Shin Tai Industry Co., Ltd. Price (1235.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

90,986,694

(37.0832)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Shin Tai Industry Co., Ltd.
news-img

Income Statement

Shin Tai Industry Co., Ltd.

Currency: TWD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 413,568,000.00

+0%

397,360,000.00

-4%

386,902,000.00

-3%

319,273,000.00

-17%

249,386,000.00

-22%

171,059,000.00

-31%

105,964,000.00

-38%

71,445,000.00

-33%

52,705,000.00

-26%

31,320,000.00

-41%

61,778,000.00

+97%

78,579,000.00

+27%

41,090,000.00

-48%

63,027,000.00

+53%

75,719,000.00

+20%

Cost of Revenue
Cost of Revenue 374,794,000.00 356,902,000.00 352,051,000.00 295,368,000.00 231,076,000.00 162,140,000.00 94,049,000.00 75,143,000.00 72,080,000.00 30,891,000.00 30,508,000.00 42,078,000.00 25,684,000.00 38,090,000.00 54,761,000.00
Gross Profit
Gross Profit 38,774,000.00

+0%

40,458,000.00

+4%

34,851,000.00

-14%

23,905,000.00

-31%

18,310,000.00

-23%

8,919,000.00

-51%

11,915,000.00

+34%

-3,698,000.00

-131%

-19,375,000.00

+424%

429,000.00

-102%

31,270,000.00

+7,189%

36,501,000.00

+17%

15,406,000.00

-58%

24,937,000.00

+62%

20,958,000.00

-16%

Gross Profit Ratio (0.09%) (0.10%) (0.09%) (0.07%) (0.07%) (0.05%) (0.11%) (-0.05%) (-0.37%) (0.01%) (0.51%) (0.46%) (0.38%) (0.40%) (0.28%)
Operating Expenses
Research and Development 1,217,000.00 1,649,000.00 990,000.00 1,059,000.00 579,000.00 588,000.00 669,000.00 454,000.00 571,000.00 331,000.00 338,000.00 107,000.00 3,000.00 4,000.00 1,000.00
General and Administrative 11,308,000.00 9,271,000.00 38,798,000.00 25,359,000.00 24,787,000.00 47,634,000.00 21,066,000.00 74,425,000.00 22,459,000.00 18,994,000.00 14,521,000.00 17,677,000.00 19,956,000.00 22,076,000.00 16,609,000.00
Selling, General & Admin... 17,356,000.00 14,769,000.00 46,076,000.00 32,443,000.00 30,084,000.00 50,808,000.00 24,420,000.00 76,716,000.00 24,593,000.00 20,769,000.00 15,939,000.00 18,594,000.00 20,633,000.00 23,035,000.00 26,194,000.00
Selling & Marketing Exp... 6,048,000.00 5,498,000.00 7,278,000.00 7,084,000.00 5,297,000.00 3,174,000.00 3,354,000.00 2,291,000.00 2,134,000.00 1,775,000.00 1,418,000.00 917,000.00 677,000.00 959,000.00 10,997,000.00
Depreciation and Amortiz... 5,354,000.00 7,550,000.00 5,626,000.00 4,598,000.00 4,374,000.00 3,843,000.00 1,936,000.00 1,374,000.00 1,164,000.00 1,111,000.00 626,000.00 430,000.00 637,000.00 636,000.00 1,158,000.00
Other Expenses 4,212,000.00 13,139,000.00 -10,203,000.00 -23,000.00 1,168,000.00 37,949,000.00 52,907,000.00 93,113,000.00 229,880,000.00 63,417,000.00 47,649,000.00 62,792,000.00 66,901,000.00 88,557,000.00 0.00
Total Operating Expenses 55,416,000.00 61,732,000.00 47,066,000.00 33,502,000.00 30,663,000.00 51,396,000.00 25,089,000.00 77,170,000.00 25,164,000.00 21,100,000.00 16,277,000.00 18,701,000.00 20,636,000.00 23,039,000.00 26,195,000.00
Cost and Exponses 430,210,000.00 418,634,000.00 399,117,000.00 328,870,000.00 261,739,000.00 213,536,000.00 119,138,000.00 152,313,000.00 97,244,000.00 51,991,000.00 46,785,000.00 60,779,000.00 46,320,000.00 61,129,000.00 80,956,000.00
Operating Income
Operating Income -16,642,000.00

