Major

1389.HK

Tags: HK Consumer Defensive Beverages - Wineries & Distilleries

Major Holdings Limited Price (1389.HK)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

395,780,057

(2.3706)%

Market Cap of Major (1389.HK)

Market cap:

As of , 1389.HK has a market cap of . This makes 1389.HK the 890th most valuable company in the HK by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Income Statement Summary

Earnings Waterfall
Sanky Diagram

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income

Major Holdings Limited

Income Statement

Major Holdings Limited

Currency: HKD

YEAR	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue
Revenue	266,833,000.00 +0%	281,434,000.00 +5%	268,425,000.00 -5%	223,929,000.00 -17%	203,896,000.00 -9%	217,226,000.00 +7%	170,980,000.00 -21%	155,206,000.00 -9%	114,587,000.00 -26%	107,789,000.00 -6%	74,443,000.00 -31%	63,039,000.00 -15%
Cost of Revenue
Cost of Revenue	206,187,000.00	219,080,000.00	207,929,000.00	176,052,000.00	163,775,000.00	173,530,000.00	134,464,000.00	148,410,000.00	97,230,000.00	93,948,000.00	66,574,000.00	57,573,000.00
Gross Profit
Gross Profit	60,646,000.00 +0%	62,354,000.00 +3%	60,496,000.00 -3%	47,877,000.00 -21%	40,121,000.00 -16%	43,696,000.00 +9%	36,516,000.00 -16%	6,796,000.00 -81%	17,357,000.00 +155%	13,841,000.00 -20%	7,869,000.00 -43%	5,466,000.00 -31%
Gross Profit Ratio	(0.23%)	(0.22%)	(0.23%)	(0.21%)	(0.20%)	(0.20%)	(0.21%)	(0.04%)	(0.15%)	(0.13%)	(0.11%)	(0.09%)
Operating Expenses
Research and Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
General and Administrative	15,406,000.00	27,718,000.00	16,373,000.00	19,566,000.00	16,830,000.00	17,670,000.00	19,870,000.00	19,007,000.00	10,616,000.00	9,606,000.00	10,665,000.00	12,267,000.00
Selling, General & Admin...	29,919,000.00	43,264,000.00	31,813,000.00	38,117,000.00	29,803,000.00	34,319,000.00	37,823,000.00	35,037,000.00	23,779,000.00	20,991,000.00	20,297,000.00	19,493,000.00
Selling & Marketing Exp...	14,513,000.00	15,546,000.00	15,440,000.00	18,551,000.00	12,973,000.00	16,649,000.00	17,953,000.00	16,030,000.00	13,163,000.00	11,385,000.00	9,632,000.00	7,226,000.00
Depreciation and Amortiz...	2,061,000.00	2,256,000.00	1,532,000.00	954,000.00	1,516,000.00	1,914,000.00	7,094,000.00	10,499,000.00	9,416,000.00	6,338,000.00	4,815,000.00	5,083,000.00
Other Expenses	235,000.00	-199,000.00	-463,000.00	-4,000.00	-167,000.00	957,000.00	1,345,000.00	2,617,000.00	1,503,000.00	4,000.00	-21,000.00	1,108,000.00
Total Operating Expenses	30,154,000.00	43,065,000.00	31,350,000.00	38,113,000.00	29,636,000.00	33,362,000.00	36,478,000.00	33,700,000.00	21,872,000.00	18,118,000.00	20,720,000.00	20,601,000.00
Cost and Exponses	236,341,000.00	262,145,000.00	239,279,000.00	214,165,000.00	193,411,000.00	206,892,000.00	170,942,000.00	182,110,000.00	119,102,000.00	112,066,000.00	87,294,000.00	78,174,000.00
Operating Income
Operating Income	30,495,000.00 +0%	19,290,000.00 -37%	29,256,000.00 +52%	9,765,000.00 -67%	10,491,000.00 +7%	9,592,000.00 -9%	346,000.00 -96%	-30,938,000.00 -9,042%	-4,324,000.00 -86%	-4,184,000.00 -3%	-15,873,000.00 +279%	-15,135,000.00 -5%
Operating Income Ratio	(0.11%)	(0.07%)	(0.11%)	(0.04%)	(0.05%)	(0.04%)	(0.00%)	(-0.20%)	(-0.04%)	(-0.04%)	(-0.21%)	(-0.24%)
Other Income and Exp...
Interest Income	3,000.00	1,000.00	110,000.00	1,000.00	6,000.00	12,000.00	16,000.00	13,000.00	20,000.00	4,000.00	28,000.00	53,000.00
Interest Expenses	1,362,000.00	1,575,000.00	332,000.00	275,000.00	789,000.00	1,046,000.00	1,142,000.00	1,395,000.00	1,254,000.00	577,000.00	758,000.00	548,000.00
Total Other Income/Exp...	-1,576,000.00	-1,887,000.00	96,000.00	-186,000.00	-789,000.00	-1,046,000.00	-1,382,000.00	-1,395,000.00	-1,254,000.00	-577,000.00	-758,000.00	-548,000.00
EBITDA
EBITDA	32,329,000.00	33,562,000.00	30,215,000.00	10,808,000.00	34,000.00	11,506,000.00	7,570,000.00	-20,439,000.00	5,092,000.00	2,154,000.00	-11,058,000.00	-10,052,000.00
EBITDA ratio	(0.12%)	(0.08%)	(0.12%)	(0.05%)	(0.06%)	(0.06%)	(0.02%)	(-0.10%)	(0.04%)	(0.02%)	(-0.20%)	(-0.16%)
Income Before Tax
Income Before Tax	28,906,000.00	17,403,000.00	29,352,000.00	9,579,000.00	-2,271,000.00	8,546,000.00	-796,000.00	-32,333,000.00	-5,578,000.00	-4,761,000.00	-16,631,000.00	-15,683,000.00
Income Before Tax Ratio	(0.11%)	(0.06%)	(0.11%)	(0.04%)	(-0.01%)	(0.04%)	(0.00%)	(-0.21%)	(-0.05%)	(-0.04%)	(-0.22%)	(-0.25%)
Income Tax Expense
Income Tax Expense	5,362,000.00	4,610,000.00	5,220,000.00	2,131,000.00	258,000.00	1,904,000.00	197,000.00	27,000.00	-543,000.00	3,953,000.00	-37,000.00	0.00
Net Income
Net Income	23,544,000.00 +0%	12,793,000.00 -46%	24,132,000.00 +89%	7,448,000.00 -69%	-2,529,000.00 -134%	6,642,000.00 -363%	-993,000.00 -115%	-32,360,000.00 +3,159%	-5,035,000.00 -84%	-8,714,000.00 +73%	-16,594,000.00 +90%	-15,683,000.00 -5%
Net Income Ratio	(0.09%)	(0.05%)	(0.09%)	(0.03%)	(-0.01%)	(0.03%)	(-0.01%)	(-0.21%)	(-0.04%)	(-0.08%)	(-0.22%)	(-0.25%)
Earning Per Share
Basic EPS	0.01	0.01	0.01	0.00	0.00	0.00	0.00	-0.09	-0.01	-0.02	-0.04	-0.04
Diluted EPS	0.01	0.01	0.01	0.00	0.00	0.00	0.00	-0.09	-0.01	-0.02	-0.04	-0.04
Share Outstanding
Basic Share Outstanding	1,800,000,000.00	1,933,152,000.00	2,400,000,000.00	2,400,000,000.00	2,400,000,000.00	2,400,000,000.00	2,572,274,000.00	356,444,143.00	386,615,118.00	386,615,118.00	386,615,118.00	395,780,057.00
Diluted Share Outstanding	1,800,000,000.00	1,933,152,000.00	2,400,000,000.00	2,400,000,000.00	2,400,000,000.00	2,400,000,000.00	2,572,274,000.00	356,444,143.00	386,615,118.00	386,615,118.00	386,615,118.00	395,780,057.00

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Major

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

395,780,057

Market Cap of Major (1389.HK)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Major (1389.HK)

Revenue:

Year

Revenue

YOY Change

Net Income of Major (1389.HK)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Major (1389.HK)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Major (1389.HK)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Major (1389.HK)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Major (1389.HK)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Major (1389.HK)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Major (1389.HK)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Major (1389.HK)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Major (1389.HK)

Employee:

Year

Employees Number

YOY Change

Payroll of Major (1389.HK)

Payroll:

Year

Payroll

YOY Change

Dividends of Major (1389.HK)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Major (1389.HK)

Executive Compensation: