
Universal
1325.TWUniversal Incorporation Price (1325.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
85,281,000
(0.0715)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,065,951,000 | 1,192,457,000 | 1,199,314,000 | 882,811,000 | 1,089,403,000 | 1,205,434,000 | 1,109,886,000 | 990,428,000 | 865,210,000 | 914,449,000 | 772,775,000 | 4,056,858,000 | 1,191,043,000 | 553,968,000 | 405,763,000 |
Net Income | 180,731,000 | 149,996,000 | 121,791,000 | 74,867,000 | 72,441,000 | 58,797,000 | 100,014,000 | 111,728,000 | 43,512,000 | 59,853,000 | 36,247,000 | 1,974,979,000 | 278,378,000 | 16,580,000 | 17,755,000 |
FCF USD | 71,143,000 | -10,269,000 | 57,693,000 | 147,420,000 | 54,236,000 | 27,912,000 | 258,528,000 | 134,838,000 | 112,453,000 | 7,943,000 | -52,482,000 | 2,128,389,000 | -97,586,000 | 61,874,000 | 96,327,000 |
OCF USD | 261,050,000 | 191,588,000 | 137,241,000 | 151,271,000 | 88,416,000 | 83,068,000 | 288,662,000 | 159,326,000 | 136,963,000 | 88,054,000 | 100,846,000 | 2,424,552,000 | -4,927,000 | 77,926,000 | 124,653,000 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.37 | 0.01 |
D/E | 0.01 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
CA/CL | 6.89 | 5.51 | 7.27 | 9.65 | 9.47 | 17.23 | 13.00 | 10.18 | 16.17 | 17.47 | 18.81 | 4.51 | 18.02 | 25.48 | 30.68 |
TA/TL | 8.10 | 7.43 | 9.28 | 10.65 | 10.24 | 13.11 | 12.75 | 11.55 | 14.68 | 15.45 | 16.93 | 5.76 | 19.07 | 23.79 | 26.50 |
Total Debt | 15,998,000 | 65,869,000 | 43,900,000 | 6,772,000 | 3,279,000 | 3,276,000 | 0 | 0 | 0 | 0 | 120,000 | 82,000 | 42,000 | 16,054,000 | 190,000 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.08% | 7.65% | 5.15% | 3.93% | 3.58% | 2.82% | 4.85% | 5.95% | 2.17% | 3.24% | 1.90% | 51.58% | 8.92% | 0.46% | -1.02% |
ROE | 12.13% | 9.06% | 7.15% | 4.24% | 4.01% | 3.25% | 5.39% | 6.48% | 2.57% | 3.48% | 2.13% | 52.98% | 9.44% | 0.60% | 0.64% |
ROA | 0.00% | 7.18% | 5.77% | 3.84% | 4.18% | 3.44% | 5.74% | 6.89% | 2.79% | 3.84% | 2.35% | 54.61% | 12.11% | 0.68% | 0.60% |
NM % | 16.95% | 12.58% | 10.16% | 8.48% | 6.65% | 4.88% | 9.01% | 11.28% | 5.03% | 6.55% | 4.69% | 48.68% | 23.37% | 2.99% | 4.38% |
FCF / R% | 0.00% | -0.86% | 4.81% | 16.70% | 4.98% | 2.32% | 23.29% | 13.61% | 13.00% | 0.87% | -6.79% | 52.46% | -8.19% | 11.17% | 23.74% |
FCF / NI% | 40.54% | -7.03% | 49.01% | 196.91% | 61.21% | 39.18% | 212.81% | 98.96% | 212.75% | 10.83% | -119.37% | 84.08% | -25.05% | 301.66% | 542.53% |
Operating Margin (OM) | 0.00 | 0.38 | 0.39 | 0.52 | 0.44 | 0.65 | 0.46 | 0.55 | 0.57 | 0.57 | 0.64 | 0.60 | 1.28 | 2.42 | 4.69 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.11 | 1.75 | 1.42 | 0.87 | 0.85 | 0.69 | 1.17 | 1.16 | 0.51 | 0.70 | 0.43 | 23.16 | 3.26 | 0.19 | 0.21 |
SPS | 12.46 | 13.93 | 14.01 | 10.32 | 12.73 | 14.10 | 13.01 | 10.26 | 10.15 | 10.72 | 9.06 | 47.57 | 13.97 | 6.50 | 4.76 |
OCPS | 3.05 | 2.24 | 1.60 | 1.77 | 1.03 | 0.97 | 3.38 | 1.65 | 1.61 | 1.03 | 1.18 | 28.43 | -0.06 | 0.91 | 1.46 |
FCPS | 0.83 | -0.12 | 0.67 | 1.72 | 0.63 | 0.33 | 3.03 | 1.40 | 1.32 | 0.09 | -0.62 | 24.96 | -1.14 | 0.73 | 1.13 |
BVPS | 18.68 | 20.60 | 21.27 | 20.64 | 22.35 | 22.37 | 22.88 | 18.72 | 20.74 | 20.94 | 20.68 | 44.91 | 35.75 | 33.76 | 33.53 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.11 | 1.75 | 1.42 | 0.87 | 0.85 | 0.69 | 1.17 | 1.16 | 0.51 | 0.70 | 0.43 | 23.16 | 3.26 | 0.19 | 0.21 |
CAGR-SPS | 12.46 | 13.93 | 14.01 | 10.32 | 12.73 | 14.10 | 13.01 | 10.26 | 10.15 | 10.72 | 9.06 | 47.57 | 13.97 | 6.50 | 4.76 |
CAGR-OCPS | 3.05 | 2.24 | 1.60 | 1.77 | 1.03 | 0.97 | 3.38 | 1.65 | 1.61 | 1.03 | 1.18 | 28.43 | -0.06 | 0.91 | 1.46 |
CAGR-FCPS | 0.83 | -0.12 | 0.67 | 1.72 | 0.63 | 0.33 | 3.03 | 1.40 | 1.32 | 0.09 | -0.62 | 24.96 | -1.14 | 0.73 | 1.13 |
CAGR-BVPS | 18.68 | 20.60 | 21.27 | 20.64 | 22.35 | 22.37 | 22.88 | 18.72 | 20.74 | 20.94 | 20.68 | 44.91 | 35.75 | 33.76 | 33.53 |