+0%

-21,274,000.00

+28%

-12,215,000.00

-43%

-9,597,000.00

-21%

-12,353,000.00

+29%

-42,477,000.00

+244%

-13,174,000.00

-69%

-80,868,000.00

+514%

-44,539,000.00

-45%

-20,671,000.00

-54%

62,527,000.00

-402%

97,624,000.00

+56%

99,318,000.00

+2%

226,470,000.00

+128%

-5,237,000.00

-102%

Operating Income Ratio (-0.04%) (-0.05%) (-0.03%) (-0.03%) (-0.05%) (-0.25%) (-0.12%) (-1.13%) (-0.85%) (-0.66%) (1.01%) (1.24%) (2.42%) (3.59%) (-0.07%)
Other Income and Exp...
Interest Income 2,069,000.00 1,592,000.00 4,394,000.00 3,319,000.00 0.00 0.00 0.00 0.00 0.00 0.00 479,000.00 24,000.00 30,000.00 53,000.00 262,000.00
Interest Expenses 6,741,000.00 6,756,000.00 9,905,000.00 12,209,000.00 13,446,000.00 18,534,000.00 21,072,000.00 23,753,000.00 22,387,000.00 27,569,000.00 31,380,000.00 28,880,000.00 15,939,000.00 26,063,000.00 35,132,000.00
Total Other Income/Exp... 34,573,000.00 35,908,000.00 26,839,000.00 21,185,000.00 -30,995,000.00 91,899,000.00 60,639,000.00 311,217,000.00 387,940,000.00 99,923,000.00 -15,063,000.00 -27,224,000.00 88,253,000.00 198,278,000.00 97,933,000.00
EBITDA
EBITDA 30,026,000.00 28,940,000.00 29,984,000.00 30,035,000.00 -7,979,000.00 -37,597,000.00 -4,311,000.00 60,041,000.00 210,678,000.00 75,180,000.00 79,585,000.00 98,422,000.00 100,311,000.00 227,337,000.00 -87,440,000.00
EBITDA ratio (0.03%) (0.05%) (0.03%) (0.10%) (-0.10%) (0.42%) (0.67%) (3.22%) (6.96%) (4.14%) (1.03%) (1.25%) (2.44%) (3.61%) (-1.15%)
Income Before Tax
Income Before Tax 17,931,000.00 17,291,000.00 14,624,000.00 14,112,000.00 -43,348,000.00 50,459,000.00 47,465,000.00 230,349,000.00 343,401,000.00 105,584,000.00 47,464,000.00 70,400,000.00 83,445,000.00 208,613,000.00 92,696,000.00
Income Before Tax Ratio (0.04%) (0.04%) (0.04%) (0.04%) (-0.17%) (0.29%) (0.45%) (3.22%) (6.52%) (3.37%) (0.77%) (0.90%) (2.03%) (3.31%) (1.22%)
Income Tax Expense
Income Tax Expense 1,901,000.00 2,671,000.00 -509,000.00 1,176,000.00 2,676,000.00 -990,000.00 528,000.00 6,286,000.00 36,537,000.00 -389,000.00 575,000.00 4,764,000.00 1,365,000.00 12,980,000.00 7,666,000.00
Net Income
Net Income 16,602,000.00

+0%

15,090,000.00

-9%

18,723,000.00

+24%

14,410,000.00

-23%

-45,637,000.00

-417%

52,341,000.00

-215%

46,937,000.00

-10%

223,776,000.00

+377%

306,864,000.00

+37%

105,973,000.00

-65%

46,889,000.00

-56%

65,636,000.00

+40%

82,080,000.00

+25%

169,195,000.00

+106%

95,215,000.00

-44%

Net Income Ratio (0.04%) (0.04%) (0.05%) (0.05%) (-0.18%) (0.31%) (0.44%) (3.13%) (5.82%) (3.38%) (0.76%) (0.84%) (2.00%) (2.68%) (1.26%)
Earning Per Share
Basic EPS 0.13 0.12 0.15 0.10 -0.35 0.40 0.36 1.73 2.38 0.82 0.32 0.45 0.57 1.17 1.10
Diluted EPS 0.13 0.12 0.15 0.10 -0.35 0.40 0.36 1.73 2.37 0.82 0.32 0.45 0.57 1.17 1.05
Share Outstanding
Basic Share Outstanding 128,557,392.00 128,705,156.00 128,557,654.00 128,557,654.00 128,557,654.00 128,890,371.00 129,271,462.00 129,271,462.00 129,271,766.00 129,376,422.00 144,783,628.00 144,782,137.00 144,777,836.00 144,614,406.00 86,654,000.00
Diluted Share Outstanding 128,557,392.00 128,738,463.00 128,557,654.00 128,557,654.00 128,557,654.00 129,011,527.00 129,511,572.00 129,606,294.00 129,475,339.00 129,376,422.00 144,875,888.00 144,957,036.00 144,777,836.00 144,614,406.00 90,986,694.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation