Tsui Wah Holdings Limited Price (1314.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,371,005,798

(0.7112)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Tsui Wah Holdings Limited
news-img

Income Statement

Tsui Wah Holdings Limited

Currency: HKD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 440,010,000.00

+0%

598,047,000.00

+36%

762,791,000.00

+28%

1,084,415,000.00

+42%

1,486,469,000.00

+37%

1,821,764,000.00

+23%

1,867,646,000.00

+3%

1,845,405,000.00

-1%

1,842,877,000.00

0%

1,795,147,000.00

-3%

1,381,479,000.00

-23%

956,382,000.00

-31%

993,324,000.00

+4%

845,797,000.00

-15%

954,128,000.00

+13%

Cost of Revenue
Cost of Revenue 270,522,000.00 367,890,000.00 468,802,000.00 668,454,000.00 1,124,423,000.00 1,395,279,000.00 1,474,720,000.00 1,448,877,000.00 1,469,603,000.00 1,492,358,000.00 1,301,973,000.00 875,567,000.00 877,944,000.00 724,944,000.00 740,979,000.00
Gross Profit
Gross Profit 169,488,000.00

+0%

230,157,000.00

+36%

293,989,000.00

+28%

415,961,000.00

+41%

362,046,000.00

-13%

426,485,000.00

+18%

392,926,000.00

-8%

396,528,000.00

+1%

373,274,000.00

-6%

302,789,000.00

-19%

79,506,000.00

-74%

80,815,000.00

+2%

115,380,000.00

+43%

120,853,000.00

+5%

213,149,000.00

+76%

Gross Profit Ratio (0.39%) (0.38%) (0.39%) (0.38%) (0.24%) (0.23%) (0.21%) (0.21%) (0.20%) (0.17%) (0.06%) (0.08%) (0.12%) (0.14%) (0.22%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 34,805,000.00 49,749,000.00 12,961,000.00 85,453,000.00 92,861,000.00 90,429,000.00 86,465,000.00 86,206,000.00 2,320,000.00 1,680,000.00 2,070,000.00 2,545,000.00 3,136,000.00
Selling, General & Admin... 104,465,000.00 150,276,000.00 2,901,000.00 5,842,000.00 19,302,000.00 13,111,000.00 26,619,000.00 32,723,000.00 42,248,000.00 36,323,000.00 258,017,000.00 240,885,000.00 218,642,000.00 198,611,000.00 193,388,000.00
Selling & Marketing Exp... 0.00 0.00 2,901,000.00 5,842,000.00 6,341,000.00 8,929,000.00 24,757,000.00 30,761,000.00 40,557,000.00 35,629,000.00 32,756,000.00 38,165,000.00 40,175,000.00 46,141,000.00 44,064,000.00
Depreciation and Amortiz... 15,045,000.00 22,096,000.00 21,887,000.00 40,851,000.00 66,433,000.00 94,986,000.00 114,275,000.00 108,666,000.00 103,896,000.00 100,418,000.00 305,794,000.00 262,108,000.00 243,648,000.00 171,658,000.00 134,691,000.00
Other Expenses 0.00 0.00 1,975,000.00 382,000.00 0.00 16,582,000.00 16,750,000.00 6,292,000.00 5,653,000.00 13,489,000.00 14,730,000.00 11,479,000.00 12,396,000.00 10,972,000.00 0.00
Total Operating Expenses 104,465,000.00 150,276,000.00 170,502,000.00 280,067,000.00 172,036,000.00 234,705,000.00 288,148,000.00 270,281,000.00 268,597,000.00 283,252,000.00 258,017,000.00 240,885,000.00 218,642,000.00 198,611,000.00 193,388,000.00
Cost and Exponses 374,987,000.00 518,166,000.00 639,304,000.00 948,521,000.00 1,296,459,000.00 1,629,984,000.00 1,762,868,000.00 1,719,158,000.00 1,738,200,000.00 1,775,610,000.00 1,559,990,000.00 1,116,452,000.00 1,096,586,000.00 923,555,000.00 934,367,000.00
Operating Income
Operating Income 65,022,999.00

+0%

79,881,000.00

+23%

125,462,000.00

+57%

141,698,000.00

+13%

152,883,000.00

+8%

154,808,000.00

+1%

98,803,000.00

-36%

94,354,000.00

-5%

64,703,000.00

-31%

7,013,000.00

-89%

-178,511,000.00

-2,645%

-160,070,000.00

-10%

-103,262,000.00

-35%

-77,758,000.00

-25%

19,761,000.00

-125%

Operating Income Ratio (0.15%) (0.13%) (0.16%) (0.13%) (0.10%) (0.08%) (0.05%) (0.05%) (0.04%) (0.00%) (-0.13%) (-0.17%) (-0.10%) (-0.09%) (0.02%)
Other Income and Exp...
Interest Income 14,000.00 45,000.00 0.00 111,000.00 206,000.00 1,704,000.00 4,855,000.00 1,733,000.00 2,084,000.00 2,147,000.00 3,195,000.00 1,173,000.00 560,000.00 1,278,000.00 7,917,000.00
Interest Expenses 361,000.00 101,000.00 161,000.00 111,000.00 206,000.00 1,704,000.00 1,614,000.00 1,559,000.00 1,645,000.00 1,628,000.00 27,992,000.00 25,094,000.00 19,831,000.00 14,493,000.00 10,544,000.00
Total Other Income/Exp... 1,269,001.00 1,855,000.00 -161,000.00 16,431,000.00 49,673,000.00 53,835,000.00 -256,674,000.00 -235,825,000.00 51,036,000.00 24,993,000.00 -122,197,000.00 -9,740,000.00 -14,138,000.00 -134,779,000.00 14,986,000.00
EBITDA
EBITDA 81,698,000.00 103,933,000.00 147,349,000.00 199,091,000.00 219,316,000.00 287,072,000.00 226,170,000.00 201,519,000.00 167,335,000.00 107,822,000.00 9,885,000.00 168,638,000.00 139,359,000.00 238,844,000.00 179,982,000.00
EBITDA ratio (0.19%) (0.17%) (0.20%) (0.18%) (0.15%) (0.14%) (0.11%) (0.11%) (0.09%) (0.06%) (0.09%) (0.11%) (0.14%) (0.11%) (0.19%)
Income Before Tax
Income Before Tax 66,292,000.00 81,736,000.00 134,206,000.00 158,129,000.00 189,804,000.00 190,076,000.00 109,633,000.00 127,980,000.00 106,761,000.00 21,684,000.00 -323,901,000.00 -118,564,000.00 -124,120,000.00 52,693,000.00 34,747,000.00
Income Before Tax Ratio (0.15%) (0.14%) (0.18%) (0.15%) (0.13%) (0.10%) (0.06%) (0.07%) (0.06%) (0.01%) (-0.23%) (-0.12%) (-0.12%) (0.06%) (0.04%)
Income Tax Expense
Income Tax Expense 10,249,000.00 15,502,000.00 23,777,000.00 26,832,000.00 33,761,000.00 32,485,000.00 37,162,000.00 37,282,000.00 25,991,000.00 16,975,000.00 19,016,000.00 8,317,000.00 6,649,000.00 5,975,000.00 1,777,000.00
Net Income
Net Income 53,812,000.00

+0%

64,909,000.00

+21%

103,910,000.00

+60%

129,598,000.00

+25%

156,031,000.00

+20%

157,407,000.00

+1%

71,675,000.00

-54%

90,483,000.00

+26%

80,205,000.00

-11%

4,741,000.00

-94%

-317,389,000.00

-6,795%

-124,114,000.00

-61%

-118,254,000.00

-5%

60,578,000.00

-151%

39,087,000.00

-35%

Net Income Ratio (0.12%) (0.11%) (0.14%) (0.12%) (0.10%) (0.09%) (0.04%) (0.05%) (0.04%) (0.00%) (-0.23%) (-0.13%) (-0.12%) (0.07%) (0.04%)
Earning Per Share
Basic EPS 0.04 0.05 0.10 0.11 0.11 0.11 0.05 0.06 0.06 0.00 -0.23 -0.09 -0.09 0.04 0.03
Diluted EPS 0.04 0.05 0.10 0.11 0.11 0.11 0.05 0.06 0.06 0.00 -0.23 -0.09 -0.09 0.04 0.03
Share Outstanding
Basic Share Outstanding 1,383,334,000.00 1,383,334,000.00 999,737,654.00 1,129,178,312.00 1,438,086,986.00 1,406,419,636.00 1,413,511,450.00 1,411,226,450.00 1,411,226,450.00 1,378,602,450.00 1,378,602,450.00 1,378,602,450.00 1,378,267,811.00 1,373,826,335.00 1,371,521,807.00
Diluted Share Outstanding 1,383,334,000.00 1,383,334,000.00 999,737,654.00 1,129,178,312.00 1,437,886,408.00 1,423,452,264.00 1,413,531,904.00 1,411,246,904.00 1,411,226,450.00 1,411,226,450.00 1,378,602,450.00 1,378,602,450.00 1,378,602,450.00 1,380,826,335.00 1,371,005,798.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation