Paradise Entertainment Limited Price (1180.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,052,185,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Paradise Entertainment Limited
news-img

Income Statement

Paradise Entertainment Limited

Currency: HKD

YEAR 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 29,842,000.00

+0%

26,386,000.00

-12%

22,318,000.00

-15%

31,009,000.00

+39%

57,213,000.00

+85%

64,179,000.00

+12%

85,478,000.00

+33%

94,669,000.00

+11%

130,519,000.00

+38%

219,329,000.00

+68%

325,224,000.00

+48%

374,000,000.00

+15%

545,646,000.00

+46%

728,954,000.00

+34%

1,030,454,999.00

+41%

1,192,288,000.00

+16%

1,092,078,000.00

-8%

1,163,347,000.00

+7%

1,011,844,000.00

-13%

1,164,207,000.00

+15%

1,181,754,000.00

+2%

351,739,000.00

-70%

494,126,000.00

+40%

297,820,000.00

-40%

634,281,000.00

+113%

Cost of Revenue
Cost of Revenue 28,133,000.00 23,927,000.00 15,348,000.00 7,049,000.00 9,961,000.00 12,575,000.00 59,568,000.00 79,619,000.00 110,871,000.00 206,323,000.00 227,662,000.00 231,569,000.00 254,299,000.00 244,764,000.00 445,484,000.00 544,164,000.00 679,220,000.00 709,592,000.00 605,978,000.00 633,201,000.00 691,077,000.00 354,015,000.00 320,873,000.00 286,307,000.00 324,579,000.00
Gross Profit
Gross Profit 1,709,000.00

+0%

2,459,000.00

+44%

6,970,000.00

+183%

23,960,000.00

+244%

47,252,000.00

+97%

51,604,000.00

+9%

25,910,000.00

-50%

15,050,000.00

-42%

19,648,000.00

+31%

13,006,000.00

-34%

97,562,000.00

+650%

142,431,000.00

+46%

291,347,000.00

+105%

484,190,000.00

+66%

584,970,999.00

+21%

648,124,000.00

+11%

412,858,000.00

-36%

453,755,000.00

+10%

405,866,000.00

-11%

531,006,000.00

+31%

490,677,000.00

-8%

-2,276,000.00

-100%

173,253,000.00

-7,712%

11,513,000.00

-93%

309,702,000.00

+2,590%

Gross Profit Ratio (0.06%) (0.09%) (0.31%) (0.77%) (0.83%) (0.80%) (0.30%) (0.16%) (0.15%) (0.06%) (0.30%) (0.38%) (0.53%) (0.66%) (0.57%) (0.54%) (0.38%) (0.39%) (0.40%) (0.46%) (0.42%) (-0.01%) (0.35%) (0.04%) (0.49%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 1,500,000.00 1,706,000.00 2,690,000.00 2,526,000.00 2,699,000.00 2,725,000.00 0.00 0.00 0.00 6,291,000.00 14,274,000.00 19,621,000.00 35,974,000.00 47,740,000.00 67,388,000.00 97,068,000.00 78,428,000.00 65,111,000.00 43,072,000.00 24,785,000.00
General and Administrative 27,053,000.00 30,133,000.00 32,853,000.00 34,587,000.00 31,625,000.00 43,355,000.00 29,159,000.00 51,283,000.00 67,602,000.00 83,683,000.00 93,841,000.00 94,596,000.00 112,587,000.00 167,910,000.00 229,770,000.00 262,958,000.00 266,972,000.00 239,196,000.00 241,534,000.00 244,398,000.00 271,768,000.00 181,861,000.00 191,125,000.00 148,350,000.00 145,231,000.00
Selling, General & Admin... 27,099,000.00 32,103,000.00 39,364,000.00 34,587,000.00 31,625,000.00 67,394,000.00 49,140,000.00 51,283,000.00 67,602,000.00 116,146,000.00 133,075,000.00 162,616,000.00 197,112,000.00 301,855,000.00 426,179,000.00 503,283,000.00 429,892,000.00 438,016,000.00 456,024,000.00 480,266,000.00 400,923,000.00 159,442,000.00 190,893,000.00 143,165,000.00 222,337,000.00
Selling & Marketing Exp... 46,000.00 1,970,000.00 6,511,000.00 0.00 0.00 24,039,000.00 19,981,000.00 0.00 0.00 32,463,000.00 39,234,000.00 68,020,000.00 84,525,000.00 133,945,000.00 196,409,000.00 240,325,000.00 199,889,000.00 205,507,000.00 214,490,000.00 235,868,000.00 229,919,000.00 60,733,000.00 67,533,000.00 41,643,000.00 104,583,000.00
Depreciation and Amortiz... 0.00 -136,498,000.00 -84,472,000.00 6,574,000.00 7,159,000.00 1,908,000.00 856,000.00 3,145,000.00 13,157,000.00 29,976,000.00 32,307,000.00 29,243,000.00 28,563,000.00 40,357,000.00 77,824,000.00 116,247,000.00 123,531,000.00 92,290,000.00 69,292,000.00 70,222,000.00 82,617,000.00 71,742,000.00 56,264,000.00 52,615,000.00 55,019,000.00
Other Expenses 23,327,000.00 -24,977,000.00 -20,468,000.00 -3,508,000.00 2,016,000.00 41,293,000.00 -4,714,000.00 3,868,000.00 -40,661,000.00 15,600,000.00 114,038,000.00 -25,504,000.00 35,559,000.00 1,729,000.00 0.00 8,898,000.00 8,612,000.00 8,250,000.00 11,454,000.00 11,918,000.00 10,963,000.00 63,424,000.00 -2,017,000.00 7,122,000.00 0.00
Total Operating Expenses 50,426,000.00 70,708,000.00 49,206,000.00 39,502,000.00 49,279,000.00 65,511,000.00 46,132,000.00 73,266,000.00 155,223,000.00 113,504,000.00 249,838,000.00 161,012,000.00 232,671,000.00 313,993,000.00 465,079,000.00 596,208,000.00 555,492,000.00 798,566,000.00 451,945,000.00 481,128,000.00 497,991,000.00 237,870,000.00 256,004,000.00 186,237,000.00 247,122,000.00
Cost and Exponses 78,559,000.00 94,635,000.00 64,554,000.00 46,551,000.00 59,240,000.00 78,086,000.00 105,700,000.00 152,885,000.00 266,094,000.00 319,827,000.00 477,500,000.00 392,581,000.00 486,970,000.00 558,757,000.00 910,563,000.00 1,140,372,000.00 1,234,712,000.00 1,508,158,000.00 1,057,923,000.00 1,114,329,000.00 1,189,068,000.00 591,885,000.00 576,877,000.00 472,544,000.00 571,701,000.00
Operating Income
Operating Income -48,717,000.00

+0%

68,249,000.00

-240%

42,236,000.00

-38%

14,599,000.00

-65%

36,543,000.00

+150%

57,991,000.00

+59%

23,095,000.00

-60%

51,613,000.00

+123%

131,416,000.00

+155%

100,685,000.00

-23%

152,392,000.00

+51%

18,581,000.00

-88%

58,875,000.00

+217%

183,850,000.00

+212%

116,974,000.00

-36%

77,908,000.00

-33%

-83,966,000.00

-208%

-11,609,000.00

-86%

-62,295,000.00

+437%

38,602,000.00

-162%

-7,314,000.00

-119%

-240,146,000.00

+3,183%

-82,751,000.00

-66%

-174,724,000.00

+111%

62,580,000.00

-136%

Operating Income Ratio (-1.63%) (2.59%) (1.89%) (0.47%) (0.64%) (0.90%) (0.27%) (0.55%) (1.01%) (0.46%) (0.47%) (0.05%) (0.11%) (0.25%) (0.11%) (0.07%) (-0.08%) (-0.01%) (-0.06%) (0.03%) (-0.01%) (-0.68%) (-0.17%) (-0.59%) (0.10%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,014,999.00 0.00 0.00 0.00 1,000.00 2,000.00 16,103,000.00 7,028,000.00 5,939,000.00 6,937,000.00 693,000.00 3,682,000.00 5,132,000.00 1,758,000.00 2,142,000.00 1,486,000.00 1,981,000.00
Interest Expenses 10,817,000.00 161,475,000.00 104,940,000.00 2,565,000.00 730,000.00 289,000.00 108,000.00 0.00 36,502,000.00 11,657,000.00 18,508,000.00 30,690,000.00 19,539,000.00 10,495,000.00 16,113,000.00 8,758,000.00 9,524,000.00 10,856,000.00 5,987,000.00 712,000.00 3,421,000.00 3,958,000.00 3,999,000.00 7,515,000.00 18,648,000.00
Total Other Income/Exp... -10,817,000.00 -161,475,000.00 -104,940,000.00 -32,706,000.00 2,016,000.00 -38,599,000.00 3,782,000.00 10,471,000.00 -36,502,000.00 10,364,000.00 -131,244,000.00 -93,356,000.00 -20,706,000.00 -21,304,000.00 -13,185,000.00 -33,020,000.00 -64,607,000.00 -340,139,000.00 15,523,000.00 14,958,000.00 15,465,000.00 50,437,000.00 -7,132,000.00 3,621,000.00 -340,000.00
EBITDA
EBITDA -48,717,000.00 -68,249,000.00 -36,923,000.00 -7,325,000.00 46,448,000.00 -56,083,000.00 -22,239,000.00 -44,371,000.00 -155,076,000.00 -55,263,000.00 -118,783,000.00 -14,842,000.00 97,785,000.00 199,217,000.00 197,726,000.00 169,893,000.00 -15,518,000.00 -248,602,000.00 28,507,000.00 124,494,000.00 94,189,000.00 -109,661,000.00 -19,144,000.00 -110,832,000.00 135,907,000.00
EBITDA ratio (-1.63%) (-2.59%) (-1.89%) (-0.29%) (0.09%) (-0.23%) (-0.23%) (-0.58%) (-0.94%) (-0.25%) (-0.37%) (-0.04%) (0.16%) (0.29%) (0.19%) (0.16%) (0.04%) (0.08%) (0.01%) (0.09%) (0.06%) (-0.48%) (-0.05%) (-0.41%) (0.21%)
Income Before Tax
Income Before Tax -59,534,000.00 -93,226,000.00 -62,704,000.00 -18,107,000.00 38,559,000.00 -58,280,000.00 -23,203,000.00 -47,745,000.00 -172,077,000.00 -89,165,000.00 -169,598,000.00 -74,775,000.00 39,336,000.00 148,422,000.00 103,789,000.00 44,888,000.00 -148,573,000.00 -351,748,000.00 -46,772,000.00 53,560,000.00 8,151,000.00 -185,361,000.00 -79,407,000.00 -170,962,000.00 62,240,000.00
Income Before Tax Ratio (-1.99%) (-3.53%) (-2.81%) (-0.58%) (0.67%) (-0.91%) (-0.27%) (-0.50%) (-1.32%) (-0.41%) (-0.52%) (-0.20%) (0.07%) (0.20%) (0.10%) (0.04%) (-0.14%) (-0.30%) (-0.05%) (0.05%) (0.01%) (-0.53%) (-0.16%) (-0.57%) (0.10%)
Income Tax Expense
Income Tax Expense 10,812,000.00 160,870,000.00 99,494,000.00 7,776,000.00 7,000.00 2,504,000.00 1,197,000.00 -73,000.00 374,000.00 3,542,000.00 -2,359,000.00 -1,000.00 23,332,000.00 26,206,000.00 11,000.00 21,653,000.00 340,000.00 3,394,000.00 680,000.00 403,000.00 -4,558,000.00 2,402,000.00 375,000.00 -4,632,000.00 1,303,000.00
Net Income
Net Income -59,529,000.00

