Newton
1231.HKNewton Resources Ltd Price (1231.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,000,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Newton Resources LtdCurrency: HKD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
7,310,103.00
+0% |
0.00
+0% |
356,916.00
+0% |
203,608.00
-43% |
526,970.00
+159% |
12,181,226.00
+2,212% |
99,390,536.00
+716% |
46,246,983.00
-53% |
274,525,497.00
+494% |
467,495,000.00
+70% |
292,873,000.00
-37% |
201,487,000.00
-31% |
526,119,000.00
+161% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 2,683,691.00 | 0.00 | 1,155,399.00 | 171,688.00 | 329,491.00 | 12,122,756.00 | 99,176,098.00 | 45,557,348.00 | 270,208,666.00 | 460,819,000.00 | 287,474,000.00 | 198,686,000.00 | 516,173,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
4,626,412.00
+0% |
0.00
+0% |
-798,483.00
+0% |
31,920.00
-104% |
197,479.00
+519% |
58,470.00
-70% |
214,438.00
+267% |
689,635.00
+222% |
4,316,831.00
+526% |
6,676,000.00
+55% |
5,399,000.00
-19% |
2,801,000.00
-48% |
9,946,000.00
+255% |
|||||
| Gross Profit Ratio | (0.00%) | (0.63%) | (0.00%) | (-2.24%) | (0.16%) | (0.37%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 1,168,015.00 | 5,388,066.00 | 7,355,238.00 | 7,888,466.00 | 8,248,147.00 | 5,902,042.00 | 6,468,792.00 | 5,449,638.00 | 4,398,168.00 | 2,703,235.00 | 2,032,000.00 | 2,611,000.00 | 2,346,000.00 | 2,867,000.00 | |||||
| Selling, General & Admin... | 1,168,015.00 | 5,388,066.00 | 7,355,238.00 | 7,919,983.00 | 8,257,819.00 | 6,212,125.00 | 6,594,227.00 | 5,495,129.00 | 4,533,071.00 | 3,416,276.00 | 4,082,000.00 | 4,869,000.00 | 4,402,000.00 | 6,786,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 31,516.00 | 9,672.60 | 310,082.00 | 125,435.00 | 45,491.00 | 134,903.00 | 713,040.00 | 2,050,000.00 | 2,258,000.00 | 2,056,000.00 | 3,919,000.00 | |||||
| Depreciation and Amortiz... | 65,132.00 | 988,862.00 | 698,995.00 | 1,042,697.00 | 1,716,563.00 | 1,621,271.00 | 1,590,051.00 | 735,522.00 | 625,381.00 | 586,982.00 | 135,000.00 | 218,000.00 | 2,044,000.00 | 4,244,000.00 | |||||
| Other Expenses | 14,323.00 | -1,485,759.75 | 41,173.00 | 1,815.11 | -206,000.00 | 0.00 | -2,193,899.59 | -790,970.32 | -2,373,746.18 | 0.00 | 161,000.00 | 73,000.00 | 126,000.00 | 0.00 | |||||
| Total Operating Expenses | 1,182,338.00 | 5,372,633.00 | 7,355,238.00 | 7,919,983.00 | 8,257,819.00 | 6,212,125.00 | 6,594,227.00 | 5,495,129.00 | 4,533,071.00 | 3,416,276.00 | 4,082,000.00 | 4,869,000.00 | 4,402,000.00 | 6,786,000.00 | |||||
| Cost and Exponses | 1,182,338.00 | 8,056,324.00 | 7,355,238.00 | 9,075,383.00 | 8,429,508.00 | 6,541,616.00 | 18,716,984.00 | 104,671,228.00 | 50,090,420.00 | 273,624,942.00 | 464,901,000.00 | 292,343,000.00 | 203,088,000.00 | 522,959,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,182,338.20
+0% |
-746,221.16
-37% |
-5,107,492.86
+584% |
-5,657,696.72
+11% |
-7,385,673.91
+31% |
-7,031,002.09
-5% |
-7,148,247.36
+2% |
-6,869,065.62
-4% |
-5,837,476.38
-15% |
1,343,042.00
-123% |
2,627,000.00
+96% |
587,000.00
-78% |
-1,482,000.00
-352% |
3,160,000.00
-313% |
|||||
| Operating Income Ratio | (0.00%) | (-0.10%) | (0.00%) | (-15.85%) | (-36.27%) | (-13.34%) | (-0.59%) | (-0.07%) | (-0.13%) | (0.00%) | (0.01%) | (0.00%) | (-0.01%) | (0.01%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 737,868.00 | 3,413,365.00 | 2,884,419.00 | 3,144,099.00 | 2,902,424.00 | 3,276,739.00 | 1,606,325.00 | 956,394.00 | 979,793.00 | 1,082,637.00 | 172,000.00 | 2,535,645.00 | 1,669,074.00 | 0.00 | |||||
| Interest Expenses | 0.00 | 5,092.00 | 633,149.00 | 1,448,127.00 | 1,264,047.00 | 1,177,019.00 | 949,048.00 | 689,265.00 | 750,835.00 | 2,897,896.00 | 1,570,000.00 | 1,006,000.00 | 742,000.00 | 989,000.00 | |||||
| Total Other Income/Exp... | 737,868.00 | 1,943,038.00 | -29,428,507.14 | -101,481.13 | -33,209.26 | 0.00 | -71,124,600.36 | -360,868.72 | -9,605,029.80 | -4,025,000.00 | -1,570,000.00 | -2,324,000.00 | -742,000.00 | -541,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,117,205.57 | 242,641.00 | -3,775,347.21 | -3,268,352.41 | -4,438,271.89 | -4,232,711.32 | -75,733,748.09 | -6,133,542.87 | -5,212,094.78 | 1,930,025.00 | 2,925,000.00 | -513,000.00 | 562,000.00 | 7,852,000.00 | |||||
| EBITDA ratio | (0.00%) | (0.03%) | (0.00%) | (-8.87%) | (-21.64%) | (-8.03%) | (-0.46%) | (-0.06%) | (-0.11%) | (0.01%) | (0.01%) | (0.00%) | (-0.01%) | (0.01%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -444,469.91 | 1,181,384.00 | -5,533,010.46 | -5,759,177.85 | -7,418,883.17 | -7,031,002.09 | -78,272,847.72 | -7,229,934.34 | -15,442,506.18 | -3,127,000.91 | 1,057,000.00 | -1,737,000.00 | -2,224,000.00 | 2,619,000.00 | |||||
| Income Before Tax Ratio | (0.00%) | (0.16%) | (0.00%) | (-16.14%) | (-36.44%) | (-13.34%) | (-6.43%) | (-0.07%) | (-0.33%) | (-0.01%) | (0.00%) | (-0.01%) | (-0.01%) | (0.00%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -741,939.08 | 803,977.00 | 215,161.00 | 169,300.00 | 68,030.00 | -45,133.72 | 69,389,815.00 | 36,913.00 | 7,849.98 | 18,008.00 | 213,000.00 | 44,000.00 | -2,000.00 | 251,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -440,399.12
+0% |
357,836.00
-181% |
-5,707,959.71
-1,695% |
-5,860,989.00
+3% |
-7,434,359.33
+27% |
-6,985,868.37
-6% |
-77,487,110.80
+1,009% |
-7,129,301.59
-91% |
-15,410,088.68
+116% |
-3,145,009.15
-80% |
831,000.00
-126% |
-1,781,000.00
-314% |
-2,222,000.00
+25% |
2,373,000.00
-207% |
|||||
| Net Income Ratio | (0.00%) | (0.05%) | (0.00%) | (-16.42%) | (-36.51%) | (-13.26%) | (-6.36%) | (-0.07%) | (-0.33%) | (-0.01%) | (0.00%) | (-0.01%) | (-0.01%) | (0.00%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,077,383,000.00 | 3,596,712,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 3,999,999,852.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | |||||
| Diluted Share Outstanding | 3,077,383,000.00 | 3,596,712,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | 4,000,000,000.00 | |||||