Globe
1324.TWGlobe Industries Corporation Price (1324.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
75,240,000
(0.0758)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Globe Industries CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,313,211,000.00
+0% |
1,419,850,000.00
+8% |
1,562,484,000.00
+10% |
1,364,524,000.00
-13% |
1,488,301,000.00
+9% |
1,447,397,000.00
-3% |
1,274,030,000.00
-12% |
1,236,115,000.00
-3% |
1,227,153,000.00
-1% |
1,137,469,000.00
-7% |
1,136,341,000.00
0% |
1,055,758,000.00
-7% |
1,076,840,000.00
+2% |
983,017,000.00
-9% |
921,410,000.00
-6% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,010,347,000.00 | 1,133,671,000.00 | 1,276,682,000.00 | 1,123,773,000.00 | 1,248,456,000.00 | 1,213,812,000.00 | 1,015,002,000.00 | 961,002,000.00 | 1,040,344,000.00 | 959,230,000.00 | 951,114,000.00 | 872,444,000.00 | 911,734,000.00 | 829,229,000.00 | 724,365,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
302,864,000.00
+0% |
286,179,000.00
-6% |
285,802,000.00
0% |
240,751,000.00
-16% |
239,845,000.00
0% |
233,585,000.00
-3% |
259,028,000.00
+11% |
275,113,000.00
+6% |
186,809,000.00
-32% |
178,239,000.00
-5% |
185,227,000.00
+4% |
183,314,000.00
-1% |
165,106,000.00
-10% |
153,788,000.00
-7% |
197,045,000.00
+28% |
||||
| Gross Profit Ratio | (0.23%) | (0.20%) | (0.18%) | (0.18%) | (0.16%) | (0.16%) | (0.20%) | (0.22%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.15%) | (0.16%) | (0.21%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 19,897,000.00 | 29,851,000.00 | 28,355,000.00 | 24,362,000.00 | 23,625,000.00 | 24,403,000.00 | 24,359,000.00 | 24,436,000.00 | 24,078,000.00 | 22,090,000.00 | 23,867,000.00 | 22,681,000.00 | 16,462,000.00 | 14,639,000.00 | 14,717,000.00 | ||||
| General and Administrative | 96,640,000.00 | 96,791,000.00 | 106,561,000.00 | 100,745,000.00 | 93,907,000.00 | 99,566,000.00 | 103,285,000.00 | 105,603,000.00 | 112,139,000.00 | 88,090,000.00 | 83,761,000.00 | 83,602,000.00 | 78,539,000.00 | 83,072,000.00 | 88,821,000.00 | ||||
| Selling, General & Admin... | 170,269,000.00 | 172,059,000.00 | 177,572,000.00 | 165,548,000.00 | 167,343,000.00 | 170,512,000.00 | 169,693,000.00 | 177,720,000.00 | 179,441,000.00 | 155,022,000.00 | 152,065,000.00 | 145,255,000.00 | 137,349,000.00 | 137,826,000.00 | 141,433,000.00 | ||||
| Selling & Marketing Exp... | 73,629,000.00 | 75,268,000.00 | 71,011,000.00 | 64,803,000.00 | 73,436,000.00 | 70,946,000.00 | 66,408,000.00 | 72,117,000.00 | 67,302,000.00 | 66,932,000.00 | 68,304,000.00 | 61,653,000.00 | 58,810,000.00 | 54,754,000.00 | 52,612,000.00 | ||||
| Depreciation and Amortiz... | 45,398,000.00 | 44,250,000.00 | 43,107,000.00 | 45,327,000.00 | 45,636,000.00 | 42,079,000.00 | 37,749,000.00 | 31,165,000.00 | 30,868,000.00 | 30,983,000.00 | 38,731,000.00 | 42,252,000.00 | 41,477,000.00 | 39,964,000.00 | 37,738,000.00 | ||||
| Other Expenses | -1,210,000.00 | 461,000.00 | 1,599,000.00 | 627,000.00 | 167,000.00 | 2,943,000.00 | 134,000.00 | 1,104,000.00 | 104,468,000.00 | 1,759,000.00 | 1,099,000.00 | 9,081,000.00 | 281,000.00 | 4,468,000.00 | 0.00 | ||||
| Total Operating Expenses | 190,166,000.00 | 201,910,000.00 | 205,927,000.00 | 189,910,000.00 | 190,968,000.00 | 194,915,000.00 | 194,052,000.00 | 202,156,000.00 | 203,519,000.00 | 177,112,000.00 | 175,932,000.00 | 167,936,000.00 | 153,811,000.00 | 152,465,000.00 | 156,317,000.00 | ||||
| Cost and Exponses | 1,200,513,000.00 | 1,335,581,000.00 | 1,482,609,000.00 | 1,313,683,000.00 | 1,439,424,000.00 | 1,408,727,000.00 | 1,209,054,000.00 | 1,163,158,000.00 | 1,243,863,000.00 | 1,136,342,000.00 | 1,127,046,000.00 | 1,040,380,000.00 | 1,065,545,000.00 | 981,694,000.00 | 880,682,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
112,698,000.00
+0% |
84,269,000.00
-25% |
79,875,000.00
-5% |
50,841,000.00
-36% |
48,877,000.00
-4% |
38,670,000.00
-21% |
64,976,000.00
+68% |
72,957,000.00
+12% |
-16,710,000.00
-123% |
1,127,000.00
-107% |
9,285,000.00
+724% |
21,289,000.00
+129% |
9,888,000.00
-54% |
12,659,000.00
+28% |
40,728,000.00
+222% |
||||
| Operating Income Ratio | (0.09%) | (0.06%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (-0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.04%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,762,000.00 | 1,396,000.00 | 1,636,000.00 | 2,685,000.00 | 3,363,000.00 | 4,038,000.00 | 3,911,000.00 | 2,689,000.00 | 4,213,000.00 | 2,241,000.00 | 1,406,000.00 | 1,133,000.00 | 918,000.00 | 1,052,000.00 | 1,804,000.00 | ||||
| Interest Expenses | 1,189,000.00 | 639,000.00 | 620,000.00 | 183,000.00 | 101,000.00 | 39,000.00 | 24,000.00 | 78,000.00 | 75,000.00 | 84,000.00 | 119,000.00 | 47,000.00 | 119,000.00 | 64,000.00 | 64,000.00 | ||||
| Total Other Income/Exp... | -3,404,000.00 | -5,725,000.00 | 9,863,000.00 | -4,144,000.00 | 5,255,000.00 | 13,377,000.00 | 9,674,000.00 | 7,687,000.00 | 103,220,000.00 | 7,146,999.00 | 1,000,000.00 | -8,088,000.00 | -2,486,000.00 | 111,000.00 | 3,659,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 154,017,000.00 | 123,433,000.00 | 128,807,000.00 | 88,144,000.00 | 94,513,000.00 | 94,165,000.00 | 112,423,000.00 | 111,887,000.00 | 117,453,000.00 | 32,555,000.00 | 48,016,000.00 | 63,541,000.00 | 51,365,000.00 | 52,623,000.00 | 82,189,000.00 | ||||
| EBITDA ratio | (0.12%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.09%) | (0.09%) | (0.10%) | (0.03%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.09%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 109,294,000.00 | 78,544,000.00 | 89,738,000.00 | 46,721,000.00 | 54,132,000.00 | 52,047,000.00 | 74,650,000.00 | 80,644,000.00 | 86,510,000.00 | 8,274,000.00 | 10,285,000.00 | 22,743,000.00 | 8,809,000.00 | 12,770,000.00 | 44,387,000.00 | ||||
| Income Before Tax Ratio | (0.08%) | (0.06%) | (0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.05%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 28,540,000.00 | 18,230,000.00 | 18,150,000.00 | 9,146,000.00 | 10,628,000.00 | 8,994,000.00 | 16,810,000.00 | 15,698,000.00 | 26,224,000.00 | 7,079,000.00 | 7,091,000.00 | 6,379,000.00 | 8,174,000.00 | 7,967,000.00 | 4,930,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 80,754,000.00
+0% |
60,314,000.00
-25% |
71,588,000.00
+19% |
37,575,000.00
-48% |
43,504,000.00
+16% |
43,053,000.00
-1% |
57,840,000.00
+34% |
64,946,000.00
+12% |
60,286,000.00
-7% |
1,195,000.00
-98% |
3,194,000.00
+167% |
16,364,000.00
+412% |
635,000.00
-96% |
4,803,000.00
+656% |
39,457,000.00
+722% |
||||
| Net Income Ratio | (0.06%) | (0.04%) | (0.05%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.00%) | (0.00%) | (0.02%) | (0.00%) | (0.00%) | (0.04%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.07 | 0.80 | 0.95 | 0.46 | 0.58 | 0.57 | 0.77 | 0.86 | 0.80 | 0.02 | 0.04 | 0.22 | 0.01 | 0.06 | 0.53 | ||||
| Diluted EPS | 1.07 | 0.80 | 0.95 | 0.46 | 0.58 | 0.57 | 0.77 | 0.86 | 0.80 | 0.02 | 0.04 | 0.22 | 0.01 | 0.06 | 0.52 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | ||||
| Diluted Share Outstanding | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,122,000.00 | 75,243,000.00 | 75,231,000.00 | 75,348,000.00 | 75,391,000.00 | 75,374,000.00 | 75,162,000.00 | 75,168,000.00 | 75,206,000.00 | 75,184,000.00 | 75,183,000.00 | 75,240,000.00 | ||||