+0%

-92,621,000.00

+56%

-57,258,000.00

-38%

-23,318,000.00

-59%

36,848,000.00

-258%

-61,200,000.00

-266%

-24,095,000.00

-61%

-47,672,000.00

+98%

-172,451,000.00

+262%

-92,707,000.00

-46%

-167,234,000.00

+80%

-74,774,000.00

-55%

35,543,000.00

-148%

126,698,000.00

+256%

96,733,000.00

-24%

58,443,000.00

-40%

-165,192,000.00

-383%

-380,380,000.00

+130%

-30,698,000.00

-92%

58,224,000.00

-290%

926,000.00

-98%

-189,152,000.00

-20,527%

-86,115,000.00

-54%

-154,565,000.00

+79%

65,782,000.00

-143%

Net Income Ratio (-1.99%) (-3.51%) (-2.57%) (-0.75%) (0.64%) (-0.95%) (-0.28%) (-0.50%) (-1.32%) (-0.42%) (-0.51%) (-0.20%) (0.07%) (0.17%) (0.09%) (0.05%) (-0.15%) (-0.33%) (-0.03%) (0.05%) (0.00%) (-0.54%) (-0.17%) (-0.52%) (0.10%)
Earning Per Share
Basic EPS -22.90 -10.60 -4.90 -1.40 1.70 -2.38 -0.90 -1.65 -5.07 -2.40 -3.79 -0.43 0.13 0.45 0.15 0.06 -0.16 -0.36 -0.03 0.06 0.00 -0.18 -0.08 -0.15 0.06
Diluted EPS -22.90 -10.60 -4.90 -1.40 1.70 -2.38 -0.90 -1.65 -5.07 -2.40 -3.79 -0.43 0.12 0.36 0.15 0.06 -0.16 -0.36 -0.03 0.06 0.00 -0.18 -0.08 -0.15 0.06
Share Outstanding
Basic Share Outstanding 2,599,520.00 8,737,830.00 11,685,306.00 16,655,714.00 21,574,771.00 25,674,132.00 26,772,222.00 28,911,515.00 34,005,831.00 38,658,979.00 44,148,705.00 172,396,747.00 366,302,696.00 372,894,478.00 647,910,247.00 1,058,691,485.00 1,052,178,343.00 1,052,243,999.00 1,052,185,000.00 1,052,185,000.00 1,052,185,000.00 1,052,185,000.00 1,052,185,000.00 1,052,185,000.00 1,052,185,000.00
Diluted Share Outstanding 2,599,520.00 8,737,830.00 11,685,306.00 16,655,714.00 21,840,222.00 25,674,132.00 26,772,222.00 28,911,515.00 34,005,831.00 38,658,979.00 44,148,705.00 172,396,747.00 366,302,696.00 372,894,478.00 647,896,179.00 1,058,691,485.00 1,055,064,000.00 1,052,243,999.00 1,052,185,000.00 1,052,185,000.00 1,052,185,000.00 1,052,185,000.00 1,052,185,000.00 1,052,185,000.00 1,052,185,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation