
Travel
1235.HKTravel Expert (Asia) Enterprises Limited Price (1235.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
509,859,000
(0)%Revenue and Profitability
Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 166,813,000 | 168,538,000 | 204,842,000 | 229,188,000 | 264,263,000 | 315,827,000 | 375,574,000 | 387,537,000 | 344,169,000 | 325,331,000 | 304,131,000 | 287,164,000 | 6,423,000 | 10,278,000 | 40,270,000 | 162,207,000 |
Net Income | 31,386,000 | 30,160,000 | 31,109,000 | 30,339,000 | 41,339,000 | 43,268,000 | 45,406,000 | 31,585,000 | -688,000 | 1,396,000 | -11,402,000 | -45,311,000 | -32,890,000 | -17,921,000 | -2,204,000 | 9,027,000 |
FCF USD | 23,618,000 | 49,808,000 | 41,963,000 | 3,874,000 | 39,348,000 | 80,825,000 | 503,000 | 22,594,000 | 1,138,000 | -25,477,000 | -8,743,000 | -64,927,000 | -41,498,000 | -9,839,000 | 16,430,000 | 24,246,000 |
OCF USD | 25,617,000 | 52,962,000 | 49,145,000 | 55,481,000 | 44,709,000 | 88,304,000 | 10,944,000 | 60,835,000 | 5,780,000 | -19,476,000 | -6,744,000 | -63,049,000 | -40,606,000 | -6,936,000 | 18,612,000 | 27,646,000 |
Financial Health - DEBT
Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | -0.19 | -0.23 | -0.97 | 0.89 |
D/E | 0.00 | 0.00 | 0.00 | 0.06 | 0.21 | 0.16 | 0.31 | 0.18 | 0.15 | 0.13 | 0.02 | 0.24 | 0.18 | 0.16 | 0.13 | 0.21 |
CA/CL | 1.93 | 1.17 | 1.05 | 1.37 | 1.11 | 1.18 | 1.23 | 1.15 | 1.19 | 1.36 | 1.22 | 0.99 | 3.95 | 3.45 | 2.21 | 1.72 |
TA/TL | 1.96 | 1.20 | 1.17 | 1.74 | 1.74 | 1.72 | 1.67 | 1.81 | 1.90 | 1.82 | 2.00 | 2.26 | 3.30 | 3.12 | 2.30 | 1.81 |
Total Debt | 0 | 0 | 0 | 6,533,000 | 27,415,000 | 24,588,000 | 55,984,000 | 33,573,000 | 25,982,000 | 21,705,000 | 3,412,000 | 26,959,000 | 14,412,000 | 9,606,000 | 7,487,000 | 14,683,000 |
Management Performance
Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 40.34% | 146.39% | 145.04% | 26.69% | 25.80% | 23.37% | 16.66% | 14.55% | -4.89% | -1.45% | -16.42% | -20.64% | -51.25% | -31.74% | -20.98% | 11.95% |
ROE | 42.74% | 155.52% | 145.04% | 28.25% | 30.95% | 27.96% | 25.20% | 16.93% | -0.40% | 0.86% | -6.80% | -40.88% | -42.02% | -29.39% | -3.71% | 13.16% |
ROA | 0.00% | 26.17% | 25.61% | 14.57% | 15.05% | 11.70% | 10.22% | 7.68% | -0.19% | 0.39% | -3.41% | -22.78% | -29.20% | -19.92% | -2.09% | 5.89% |
NM % | 18.82% | 17.90% | 15.19% | 13.24% | 15.64% | 13.70% | 12.09% | 8.15% | -0.20% | 0.43% | -3.75% | -15.78% | -512.07% | -174.36% | -5.47% | 5.57% |
FCF / R% | 0.00% | 29.55% | 20.49% | 1.69% | 14.89% | 25.59% | 0.13% | 5.83% | 0.33% | -7.83% | -2.87% | -22.61% | -646.08% | -95.73% | 40.80% | 14.95% |
FCF / NI% | 75.25% | 165.15% | 109.48% | 10.53% | 83.13% | 186.80% | 1.11% | 71.53% | -165.41% | -1,825.00% | 76.68% | 143.29% | 126.17% | 54.90% | -745.46% | 268.59% |
Operating Margin (OM) | 0.00 | -0.03 | 0.00 | 0.00 | 0.24 | 0.32 | 0.33 | 0.34 | 0.34 | 0.33 | 0.28 | 0.08 | 3.71 | 0.57 | 0.09 | 0.18 |
Per Share
Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.06 | 0.06 | 0.08 | 0.07 | 0.08 | 0.08 | 0.09 | 0.06 | 0.00 | 0.00 | -0.02 | -0.09 | -0.06 | -0.04 | 0.00 | 0.02 |
SPS | 0.33 | 0.34 | 0.51 | 0.51 | 0.53 | 0.62 | 0.73 | 0.75 | 0.67 | 0.63 | 0.60 | 0.56 | 0.01 | 0.02 | 0.08 | 0.32 |
OCPS | 0.05 | 0.11 | 0.12 | 0.12 | 0.09 | 0.17 | 0.02 | 0.12 | 0.01 | -0.04 | -0.01 | -0.12 | -0.08 | -0.01 | 0.04 | 0.05 |
FCPS | 0.05 | 0.10 | 0.10 | 0.01 | 0.08 | 0.16 | 0.00 | 0.04 | 0.00 | -0.05 | -0.02 | -0.13 | -0.08 | -0.02 | 0.03 | 0.05 |
BVPS | 0.15 | 0.04 | 0.05 | 0.24 | 0.27 | 0.30 | 0.35 | 0.36 | 0.33 | 0.31 | 0.33 | 0.22 | 0.15 | 0.12 | 0.12 | 0.13 |
Per Share - CAGR
Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.06 | 0.06 | 0.08 | 0.07 | 0.08 | 0.08 | 0.09 | 0.06 | 0.00 | 0.00 | -0.02 | -0.09 | -0.06 | -0.04 | 0.00 | 0.02 |
CAGR-SPS | 0.33 | 0.34 | 0.51 | 0.51 | 0.53 | 0.62 | 0.73 | 0.75 | 0.67 | 0.63 | 0.60 | 0.56 | 0.01 | 0.02 | 0.08 | 0.32 |
CAGR-OCPS | 0.05 | 0.11 | 0.12 | 0.12 | 0.09 | 0.17 | 0.02 | 0.12 | 0.01 | -0.04 | -0.01 | -0.12 | -0.08 | -0.01 | 0.04 | 0.05 |
CAGR-FCPS | 0.05 | 0.10 | 0.10 | 0.01 | 0.08 | 0.16 | 0.00 | 0.04 | 0.00 | -0.05 | -0.02 | -0.13 | -0.08 | -0.02 | 0.03 | 0.05 |
CAGR-BVPS | 0.15 | 0.04 | 0.05 | 0.24 | 0.27 | 0.30 | 0.35 | 0.36 | 0.33 | 0.31 | 0.33 | 0.22 | 0.15 | 0.12 | 0.12 | 0.13 |