
Nan
1303.TWNan Ya Plastics Price (1303.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,576,400,000
(17.078)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Nan Ya Plastics CorporationCurrency: TWD
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
276,341,271,000.00
+0% |
346,362,156,000.00
+25% |
322,576,272,000.00
-7% |
244,136,345,000.00
-24% |
337,785,223,000.00
+38% |
330,999,216,000.00
-2% |
300,706,885,000.00
-9% |
311,005,289,000.00
+3% |
325,473,146,000.00
+5% |
299,781,414,000.00
-8% |
275,294,431,000.00
-8% |
306,139,952,000.00
+11% |
333,061,560,000.00
+9% |
286,303,059,000.00
-14% |
273,353,806,000.00
-5% |
411,670,391,000.00
+51% |
355,183,300,000.00
-14% |
259,755,344,000.00
-27% |
259,608,483,000.00
0% |
|
Cost of Revenue | ||||||||||||||||||||
Cost of Revenue | 228,290,924,000.00 | 275,067,536,000.00 | 283,169,937,000.00 | 216,632,062,000.00 | 280,215,197,000.00 | 279,599,232,000.00 | 271,584,670,000.00 | 278,338,457,000.00 | 296,426,556,000.00 | 263,459,582,000.00 | 243,802,971,000.00 | 256,205,610,000.00 | 284,054,265,000.00 | 258,172,796,000.00 | 233,757,221,000.00 | 307,825,271,000.00 | 301,276,564,000.00 | 240,519,344,000.00 | 241,033,392,000.00 | |
Gross Profit | ||||||||||||||||||||
Gross Profit |
48,050,347,000.00
+0% |
71,294,620,000.00
+48% |
39,406,335,000.00
-45% |
27,504,283,000.00
-30% |
57,570,026,000.00
+109% |
51,399,984,000.00
-11% |
29,122,215,000.00
-43% |
32,666,832,000.00
+12% |
29,046,590,000.00
-11% |
36,321,832,000.00
+25% |
31,491,460,000.00
-13% |
49,934,342,000.00
+59% |
49,007,295,000.00
-2% |
28,130,263,000.00
-43% |
39,596,585,000.00
+41% |
103,845,120,000.00
+162% |
53,906,736,000.00
-48% |
19,236,000,000.00
-64% |
18,575,091,000.00
-3% |
|
Gross Profit Ratio | (0.17%) | (0.21%) | (0.12%) | (0.11%) | (0.17%) | (0.16%) | (0.10%) | (0.11%) | (0.09%) | (0.12%) | (0.11%) | (0.16%) | (0.15%) | (0.10%) | (0.14%) | (0.25%) | (0.15%) | (0.07%) | (0.07%) | |
Operating Expenses | ||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 7,871,086,000.00 | 8,698,450,000.00 | 8,885,723,000.00 | 6,589,090,000.00 | 8,003,514,000.00 | 8,914,354,000.00 | 7,777,687,000.00 | 8,222,295,000.00 | 8,068,366,000.00 | 8,217,138,000.00 | 8,741,088,000.00 | 10,252,567,000.00 | 9,381,085,000.00 | 8,590,296,000.00 | 8,881,723,000.00 | 9,865,758,000.00 | 9,716,604,000.00 | 9,052,209,000.00 | 9,184,638,000.00 | |
Selling, General & Admin... | 14,414,186,000.00 | 16,610,490,000.00 | 18,426,787,000.00 | 14,513,544,000.00 | 18,000,981,000.00 | 18,015,349,000.00 | 16,933,993,000.00 | 17,849,084,000.00 | 18,041,910,000.00 | 17,759,272,000.00 | 18,116,179,000.00 | 20,117,506,000.00 | 19,642,812,000.00 | 18,251,842,000.00 | 18,376,857,000.00 | 22,801,343,000.00 | 21,864,594,000.00 | 17,231,725,000.00 | 18,227,961,000.00 | |
Selling & Marketing Exp... | 6,543,100,000.00 | 7,912,040,000.00 | 9,541,064,000.00 | 7,924,454,000.00 | 9,997,467,000.00 | 9,100,995,000.00 | 9,156,306,000.00 | 9,626,789,000.00 | 9,973,544,000.00 | 9,542,134,000.00 | 9,375,091,000.00 | 9,864,939,000.00 | 10,261,727,000.00 | 9,661,546,000.00 | 9,495,134,000.00 | 12,935,585,000.00 | 12,147,990,000.00 | 8,179,516,000.00 | 9,043,323,000.00 | |
Depreciation and Amortiz... | 15,230,820,000.00 | 17,157,528,000.00 | 18,013,223,000.00 | 17,418,849,000.00 | 16,512,705,000.00 | 16,067,615,000.00 | 16,603,802,000.00 | 16,158,277,000.00 | 17,276,107,000.00 | 17,831,258,000.00 | 17,805,230,000.00 | 18,268,071,000.00 | 17,853,188,000.00 | 16,544,642,000.00 | 16,777,475,999.00 | 19,784,190,000.00 | 20,553,430,000.00 | 23,444,384,000.00 | 22,701,702,000.00 | |
Other Expenses | 3,370,129,000.00 | 3,917,457,000.00 | 3,534,511,000.00 | 1,072,270,000.00 | 1,331,295,000.00 | 0.00 | 952,425,000.00 | 5,619,458,000.00 | 10,156,957,000.00 | 7,245,634,000.00 | 14,567,055,000.00 | 2,971,217,000.00 | 7,648,142,000.00 | -6,964,000.00 | 671,000.00 | 2,282,835,000.00 | 11,392,357,000.00 | 2,004,275,000.00 | 347,130,000.00 | |
Total Operating Expenses | 14,414,186,000.00 | 16,610,490,000.00 | 18,426,787,000.00 | 14,513,544,000.00 | 18,000,981,000.00 | 18,015,349,000.00 | 16,933,993,000.00 | 17,854,689,000.00 | 18,055,402,000.00 | 17,725,300,000.00 | 18,208,598,000.00 | 20,084,717,000.00 | 19,586,522,000.00 | 18,244,878,000.00 | 18,377,528,000.00 | 22,801,343,000.00 | 21,864,594,000.00 | 19,236,000,000.00 | 18,575,091,000.00 | |
Cost and Exponses | 242,705,110,000.00 | 291,678,026,000.00 | 301,596,724,000.00 | 231,145,606,000.00 | 298,216,178,000.00 | 297,614,581,000.00 | 288,518,663,000.00 | 296,193,146,000.00 | 314,481,958,000.00 | 281,184,882,000.00 | 262,011,569,000.00 | 276,290,327,000.00 | 303,640,787,000.00 | 276,417,674,000.00 | 252,134,749,000.00 | 330,626,614,000.00 | 323,141,158,000.00 | 257,783,613,000.00 | 259,608,483,000.00 | |
Operating Income | ||||||||||||||||||||
Operating Income |
33,636,161,000.00
+0% |
54,684,130,000.00
+63% |
20,979,548,000.00
-62% |
12,990,739,000.00
-38% |
39,569,045,000.00
+205% |
33,384,635,000.00
-16% |
12,188,222,000.00
-63% |
14,812,143,000.00
+22% |
10,991,188,000.00
-26% |
18,596,532,000.00
+69% |
13,282,862,000.00
-29% |
29,849,625,000.00
+125% |
29,420,773,000.00
-1% |
28,309,458,000.00
-4% |
31,753,010,000.00
+12% |
105,015,389,000.00
+231% |
49,869,290,000.00
-53% |
1,962,034,000.00
-96% |
0.00
+0% |
|
Operating Income Ratio | (0.12%) | (0.16%) | (0.07%) | (0.05%) | (0.12%) | (0.10%) | (0.04%) | (0.05%) | (0.03%) | (0.06%) | (0.05%) | (0.10%) | (0.09%) | (0.10%) | (0.12%) | (0.26%) | (0.14%) | (0.01%) | (0.00%) | |
Other Income and Exp... | ||||||||||||||||||||
Interest Income | 1,896,271,000.00 | 1,715,880,000.00 | 1,635,766,000.00 | 831,290,000.00 | 596,432,000.00 | 1,178,094,000.00 | 2,426,512,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,090,433,000.00 | 754,444,000.00 | 940,279,000.00 | 1,615,935,000.00 | 2,727,582,000.00 | 2,285,298,000.00 | |
Interest Expenses | 3,853,119,000.00 | 4,043,502,000.00 | 3,899,509,000.00 | 2,297,467,000.00 | 1,835,376,000.00 | 1,919,518,000.00 | 2,374,071,000.00 | 2,200,700,000.00 | 2,147,670,000.00 | 1,767,999,000.00 | 1,573,258,000.00 | 1,627,082,000.00 | 1,723,469,000.00 | 1,620,428,000.00 | 1,316,319,000.00 | 1,507,697,000.00 | 2,306,156,000.00 | 3,997,897,000.00 | 4,347,851,000.00 | |
Total Other Income/Exp... | 23,823,461,000.00 | 19,033,967,000.00 | -7,591,235,000.00 | 5,254,677,000.00 | 1,930,864,000.00 | -88,229,000.00 | -7,044,308,000.00 | 16,145,320,000.00 | 8,009,287,000.00 | 25,048,005,000.00 | 40,564,129,000.00 | 32,926,549,000.00 | 32,104,413,000.00 | 16,803,645,000.00 | -1,315,270,000.00 | -1,551,434,000.00 | -2,318,458,000.00 | 3,194,111,000.00 | 4,523,470,000.00 | |
EBITDA | ||||||||||||||||||||
EBITDA | 76,497,214,000.00 | 94,817,894,000.00 | 35,319,228,000.00 | 37,961,732,000.00 | 59,847,990,000.00 | 57,513,597,000.00 | 35,545,838,000.00 | 30,970,420,000.00 | 28,213,940,000.00 | 43,673,424,000.00 | 45,655,147,000.00 | 51,088,913,000.00 | 54,922,103,000.00 | 44,854,100,000.00 | 41,888,232,000.00 | 104,007,344,000.00 | 65,591,562,000.00 | 32,598,426,000.00 | 31,573,023,000.00 | |
EBITDA ratio | (0.27%) | (0.27%) | (0.11%) | (0.15%) | (0.20%) | (0.15%) | (0.07%) | (0.16%) | (0.17%) | (0.21%) | (0.27%) | (0.27%) | (0.24%) | (0.16%) | (0.18%) | (0.30%) | (0.20%) | (0.13%) | (0.12%) | |
Income Before Tax | ||||||||||||||||||||
Income Before Tax | 57,459,622,000.00 | 73,746,371,000.00 | 13,388,313,000.00 | 18,245,416,000.00 | 50,161,168,000.00 | 33,296,406,000.00 | 5,488,036,000.00 | 30,957,463,000.00 | 34,516,098,000.00 | 43,644,537,000.00 | 53,846,991,000.00 | 62,776,174,000.00 | 61,525,186,000.00 | 26,689,030,000.00 | 30,437,740,000.00 | 103,463,955,000.00 | 47,550,832,000.00 | 5,156,145,000.00 | 4,523,470,000.00 | |
Income Before Tax Ratio | (0.21%) | (0.21%) | (0.04%) | (0.07%) | (0.15%) | (0.10%) | (0.02%) | (0.10%) | (0.11%) | (0.15%) | (0.20%) | (0.21%) | (0.18%) | (0.09%) | (0.11%) | (0.25%) | (0.13%) | (0.02%) | (0.02%) | |
Income Tax Expense | ||||||||||||||||||||
Income Tax Expense | 6,626,921,000.00 | 11,667,136,000.00 | 1,806,527,000.00 | 1,322,540,000.00 | 8,443,464,000.00 | 9,095,185,000.00 | 1,894,749,000.00 | 5,893,763,000.00 | 1,699,345,000.00 | 7,562,833,000.00 | 5,133,968,000.00 | 8,801,398,000.00 | 8,866,335,000.00 | 3,479,507,000.00 | 3,549,649,000.00 | 18,631,130,000.00 | 9,066,113,000.00 | 1,020,268,000.00 | 1,216,300,000.00 | |
Net Income | ||||||||||||||||||||
Net Income | 47,501,265,000.00
+0% |
59,046,642,000.00
+24% |
9,386,397,000.00
-84% |
16,403,765,000.00
+75% |
40,973,797,000.00
+150% |
23,142,966,000.00
-44% |
4,216,030,000.00
-82% |
25,271,588,000.00
+499% |
31,785,279,000.00
+26% |
35,721,346,000.00
+12% |
48,840,267,000.00
+37% |
54,521,016,000.00
+12% |
52,746,021,000.00
-3% |
23,076,123,000.00
-56% |
25,709,049,000.00
+11% |
81,295,023,000.00
+216% |
32,108,977,000.00
-61% |
6,310,050,000.00
-80% |
3,340,129,000.00
-47% |
|
Net Income Ratio | (0.17%) | (0.17%) | (0.03%) | (0.07%) | (0.12%) | (0.07%) | (0.01%) | (0.08%) | (0.10%) | (0.12%) | (0.18%) | (0.18%) | (0.16%) | (0.08%) | (0.09%) | (0.20%) | (0.09%) | (0.02%) | (0.01%) | |
Earning Per Share | ||||||||||||||||||||
Basic EPS | 5.99 | 7.45 | 1.18 | 2.07 | 5.17 | 2.92 | 0.54 | 3.19 | 4.00 | 4.50 | 6.16 | 6.87 | 6.65 | 2.91 | 3.24 | 10.25 | 4.05 | 0.80 | 0.51 | |
Diluted EPS | 5.99 | 7.45 | 1.18 | 2.07 | 5.17 | 2.92 | 0.54 | 3.19 | 4.00 | 4.50 | 6.16 | 6.87 | 6.65 | 2.91 | 3.24 | 10.25 | 4.05 | 0.80 | 0.51 | |
Share Outstanding | ||||||||||||||||||||
Basic Share Outstanding | 7,930,727,050.00 | 7,930,727,050.00 | 7,930,727,050.00 | 7,930,727,050.00 | 7,930,727,050.00 | 7,930,727,050.00 | 7,930,727,000.00 | 7,930,727,000.00 | 7,930,740,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,887,562,500.00 | 6,576,400,000.00 | |
Diluted Share Outstanding | 7,930,727,050.00 | 7,930,727,050.00 | 7,930,727,050.00 | 7,930,727,050.00 | 7,930,727,050.00 | 7,930,727,050.00 | 7,930,727,000.00 | 7,930,727,000.00 | 7,930,740,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 7,930,822,000.00 | 6,576,400,000.00 |