Travel Expert (Asia) Enterprises Limited Price (1235.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

509,859,000

(0)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 166,813,000 168,538,000 204,842,000 229,188,000 264,263,000 315,827,000 375,574,000 387,537,000 344,169,000 325,331,000 304,131,000 287,164,000 6,423,000 10,278,000 40,270,000 162,207,000
Net Income 31,386,000 30,160,000 31,109,000 30,339,000 41,339,000 43,268,000 45,406,000 31,585,000 -688,000 1,396,000 -11,402,000 -45,311,000 -32,890,000 -17,921,000 -2,204,000 9,027,000
FCF USD 23,618,000 49,808,000 41,963,000 3,874,000 39,348,000 80,825,000 503,000 22,594,000 1,138,000 -25,477,000 -8,743,000 -64,927,000 -41,498,000 -9,839,000 16,430,000 24,246,000
OCF USD 25,617,000 52,962,000 49,145,000 55,481,000 44,709,000 88,304,000 10,944,000 60,835,000 5,780,000 -19,476,000 -6,744,000 -63,049,000 -40,606,000 -6,936,000 18,612,000 27,646,000

Financial Health - DEBT

Year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.12 -0.19 -0.23 -0.97 0.89
D/E 0.00 0.00 0.00 0.06 0.21 0.16 0.31 0.18 0.15 0.13 0.02 0.24 0.18 0.16 0.13 0.21
CA/CL 1.93 1.17 1.05 1.37 1.11 1.18 1.23 1.15 1.19 1.36 1.22 0.99 3.95 3.45 2.21 1.72
TA/TL 1.96 1.20 1.17 1.74 1.74 1.72 1.67 1.81 1.90 1.82 2.00 2.26 3.30 3.12 2.30 1.81
Total Debt 0 0 0 6,533,000 27,415,000 24,588,000 55,984,000 33,573,000 25,982,000 21,705,000 3,412,000 26,959,000 14,412,000 9,606,000 7,487,000 14,683,000

Management Performance

Year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 40.34% 146.39% 145.04% 26.69% 25.80% 23.37% 16.66% 14.55% -4.89% -1.45% -16.42% -20.64% -51.25% -31.74% -20.98% 11.95%
ROE 42.74% 155.52% 145.04% 28.25% 30.95% 27.96% 25.20% 16.93% -0.40% 0.86% -6.80% -40.88% -42.02% -29.39% -3.71% 13.16%
ROA 0.00% 26.17% 25.61% 14.57% 15.05% 11.70% 10.22% 7.68% -0.19% 0.39% -3.41% -22.78% -29.20% -19.92% -2.09% 5.89%
NM % 18.82% 17.90% 15.19% 13.24% 15.64% 13.70% 12.09% 8.15% -0.20% 0.43% -3.75% -15.78% -512.07% -174.36% -5.47% 5.57%
FCF / R% 0.00% 29.55% 20.49% 1.69% 14.89% 25.59% 0.13% 5.83% 0.33% -7.83% -2.87% -22.61% -646.08% -95.73% 40.80% 14.95%
FCF / NI% 75.25% 165.15% 109.48% 10.53% 83.13% 186.80% 1.11% 71.53% -165.41% -1,825.00% 76.68% 143.29% 126.17% 54.90% -745.46% 268.59%
Operating Margin (OM) 0.00 -0.03 0.00 0.00 0.24 0.32 0.33 0.34 0.34 0.33 0.28 0.08 3.71 0.57 0.09 0.18

Per Share

Year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.06 0.06 0.08 0.07 0.08 0.08 0.09 0.06 0.00 0.00 -0.02 -0.09 -0.06 -0.04 0.00 0.02
SPS 0.33 0.34 0.51 0.51 0.53 0.62 0.73 0.75 0.67 0.63 0.60 0.56 0.01 0.02 0.08 0.32
OCPS 0.05 0.11 0.12 0.12 0.09 0.17 0.02 0.12 0.01 -0.04 -0.01 -0.12 -0.08 -0.01 0.04 0.05
FCPS 0.05 0.10 0.10 0.01 0.08 0.16 0.00 0.04 0.00 -0.05 -0.02 -0.13 -0.08 -0.02 0.03 0.05
BVPS 0.15 0.04 0.05 0.24 0.27 0.30 0.35 0.36 0.33 0.31 0.33 0.22 0.15 0.12 0.12 0.13

Per Share - CAGR

Year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.06 0.06 0.08 0.07 0.08 0.08 0.09 0.06 0.00 0.00 -0.02 -0.09 -0.06 -0.04 0.00 0.02
CAGR-SPS 0.33 0.34 0.51 0.51 0.53 0.62 0.73 0.75 0.67 0.63 0.60 0.56 0.01 0.02 0.08 0.32
CAGR-OCPS 0.05 0.11 0.12 0.12 0.09 0.17 0.02 0.12 0.01 -0.04 -0.01 -0.12 -0.08 -0.01 0.04 0.05
CAGR-FCPS 0.05 0.10 0.10 0.01 0.08 0.16 0.00 0.04 0.00 -0.05 -0.02 -0.13 -0.08 -0.02 0.03 0.05
CAGR-BVPS 0.15 0.04 0.05 0.24 0.27 0.30 0.35 0.36 0.33 0.31 0.33 0.22 0.15 0.12 0.12 0.13
Revenue $162.21M
3Y
5Y
7Y
10Y
Net Income $9.03M
3Y
5Y
7Y
10Y
Operating Cash Flow $27.65M
3Y
5Y
7Y
10Y
Free Cash Flow $24.25M
3Y
5Y
7Y
10Y
YTPD $0.89
3Y
5Y
7Y
10Y
D/E $0.21
3Y
5Y
7Y
10Y
CA/CL $1.72
3Y
5Y
7Y
10Y
TA/TL $1.81
3Y
5Y
7Y
10Y
ROIC $11.95%
3Y
5Y
7Y
10Y
ROE $13.16%
3Y
5Y
7Y
10Y
ROA $5.89%
3Y
5Y
7Y
10Y
Net Margin $5.57%
3Y
5Y
7Y
10Y
FCF / R% $14.95%
3Y
5Y
7Y
10Y
FCFNI % $268.59%
3Y
5Y
7Y
10Y
Operating Margin $0.18
3Y
5Y
7Y
10Y
EPS $0.02
3Y
5Y
7Y
10Y
SPS $0.32
3Y
5Y
7Y
10Y
OCPS $0.05
3Y
5Y
7Y
10Y
FCPS $0.05
3Y
5Y
7Y
10Y
BVPS $0.13
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation