Homes CorporationCurrency: JPY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
39,669,860,000.00
+0% |
40,884,540,000.00
+3% |
57,939,019,000.00
+42% |
52,804,164,000.00
-9% |
47,720,472,000.00
-10% |
55,504,455,000.00
+16% |
54,117,123,000.00
-2% |
53,888,674,000.00
0% |
56,351,143,000.00
+5% |
53,487,929,000.00
-5% |
51,123,408,000.00
-4% |
40,970,625,000.00
-20% |
45,860,102,000.00
+12% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 30,541,404,000.00 | 31,548,815,000.00 | 45,706,708,000.00 | 41,930,160,000.00 | 38,642,558,000.00 | 44,115,563,000.00 | 42,699,285,000.00 | 43,248,800,000.00 | 46,656,791,000.00 | 43,362,754,000.00 | 41,815,816,000.00 | 33,479,129,000.00 | 36,723,000,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,128,456,000.00
+0% |
9,335,725,000.00
+2% |
12,232,311,000.00
+31% |
10,874,004,000.00
-11% |
9,077,914,000.00
-17% |
11,388,892,000.00
+25% |
11,417,838,000.00
+0% |
10,639,874,000.00
-7% |
9,694,352,000.00
-9% |
10,125,175,000.00
+4% |
9,307,592,000.00
-8% |
7,491,496,000.00
-20% |
9,137,102,000.00
+22% |
||||||
| Gross Profit Ratio | (0.23%) | (0.23%) | (0.21%) | (0.21%) | (0.19%) | (0.21%) | (0.21%) | (0.20%) | (0.17%) | (0.19%) | (0.18%) | (0.18%) | (0.20%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 142,000,000.00 | 144,000,000.00 | 123,000,000.00 | 150,714,000.00 | 96,443,000.00 | 102,426,000.00 | 122,000,000.00 | 104,000,000.00 | 93,000,000.00 | 104,000,000.00 | 101,000,000.00 | 72,000,000.00 | ||||||
| General and Administrative | 0.00 | 6,242,000,000.00 | 7,147,000,000.00 | 7,097,000,000.00 | 6,761,222,000.00 | 6,368,378,000.00 | 6,365,853,000.00 | 6,645,000,000.00 | 6,652,000,000.00 | 6,548,000,000.00 | 6,297,000,000.00 | 5,816,000,000.00 | 6,267,000,000.00 | ||||||
| Selling, General & Admin... | 0.00 | 8,606,000,000.00 | 9,490,000,000.00 | 9,362,000,000.00 | 8,961,222,000.00 | 9,733,378,000.00 | 9,436,853,000.00 | 9,177,000,000.00 | 9,265,000,000.00 | 9,311,000,000.00 | 8,712,000,000.00 | 7,614,000,000.00 | 8,158,000,000.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 2,364,000,000.00 | 2,343,000,000.00 | 2,265,000,000.00 | 2,200,000,000.00 | 3,365,000,000.00 | 3,071,000,000.00 | 2,532,000,000.00 | 2,613,000,000.00 | 2,763,000,000.00 | 2,415,000,000.00 | 1,798,000,000.00 | 1,891,000,000.00 | ||||||
| Depreciation and Amortiz... | 104,463,000.00 | 179,157,000.00 | 168,274,000.00 | 137,435,000.00 | 132,243,000.00 | 90,204,000.00 | 67,243,000.00 | 77,514,000.00 | 115,482,000.00 | 130,890,999.00 | 135,494,000.00 | 162,191,000.00 | 159,807,000.00 | ||||||
| Other Expenses | -16,137,000.00 | 47,939,000.00 | 24,296,000.00 | 42,610,000.00 | 108,516,000.00 | 198,856,000.00 | 9,522,929,000.00 | 313,641,000.00 | 204,219,000.00 | 284,114,000.00 | 117,968,000.00 | 85,206,000.00 | -2,950,000.00 | ||||||
| Total Operating Expenses | 8,353,029,000.00 | 8,602,296,000.00 | 9,527,239,000.00 | 9,373,287,000.00 | 9,133,062,000.00 | 9,871,135,000.00 | 9,522,929,000.00 | 9,205,647,000.00 | 9,281,723,000.00 | 9,343,158,000.00 | 8,758,809,000.00 | 7,641,482,000.00 | 8,184,757,000.00 | ||||||
| Cost and Exponses | 38,894,433,000.00 | 40,151,111,000.00 | 55,233,947,000.00 | 51,303,447,000.00 | 47,775,620,000.00 | 53,986,698,000.00 | 52,222,214,000.00 | 52,454,447,000.00 | 55,938,514,000.00 | 52,705,912,000.00 | 50,574,625,000.00 | 41,120,611,000.00 | 44,907,148,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
775,426,000.00
+0% |
733,428,000.00
-5% |
2,705,072,000.00
+269% |
1,500,716,000.00
-45% |
-55,149,000.00
-104% |
1,517,757,000.00
-2,852% |
1,894,908,000.00
+25% |
1,434,225,000.00
-24% |
412,628,000.00
-71% |
782,016,000.00
+90% |
548,782,000.00
-30% |
-149,986,000.00
-127% |
952,953,000.00
-735% |
||||||
| Operating Income Ratio | (0.02%) | (0.02%) | (0.05%) | (0.03%) | (0.00%) | (0.03%) | (0.04%) | (0.03%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.02%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 15,275,000.00 | 16,102,000.00 | 14,709,000.00 | 16,616,000.00 | 15,079,000.00 | 10,917,000.00 | 6,571,000.00 | 6,660,000.00 | 6,014,000.00 | 6,711,000.00 | 6,952,000.00 | 5,832,000.00 | 3,541,000.00 | ||||||
| Interest Expenses | 264,917,000.00 | 301,033,000.00 | 264,418,000.00 | 149,231,000.00 | 144,615,000.00 | 144,832,000.00 | 124,731,000.00 | 135,261,000.00 | 169,118,000.00 | 200,329,000.00 | 128,106,000.00 | 132,362,000.00 | 142,508,000.00 | ||||||
| Total Other Income/Exp... | -269,076,000.00 | -262,907,000.00 | -439,761,000.00 | -172,498,000.00 | -167,074,000.00 | -69,760,000.00 | -20,411,000.00 | 87,167,000.00 | 152,157,000.00 | 25,631,000.00 | -27,454,000.00 | -122,683,000.00 | -31,910,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 875,730,000.00 | 950,711,000.00 | 2,698,003,000.00 | 1,614,884,000.00 | 54,635,000.00 | 1,683,033,000.00 | 2,066,473,000.00 | 1,734,171,000.00 | 849,385,000.00 | 1,138,868,000.00 | 784,928,000.00 | 21,883,000.00 | 1,223,359,000.00 | ||||||
| EBITDA ratio | (0.02%) | (0.02%) | (0.05%) | (0.03%) | (0.00%) | (0.03%) | (0.04%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.00%) | (0.03%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 506,350,000.00 | 470,521,000.00 | 2,265,311,000.00 | 1,328,218,000.00 | -222,223,000.00 | 1,447,997,000.00 | 1,874,497,000.00 | 1,521,392,000.00 | 564,785,000.00 | 807,647,000.00 | 521,328,000.00 | -272,669,000.00 | 921,043,000.00 | ||||||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.04%) | (0.03%) | (0.00%) | (0.03%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (0.01%) | (-0.01%) | (0.02%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 388,343,000.00 | 209,128,000.00 | 876,242,000.00 | 598,470,000.00 | 75,700,000.00 | 475,562,000.00 | 631,381,000.00 | 567,192,000.00 | 205,646,000.00 | 298,334,000.00 | 195,022,000.00 | -27,008,000.00 | 272,576,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 118,006,000.00
+0% |
261,392,000.00
+122% |
1,389,068,000.00
+431% |
729,747,000.00
-47% |
-297,923,000.00
-141% |
972,434,000.00
-426% |
1,243,115,000.00
+28% |
954,200,000.00
-23% |
359,138,000.00
-62% |
509,313,000.00
+42% |
326,306,000.00
-36% |
-245,661,000.00
-175% |
648,467,000.00
-364% |
||||||
| Net Income Ratio | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (-0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (-0.01%) | (0.01%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 11.19 | 24.78 | 110.61 | 57.82 | -23.61 | 77.87 | 100.93 | 77.46 | 29.78 | 46.98 | 29.49 | -22.15 | 58.31 | ||||||
| Diluted EPS | 11.19 | 24.78 | 110.61 | 57.82 | -23.61 | 77.87 | 100.93 | 77.46 | 29.78 | 46.98 | 29.49 | -22.15 | 58.31 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,550,000.00 | 10,550,000.00 | 12,558,110.00 | 12,620,000.00 | 12,620,000.00 | 12,487,270.00 | 12,316,527.00 | 12,319,119.00 | 12,058,416.00 | 10,840,925.00 | 11,064,961.00 | 11,089,735.00 | 11,121,275.00 | ||||||
| Diluted Share Outstanding | 10,550,000.00 | 10,550,000.00 | 12,558,110.00 | 12,620,000.00 | 12,620,000.00 | 12,487,270.00 | 12,316,527.00 | 12,319,119.00 | 12,058,416.00 | 10,840,925.00 | 11,064,961.00 | 11,089,735.00 | 11,121,275.00 | ||||||