China
1185.HKChina Energine International (Holdings) Limited Price (1185.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,368,995,668
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Energine International (Holdings) LimitedCurrency: HKD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
412,029,000.00
+0% |
69,182,000.00
-83% |
105,217,000.00
+52% |
493,668,000.00
+369% |
113,534,000.00
-77% |
143,872,000.00
+27% |
148,126,000.00
+3% |
185,784,000.00
+25% |
141,275,000.00
-24% |
178,755,000.00
+27% |
184,206,000.00
+3% |
663,373,000.00
+260% |
698,083,000.00
+5% |
406,285,000.00
-42% |
989,885,000.00
+144% |
1,329,644,000.00
+34% |
2,699,950,000.00
+103% |
2,616,696,000.00
-3% |
2,415,211,000.00
-8% |
263,414,000.00
-89% |
59,116,000.00
-78% |
25,972,000.00
-56% |
26,151,000.00
+1% |
9,100,000.00
-65% |
41,218,000.00
+353% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 62,146,000.00 | 110,794,000.00 | 84,234,000.00 | 74,596,000.00 | 95,579,000.00 | 93,956,000.00 | 120,707,000.00 | 134,495,000.00 | 189,129,000.00 | 176,391,000.00 | 584,259,000.00 | 677,882,000.00 | 381,730,000.00 | 1,010,356,000.00 | 1,305,567,000.00 | 2,436,675,000.00 | 2,371,786,000.00 | 2,127,178,000.00 | 228,844,000.00 | 115,369,000.00 | 42,014,000.00 | 35,615,000.00 | 1,080,000.00 | 32,273,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
412,029,000.00
+0% |
7,036,000.00
-98% |
-5,577,000.00
-179% |
409,434,000.00
-7,441% |
38,938,000.00
-90% |
48,293,000.00
+24% |
54,170,000.00
+12% |
65,077,000.00
+20% |
6,780,000.00
-90% |
-10,374,000.00
-253% |
7,815,000.00
-175% |
79,114,000.00
+912% |
20,201,000.00
-74% |
24,555,000.00
+22% |
-20,471,000.00
-183% |
24,077,000.00
-218% |
263,275,000.00
+993% |
244,910,000.00
-7% |
288,033,000.00
+18% |
34,570,000.00
-88% |
-56,253,000.00
-263% |
-16,042,000.00
-71% |
-9,464,000.00
-41% |
8,020,000.00
-185% |
8,945,000.00
+12% |
|
| Gross Profit Ratio | (1.00%) | (0.10%) | (-0.05%) | (0.83%) | (0.34%) | (0.34%) | (0.37%) | (0.35%) | (0.05%) | (-0.06%) | (0.04%) | (0.12%) | (0.03%) | (0.06%) | (-0.02%) | (0.02%) | (0.10%) | (0.09%) | (0.12%) | (0.13%) | (-0.95%) | (-0.62%) | (-0.36%) | (0.88%) | (0.22%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,595,000.00 | 12,515,000.00 | 17,078,000.00 | 26,700,000.00 | 47,440,000.00 | 187,806,000.00 | 13,890,000.00 | 6,473,000.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 36,596,000.00 | 50,059,000.00 | 40,213,000.00 | 36,600,000.00 | 35,334,000.00 | 38,631,000.00 | 54,029,000.00 | 74,795,000.00 | 87,772,000.00 | 92,814,000.00 | 117,637,000.00 | 148,142,000.00 | 114,884,000.00 | 161,923,000.00 | 154,275,000.00 | 143,503,000.00 | 139,132,000.00 | 155,482,000.00 | 157,534,000.00 | 165,525,000.00 | 28,759,000.00 | 25,268,000.00 | 11,402,000.00 | 25,025,000.00 | |
| Selling, General & Admin... | 0.00 | 36,596,000.00 | 50,059,000.00 | 40,213,000.00 | 36,600,000.00 | 35,334,000.00 | 38,631,000.00 | 64,273,000.00 | 74,795,000.00 | 100,828,000.00 | 103,330,000.00 | 138,074,000.00 | 168,919,000.00 | 135,077,000.00 | 212,610,000.00 | 222,945,000.00 | 258,086,000.00 | 262,223,000.00 | 272,194,000.00 | 326,940,000.00 | 937,465,000.00 | 10,813,000.00 | 337,908,000.00 | 11,402,000.00 | 27,300,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,244,000.00 | 0.00 | 13,056,000.00 | 10,516,000.00 | 20,437,000.00 | 20,777,000.00 | 20,193,000.00 | 50,687,000.00 | 68,670,000.00 | 114,583,000.00 | 123,091,000.00 | 116,712,000.00 | 40,746,000.00 | 73,007,000.00 | 572,000.00 | 312,640,000.00 | 0.00 | 2,275,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 8,231,000.00 | 8,167,000.00 | 10,236,000.00 | 12,219,000.00 | 20,614,000.00 | 11,449,000.00 | 14,527,000.00 | 28,120,000.00 | 30,176,000.00 | 29,931,000.00 | 46,174,000.00 | 40,750,000.00 | 35,168,000.00 | 36,673,000.00 | 53,740,000.00 | 52,541,000.00 | 64,640,000.00 | 39,738,000.00 | 27,818,000.00 | 296,000.00 | 19,130,000.00 | |
| Other Expenses | 0.00 | 136,130,000.00 | 2,006,000.00 | 418,791,000.00 | -3,395,000.00 | 5,441,000.00 | 3,358,000.00 | -3,103,000.00 | 18,861,000.00 | -6,722,000.00 | -424,165,000.00 | 70,561,000.00 | -60,323,000.00 | -4,228,000.00 | 8,296,000.00 | 0.00 | 20,806,000.00 | 4,054,000.00 | 18,480,000.00 | 9,056,000.00 | -62,212,000.00 | 10,288,000.00 | 737,000.00 | -398,426,000.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 172,726,000.00 | 52,065,000.00 | 459,004,000.00 | 33,205,000.00 | 40,775,000.00 | 41,989,000.00 | 61,170,000.00 | 93,656,000.00 | 94,106,000.00 | 89,650,000.00 | 118,741,000.00 | 108,596,000.00 | 121,877,000.00 | 209,941,000.00 | 109,314,000.00 | 85,701,999.00 | 92,713,000.00 | 120,868,000.00 | 192,647,000.00 | 1,182,417,000.00 | 24,703,000.00 | 344,381,000.00 | 11,402,000.00 | 27,300,000.00 | |
| Cost and Exponses | 0.00 | 234,872,000.00 | 162,859,000.00 | 543,238,000.00 | 107,801,000.00 | 136,354,000.00 | 135,945,000.00 | 181,877,000.00 | 228,151,000.00 | 283,235,000.00 | 266,041,000.00 | 703,000,000.00 | 786,478,000.00 | 503,607,000.00 | 1,220,297,000.00 | 1,414,881,000.00 | 2,522,376,999.00 | 2,464,499,000.00 | 2,248,046,000.00 | 421,491,000.00 | 1,297,786,000.00 | 66,717,000.00 | 379,996,000.00 | 12,482,000.00 | 59,573,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
412,029,000.00
+0% |
-165,690,000.00
-140% |
-57,642,000.00
-65% |
-49,570,000.00
-14% |
5,733,000.00
-112% |
7,518,000.00
+31% |
12,181,000.00
+62% |
1,500,000.00
-88% |
-86,876,000.00
-5,892% |
-104,480,000.00
+20% |
-452,158,000.00
+333% |
130,943,000.00
-129% |
85,507,000.00
-35% |
75,236,000.00
-12% |
-27,699,000.00
-137% |
-198,868,000.00
+618% |
5,189,000.00
-103% |
-17,313,000.00
-434% |
15,839,000.00
-191% |
-292,370,000.00
-1,946% |
-993,718,000.00
+240% |
-40,745,000.00
-96% |
-353,845,000.00
+768% |
-3,382,000.00
-99% |
-18,355,000.00
+443% |
|
| Operating Income Ratio | (1.00%) | (-2.39%) | (-0.55%) | (-0.10%) | (0.05%) | (0.05%) | (0.08%) | (0.01%) | (-0.61%) | (-0.58%) | (-2.45%) | (0.20%) | (0.12%) | (0.19%) | (-0.03%) | (-0.15%) | (0.00%) | (-0.01%) | (0.01%) | (-1.11%) | (-16.81%) | (-1.57%) | (-13.53%) | (-0.37%) | (-0.45%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,220,000.00 | 0.00 | 0.00 | 5,419,000.00 | 10,478,000.00 | 10,307,000.00 | 101,953,000.00 | 83,293,000.00 | 77,343,000.00 | 73,034,000.00 | 70,175,000.00 | 5,206,000.00 | 64,000.00 | 69,000.00 | 14,000.00 | 87,000.00 | |
| Interest Expenses | 322,620,000.00 | 29,642,000.00 | 49,620,000.00 | 203,860,000.00 | 4,412,000.00 | 4,222,000.00 | 4,269,000.00 | 3,741,000.00 | 0.00 | 466,041,000.00 | 34,069,000.00 | 53,051,000.00 | 52,997,000.00 | 62,013,000.00 | 88,011,000.00 | 110,894,000.00 | 93,136,000.00 | 84,216,000.00 | 78,039,000.00 | 74,489,000.00 | 82,546,000.00 | 544,000.00 | 420,000.00 | 116,000.00 | 49,000.00 | |
| Total Other Income/Exp... | -9,215,000.00 | -34,186,000.00 | -50,779,000.00 | -205,594,000.00 | -6,139,000.00 | -7,492,000.00 | -5,459,000.00 | -26,608,000.00 | 20,124,000.00 | -466,041,000.00 | -406,672,000.00 | 12,170,000.00 | 36,705,000.00 | -39,909,000.00 | 57,832,000.00 | 230,306,000.00 | 89,091,000.00 | 109,245,000.00 | 78,292,000.00 | 64,118,000.00 | -239,746,000.00 | -2,024,000.00 | 7,040,000.00 | -67,645,000.00 | 626,955,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 412,029,000.00 | -161,146,000.00 | -57,642,000.00 | -39,933,000.00 | 13,964,000.00 | 15,685,000.00 | 22,231,000.00 | 13,719,000.00 | -66,262,000.00 | -567,573,000.00 | -511,590,000.00 | 59,054,000.00 | 205,745,000.00 | -56,335,000.00 | -38,395,000.00 | -158,118,000.00 | 40,357,000.00 | 19,360,000.00 | 69,579,000.00 | -239,829,000.00 | -1,038,436,000.00 | -2,487,000.00 | -325,866,000.00 | -80,883,000.00 | 622,563,000.00 | |
| EBITDA ratio | (1.00%) | (-2.39%) | (-0.55%) | (-0.10%) | (0.12%) | (0.11%) | (0.15%) | (0.07%) | (-0.47%) | (-0.52%) | (-2.38%) | (0.24%) | (0.17%) | (0.26%) | (0.02%) | (-0.12%) | (0.01%) | (0.01%) | (0.03%) | (-0.91%) | (-15.72%) | (-0.04%) | (-12.47%) | (-0.34%) | (15.10%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 89,409,000.00 | -195,332,000.00 | -108,421,000.00 | -255,164,000.00 | -406,000.00 | 26,000.00 | 6,722,000.00 | -29,874,000.00 | -66,752,000.00 | -570,521,000.00 | -488,507,000.00 | 77,892,000.00 | 122,212,000.00 | 13,223,000.00 | 13,354,000.00 | 31,438,000.00 | 94,280,000.00 | 74,854,000.00 | 94,131,000.00 | -228,252,000.00 | -1,233,464,000.00 | -37,030,000.00 | -354,104,000.00 | -81,295,000.00 | 608,600,000.00 | |
| Income Before Tax Ratio | (0.22%) | (-2.82%) | (-1.03%) | (-0.52%) | (0.00%) | (0.00%) | (0.05%) | (-0.16%) | (-0.47%) | (-3.19%) | (-2.65%) | (0.12%) | (0.18%) | (0.03%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (-0.87%) | (-20.87%) | (-1.43%) | (-13.54%) | (-8.93%) | (14.77%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 6,614,000.00 | -327,000.00 | 101,000.00 | 249,000.00 | 1,141,000.00 | 1,079,000.00 | 2,544,000.00 | -510,000.00 | -1,751,000.00 | 1,510,000.00 | 7,421,000.00 | 7,091,000.00 | 20,128,000.00 | 11,318,000.00 | 7,933,000.00 | 4,049,000.00 | 1,296,000.00 | 2,701,000.00 | 12,367,000.00 | 5,165,000.00 | 580,000.00 | 1,265,000.00 | 1,616,000.00 | 3,113,000.00 | 581,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 82,795,000.00
+0% |
-195,005,000.00
-336% |
-107,363,000.00
-45% |
-253,679,000.00
+136% |
180,000.00
-100% |
2,217,000.00
+1,132% |
5,368,000.00
+142% |
-29,781,000.00
-655% |
-65,225,000.00
+119% |
-572,031,000.00
+777% |
-499,626,000.00
-13% |
68,033,000.00
-114% |
96,065,000.00
+41% |
11,472,000.00
-88% |
26,598,000.00
+132% |
39,022,000.00
+47% |
90,894,000.00
+133% |
75,469,000.00
-17% |
76,024,000.00
+1% |
-225,451,000.00
-397% |
-1,224,423,000.00
+443% |
-1,045,306,000.00
-15% |
-1,061,359,000.00
+2% |
-76,499,000.00
-93% |
458,373,000.00
-699% |
|
| Net Income Ratio | (0.20%) | (-2.82%) | (-1.02%) | (-0.51%) | (0.00%) | (0.02%) | (0.04%) | (-0.16%) | (-0.46%) | (-3.20%) | (-2.71%) | (0.10%) | (0.14%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (-0.86%) | (-20.71%) | (-40.25%) | (-40.59%) | (-8.41%) | (11.12%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.02 | -0.31 | -0.14 | -0.29 | 0.00 | 0.00 | 0.01 | -0.03 | -0.06 | -0.36 | -0.14 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | -0.05 | -0.28 | -0.24 | -0.24 | -0.02 | 0.10 | |
| Diluted EPS | 0.02 | -0.31 | -0.14 | -0.29 | 0.00 | 0.00 | 0.01 | -0.03 | -0.06 | -0.36 | -0.14 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | -0.05 | -0.28 | -0.24 | -0.24 | -0.02 | 0.10 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 460,105,263.00 | 638,204,620.00 | 777,139,763.00 | 877,139,763.00 | 1,040,000,000.00 | 886,800,000.00 | 1,000,199,872.00 | 1,016,416,382.00 | 1,016,724,409.00 | 1,572,198,568.00 | 3,623,995,668.00 | 3,660,858,682.00 | 3,968,995,668.00 | 3,968,995,668.00 | 3,968,995,668.00 | 3,968,995,668.00 | 3,977,762,791.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | |
| Diluted Share Outstanding | 460,105,263.00 | 638,204,620.00 | 777,139,763.00 | 877,139,763.00 | 1,040,000,000.00 | 886,800,000.00 | 1,000,199,872.00 | 1,016,416,382.00 | 1,016,724,409.00 | 1,572,198,568.00 | 3,623,995,668.00 | 3,660,858,682.00 | 3,968,995,668.00 | 3,968,995,668.00 | 3,968,995,668.00 | 3,968,995,668.00 | 3,977,762,791.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | 4,368,995,668.00 | |