SITC
1308.HKSITC International Holdings Company Limited Price (1308.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,683,109,881
(0.0017)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SITC International Holdings Company LimitedCurrency: HKD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
694,173,000.00
+0% |
891,510,000.00
+28% |
1,087,241,000.00
+22% |
1,204,615,000.00
+11% |
1,267,329,000.00
+5% |
1,376,952,000.00
+9% |
1,284,555,000.00
-7% |
1,215,791,000.00
-5% |
1,348,385,000.00
+11% |
1,449,088,000.00
+7% |
1,553,718,000.00
+7% |
1,685,167,000.00
+8% |
3,012,447,000.00
+79% |
4,112,955,000.00
+37% |
2,428,959,000.00
-41% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 624,150,000.00 | 719,694,000.00 | 960,332,000.00 | 1,066,258,000.00 | 1,124,350,000.00 | 1,210,874,000.00 | 1,102,463,000.00 | 1,016,256,000.00 | 1,096,679,000.00 | 1,196,489,000.00 | 1,255,566,000.00 | 1,240,136,000.00 | 1,693,074,000.00 | 2,133,873,000.00 | 1,805,925,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
70,023,000.00
+0% |
171,816,000.00
+145% |
126,909,000.00
-26% |
138,357,000.00
+9% |
142,979,000.00
+3% |
166,078,000.00
+16% |
182,092,000.00
+10% |
199,535,000.00
+10% |
251,706,000.00
+26% |
252,599,000.00
+0% |
298,152,000.00
+18% |
445,031,000.00
+49% |
1,319,373,000.00
+196% |
1,979,082,000.00
+50% |
623,034,000.00
-69% |
||||
| Gross Profit Ratio | (0.10%) | (0.19%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.14%) | (0.16%) | (0.19%) | (0.17%) | (0.19%) | (0.26%) | (0.44%) | (0.48%) | (0.26%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 37,040,000.00 | 52,144,000.00 | 57,434,000.00 | 60,674,000.00 | 65,150,000.00 | 69,375,000.00 | 73,948,000.00 | 68,801,000.00 | 74,333,000.00 | 76,449,000.00 | 80,246,000.00 | 96,970,000.00 | 154,764,000.00 | 165,651,000.00 | 133,488,000.00 | ||||
| Selling, General & Admin... | 37,040,000.00 | 52,144,000.00 | 57,434,000.00 | 60,674,000.00 | 65,150,000.00 | 69,375,000.00 | 73,948,000.00 | 68,801,000.00 | 74,333,000.00 | 76,449,000.00 | 80,246,000.00 | 96,970,000.00 | 154,764,000.00 | 165,651,000.00 | 136,047,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,559,000.00 | ||||
| Depreciation and Amortiz... | 9,015,000.00 | 10,553,000.00 | 12,498,000.00 | 16,167,000.00 | 28,727,000.00 | 35,619,000.00 | 41,969,000.00 | 53,706,000.00 | 56,551,000.00 | 60,330,000.00 | 103,206,000.00 | 115,905,000.00 | 131,374,000.00 | 145,644,000.00 | 158,761,000.00 | ||||
| Other Expenses | -2,650,000.00 | 3,112,000.00 | -30,079,000.00 | -842,000.00 | -185,000.00 | -3,466,000.00 | -1,030,000.00 | -13,864,000.00 | -859,000.00 | -177,000.00 | -1,667,000.00 | -3,972,000.00 | -4,040,000.00 | -4,133,000.00 | 0.00 | ||||
| Total Operating Expenses | 34,390,000.00 | 55,256,000.00 | 27,355,000.00 | 60,342,000.00 | 63,652,000.00 | 66,158,000.00 | 67,700,000.00 | 65,624,000.00 | 73,586,000.00 | 74,683,000.00 | 78,579,000.00 | 92,998,000.00 | 150,724,000.00 | 161,518,000.00 | 136,047,000.00 | ||||
| Cost and Exponses | 658,540,000.00 | 774,950,000.00 | 987,687,000.00 | 1,126,600,000.00 | 1,188,002,000.00 | 1,277,032,000.00 | 1,170,163,000.00 | 1,081,880,000.00 | 1,170,265,000.00 | 1,271,172,000.00 | 1,334,145,000.00 | 1,333,134,000.00 | 1,843,798,000.00 | 2,295,391,000.00 | 1,941,972,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
35,633,000.00
+0% |
116,560,000.00
+227% |
99,812,000.00
-14% |
90,237,000.00
-10% |
94,935,000.00
+5% |
128,146,000.00
+35% |
147,454,000.00
+15% |
139,531,000.00
-5% |
198,860,000.00
+43% |
204,972,000.00
+3% |
243,695,000.00
+19% |
374,188,000.00
+54% |
1,196,233,000.00
+220% |
1,862,245,000.00
+56% |
486,987,000.00
-74% |
||||
| Operating Income Ratio | (0.05%) | (0.13%) | (0.09%) | (0.07%) | (0.07%) | (0.09%) | (0.11%) | (0.11%) | (0.15%) | (0.14%) | (0.16%) | (0.22%) | (0.40%) | (0.45%) | (0.20%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 10,755,000.00 | 6,911,000.00 | 8,501,000.00 | 17,119,000.00 | 11,420,000.00 | 4,503,000.00 | 9,117,000.00 | 13,298,000.00 | 13,850,000.00 | 9,260,000.00 | 5,731,000.00 | 19,508,000.00 | 30,649,000.00 | ||||
| Interest Expenses | 1,745,000.00 | 1,678,000.00 | 1,625,000.00 | 2,141,000.00 | 8,177,000.00 | 9,504,000.00 | 8,532,000.00 | 6,872,000.00 | 8,640,000.00 | 9,368,000.00 | 14,482,000.00 | 13,531,000.00 | 15,663,000.00 | 17,492,000.00 | 18,753,000.00 | ||||
| Total Other Income/Exp... | -1,671,000.00 | -1,545,000.00 | -1,625,000.00 | 5,856,000.00 | 37,523,000.00 | 28,523,000.00 | 36,944,000.00 | -8,859,000.00 | -841,000.00 | 2,724,000.00 | -13,182,000.00 | 16,936,000.00 | 20,057,000.00 | 159,611,000.00 | 66,427,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 44,722,000.00 | 127,246,000.00 | 109,314,000.00 | 113,495,000.00 | 106,371,000.00 | 132,138,000.00 | 153,083,000.00 | 184,467,000.00 | 255,411,000.00 | 265,302,000.00 | 348,201,000.00 | 494,433,000.00 | 1,331,703,000.00 | 2,136,178,000.00 | 730,928,000.00 | ||||
| EBITDA ratio | (0.06%) | (0.14%) | (0.10%) | (0.09%) | (0.11%) | (0.12%) | (0.14%) | (0.16%) | (0.19%) | (0.18%) | (0.22%) | (0.29%) | (0.44%) | (0.49%) | (0.30%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 33,962,000.00 | 115,015,000.00 | 98,187,000.00 | 96,093,000.00 | 115,352,000.00 | 125,226,000.00 | 148,422,000.00 | 130,672,000.00 | 198,019,000.00 | 207,696,000.00 | 230,513,000.00 | 364,997,000.00 | 1,184,666,000.00 | 1,973,042,000.00 | 553,414,000.00 | ||||
| Income Before Tax Ratio | (0.05%) | (0.13%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.12%) | (0.11%) | (0.15%) | (0.14%) | (0.15%) | (0.22%) | (0.39%) | (0.48%) | (0.23%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,482,000.00 | 2,684,000.00 | 3,752,000.00 | 2,293,000.00 | 2,251,000.00 | 4,130,000.00 | 4,272,000.00 | 6,434,000.00 | 7,907,000.00 | 8,599,000.00 | 8,998,000.00 | 11,309,000.00 | 17,487,000.00 | 23,235,000.00 | 17,240,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 32,150,000.00
+0% |
111,983,000.00
+248% |
93,608,000.00
-16% |
93,488,000.00
0% |
112,410,000.00
+20% |
120,680,000.00
+7% |
143,247,000.00
+19% |
122,790,000.00
-14% |
188,613,000.00
+54% |
197,514,000.00
+5% |
219,977,000.00
+11% |
351,624,000.00
+60% |
1,162,714,000.00
+231% |
1,944,425,000.00
+67% |
531,393,000.00
-73% |
||||
| Net Income Ratio | (0.05%) | (0.13%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.11%) | (0.10%) | (0.14%) | (0.14%) | (0.14%) | (0.21%) | (0.39%) | (0.47%) | (0.22%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.07 | 0.07 | 0.08 | 0.13 | 0.44 | 0.73 | 0.20 | ||||
| Diluted EPS | 0.01 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 | 0.08 | 0.13 | 0.43 | 0.72 | 0.20 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,600,000,000.00 | 2,600,000,000.00 | 2,599,662,866.00 | 2,587,278,337.00 | 2,584,805,699.00 | 2,586,328,381.00 | 2,605,704,959.00 | 2,612,746,388.00 | 2,637,050,537.00 | 2,654,721,221.00 | 2,654,606,606.00 | 2,659,893,672.00 | 2,660,791,788.00 | 2,654,356,094.00 | 2,656,978,284.00 | ||||
| Diluted Share Outstanding | 2,600,000,000.00 | 2,610,934,643.00 | 2,599,662,866.00 | 2,587,278,337.00 | 2,588,211,347.00 | 2,590,613,679.00 | 2,615,848,860.00 | 2,618,505,687.00 | 2,650,655,696.00 | 2,672,721,218.00 | 2,676,726,825.00 | 2,682,240,068.00 | 2,683,104,708.00 | 2,683,156,827.00 | 2,683,109,881.00 | ||||