Sino
1177.HKSino Biopharmaceutical Price (1177.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,529,064,920
(2.5668)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sino Biopharmaceutical LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
325,519,733.00
+0% |
416,846,948.00
+28% |
572,979,557.00
+37% |
734,724,689.00
+28% |
876,117,127.00
+19% |
1,119,075,526.00
+28% |
787,023,641.00
-30% |
736,635,886.00
-6% |
1,090,687,375.00
+48% |
2,009,498,723.00
+84% |
2,855,868,501.00
+42% |
3,482,314,054.00
+22% |
4,679,808,393.00
+34% |
6,704,567,461.00
+43% |
7,736,862,510.00
+15% |
9,898,228,016.00
+28% |
12,184,063,759.00
+23% |
14,170,151,720.00
+16% |
14,819,302,000.00
+5% |
20,888,584,000.00
+41% |
24,234,030,000.00
+16% |
23,647,224,000.00
-2% |
26,861,356,000.00
+14% |
28,780,412,000.00
+7% |
26,199,409,000.00
-9% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 87,466,075.00 | 88,219,097.00 | 107,648,968.00 | 154,184,786.00 | 179,867,901.00 | 198,496,357.00 | 145,125,222.00 | 139,162,789.00 | 192,758,918.00 | 416,694,332.00 | 563,167,070.00 | 668,875,606.00 | 1,005,936,680.00 | 1,386,463,115.00 | 1,741,248,765.00 | 2,335,374,405.00 | 2,721,230,458.00 | 2,946,970,625.00 | 3,090,625,000.00 | 4,196,932,000.00 | 4,926,268,000.00 | 5,182,320,000.00 | 5,332,095,000.00 | 5,795,510,000.00 | 4,989,877,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
238,053,658.00
+0% |
328,627,851.00
+38% |
465,330,589.00
+42% |
580,539,903.00
+25% |
696,249,226.00
+20% |
920,579,169.00
+32% |
641,898,419.00
-30% |
597,473,097.00
-7% |
897,928,457.00
+50% |
1,592,804,391.00
+77% |
2,292,701,431.00
+44% |
2,813,438,448.00
+23% |
3,673,871,713.00
+31% |
5,318,104,346.00
+45% |
5,995,613,745.00
+13% |
7,562,853,611.00
+26% |
9,462,833,301.00
+25% |
11,223,181,095.00
+19% |
11,728,677,000.00
+5% |
16,691,652,000.00
+42% |
19,307,762,000.00
+16% |
18,464,904,000.00
-4% |
21,529,261,000.00
+17% |
22,984,902,000.00
+7% |
21,209,532,000.00
-8% |
|
| Gross Profit Ratio | (0.73%) | (0.79%) | (0.81%) | (0.79%) | (0.79%) | (0.82%) | (0.82%) | (0.81%) | (0.82%) | (0.79%) | (0.80%) | (0.81%) | (0.79%) | (0.79%) | (0.77%) | (0.76%) | (0.78%) | (0.79%) | (0.79%) | (0.80%) | (0.80%) | (0.78%) | (0.80%) | (0.80%) | (0.81%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 435,357,569.00 | 695,547,152.00 | 863,130,449.00 | 1,095,696,760.00 | 1,373,115,000.00 | 1,595,312,000.00 | 2,090,567,000.00 | 2,398,712,000.00 | 2,626,709,000.00 | 3,747,078,000.00 | 4,332,600,000.00 | 4,473,018,000.00 | |
| General and Administrative | 44,229,659.00 | 58,288,715.00 | 83,424,872.00 | 89,417,752.00 | 123,911,344.00 | 168,464,929.00 | 115,404,416.00 | 122,130,919.00 | 144,929,855.00 | 1,040,830,233.00 | 367,017,052.00 | 1,889,597,577.00 | 2,471,993,438.00 | 586,118,708.00 | 498,781,377.00 | 659,676,093.00 | 1,033,365,129.00 | 1,087,538,222.00 | 986,945,000.00 | 2,189,501,000.00 | 2,589,219,000.00 | 2,655,926,000.00 | 2,185,234,000.00 | 2,204,697,000.00 | 1,873,284,000.00 | |
| Selling, General & Admin... | 164,353,526.00 | 231,860,547.00 | 335,578,964.00 | 417,807,808.00 | 484,770,949.00 | 606,762,044.00 | 438,728,521.00 | 450,735,908.00 | 616,841,841.00 | 1,040,830,233.00 | 1,500,594,650.00 | 1,889,597,577.00 | 2,471,993,438.00 | 3,531,359,521.00 | 3,947,900,333.00 | 4,931,776,206.00 | 5,971,633,000.00 | 6,793,040,026.00 | 6,904,824,000.00 | 10,268,045,000.00 | 11,908,760,000.00 | 11,628,561,000.00 | 12,703,627,000.00 | 12,564,007,000.00 | 11,066,635,000.00 | |
| Selling & Marketing Exp... | 120,123,867.00 | 173,571,832.00 | 252,154,092.00 | 328,390,056.00 | 360,859,604.00 | 438,297,114.00 | 323,324,105.00 | 328,604,989.00 | 471,911,986.00 | 0.00 | 1,133,577,597.00 | 0.00 | 0.00 | 2,945,240,813.00 | 3,449,118,955.00 | 4,272,100,112.00 | 4,938,267,870.00 | 5,705,501,804.00 | 5,917,879,000.00 | 8,078,544,000.00 | 9,319,541,000.00 | 8,972,635,000.00 | 10,518,393,000.00 | 10,359,310,000.00 | 9,193,351,000.00 | |
| Depreciation and Amortiz... | -24,452,091.57 | -35,435,197.29 | -50,653,468.70 | 14,542,310.00 | 27,407,315.00 | 34,609,441.00 | 30,586,864.00 | 22,097,512.00 | 27,130,552.00 | 36,578,796.00 | 53,056,755.00 | 73,006,706.00 | 110,024,931.00 | 154,550,408.00 | 174,990,597.00 | 207,498,672.00 | 295,854,639.00 | 353,091,604.00 | 343,389,000.00 | 1,176,124,000.00 | 1,466,028,000.00 | 1,654,836,000.00 | 992,556,000.00 | 1,046,984,000.00 | 1,074,284,000.00 | |
| Other Expenses | 4,359,411.00 | -2,632,092.70 | -2,030,171.50 | -1,192,845.15 | 6,145,721.00 | 52,390,926.00 | -42,100,658.52 | -31,338,399.67 | -50,346,234.32 | 15,396,500.00 | 86,586,025.00 | -9,128,181.93 | 383,510,688.00 | 20,822,298.00 | 12,918,218.00 | 23,287,126.00 | 17,890,618.00 | 33,394,071.00 | 30,556,000.00 | 35,840,000.00 | -90,962,000.00 | -94,515,000.00 | 4,482,195,000.00 | 4,384,596,000.00 | 0.00 | |
| Total Operating Expenses | 168,712,937.00 | 235,131,848.00 | 338,445,401.00 | 435,456,398.00 | 527,623,600.00 | 648,390,324.00 | 482,681,005.00 | 359,002,856.00 | 600,866,657.00 | 1,056,226,734.00 | 1,587,180,676.00 | 1,880,469,395.00 | 2,855,504,127.00 | 3,968,603,628.00 | 4,618,236,462.00 | 5,738,727,658.00 | 7,080,616,034.00 | 8,334,770,751.00 | 8,466,249,000.00 | 12,372,176,000.00 | 14,216,510,000.00 | 14,160,755,000.00 | 17,185,822,000.00 | 16,948,603,000.00 | 15,423,818,000.00 | |
| Cost and Exponses | 256,179,013.00 | 323,350,945.00 | 446,094,369.00 | 589,641,184.00 | 707,491,502.00 | 846,886,682.00 | 627,806,227.00 | 498,165,645.00 | 793,625,575.00 | 1,472,921,067.00 | 2,150,347,746.00 | 2,549,345,001.00 | 3,861,440,807.00 | 5,355,066,743.00 | 6,359,485,228.00 | 8,074,102,063.00 | 9,801,846,492.00 | 11,281,741,376.00 | 11,556,874,000.00 | 16,569,108,000.00 | 19,142,778,000.00 | 19,343,075,000.00 | 22,517,917,000.00 | 22,744,113,000.00 | 20,529,530,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
93,792,810.00
+0% |
93,496,003.00
0% |
126,885,188.00
+36% |
145,083,505.00
+14% |
178,560,709.00
+23% |
283,212,513.00
+59% |
159,217,414.00
-44% |
238,470,241.00
+50% |
373,236,439.00
+57% |
536,577,656.00
+44% |
705,520,755.00
+31% |
932,969,053.00
+32% |
815,031,535.00
-13% |
1,446,834,896.00
+78% |
2,195,228,962.00
+52% |
2,005,106,951.00
-9% |
2,678,310,559.00
+34% |
4,714,441,512.00
+76% |
4,174,428,000.00
-11% |
4,973,415,000.00
+19% |
5,808,325,000.00
+17% |
4,888,394,000.00
-16% |
18,860,446,000.00
+286% |
6,690,307,000.00
-65% |
5,785,714,000.00
-14% |
|
| Operating Income Ratio | (0.29%) | (0.22%) | (0.22%) | (0.20%) | (0.20%) | (0.25%) | (0.20%) | (0.32%) | (0.34%) | (0.27%) | (0.25%) | (0.27%) | (0.17%) | (0.22%) | (0.28%) | (0.20%) | (0.22%) | (0.33%) | (0.28%) | (0.24%) | (0.24%) | (0.21%) | (0.70%) | (0.23%) | (0.22%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.48 | 80,865,785.00 | 76,136,231.00 | -0.24 | -0.92 | -0.88 | 29,916,816.00 | 50,641,020.00 | 53,545,123.00 | 90,833,545.00 | 78,128,367.00 | 40,674,596.00 | 83,057,000.00 | 162,723,000.00 | 257,709,000.00 | 194,003,000.00 | 162,057,000.00 | 201,441,000.00 | 186,675,000.00 | |
| Interest Expenses | 28,413,353.00 | 38,067,289.00 | 52,683,640.00 | 65,973,675.00 | 56,763,689.00 | 60,945,004.00 | 2,840,714.00 | 2,210,954.00 | 2,412,250.00 | 8,043,408.00 | 2,441,485.00 | 4,946,313.00 | 9,136,506.00 | 7,770,115.00 | 1,953,517.00 | 34,461,300.00 | 66,832,952.00 | 80,195,018.00 | 77,945,000.00 | 153,264,000.00 | 229,950,000.00 | 323,368,000.00 | 308,617,000.00 | 439,058,000.00 | 495,237,000.00 | |
| Total Other Income/Exp... | -3,961,262.00 | -3,171,656.00 | -2,030,172.00 | -1,192,845.00 | 6,145,722.00 | -125,012,689.00 | -42,100,659.00 | -32,843,453.00 | -52,556,136.00 | -8,043,408.00 | -1,623,549.00 | -6,161,587.00 | -9,136,506.00 | -59,803,315.00 | 318,945,614.00 | 234,851,169.00 | 486,865,712.00 | 342,418,000.00 | 21,411,000.00 | 7,109,605,000.00 | -224,503,000.00 | 124,650,000.00 | 14,219,012,000.00 | -370,955,000.00 | -375,808,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 69,340,719.00 | 92,956,440.00 | 140,761,033.00 | 159,625,815.00 | 196,032,939.00 | 306,798,285.00 | 189,804,279.00 | 229,935,254.00 | 350,223,106.00 | 573,156,453.00 | 759,395,448.00 | 1,004,760,487.00 | 925,056,466.00 | 1,539,242,903.00 | 1,846,427,692.00 | 2,481,918,093.00 | 3,246,526,311.00 | 3,597,544,000.00 | 4,617,173,000.00 | 6,149,539,000.00 | 7,366,153,000.00 | 6,543,230,000.00 | 19,873,846,000.00 | 6,691,347,000.00 | 6,979,427,000.00 | |
| EBITDA ratio | (0.21%) | (0.22%) | (0.22%) | (0.22%) | (0.22%) | (0.27%) | (0.24%) | (0.31%) | (0.32%) | (0.29%) | (0.27%) | (0.29%) | (0.20%) | (0.24%) | (0.23%) | (0.25%) | (0.26%) | (0.27%) | (0.30%) | (0.29%) | (0.30%) | (0.28%) | (0.74%) | (0.27%) | (0.27%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 65,379,457.00 | 90,863,910.00 | 124,855,016.00 | 143,890,660.00 | 184,706,431.00 | 335,603,439.00 | 117,116,755.00 | 205,626,788.00 | 320,680,303.00 | 528,534,248.00 | 703,897,206.00 | 926,807,466.00 | 805,895,029.00 | 1,440,454,545.00 | 1,669,483,577.00 | 2,239,958,120.00 | 2,883,838,719.00 | 3,351,744,916.00 | 4,195,839,000.00 | 11,429,081,000.00 | 5,583,822,000.00 | 5,013,044,000.00 | 18,572,673,000.00 | 5,778,604,000.00 | 5,409,906,000.00 | |
| Income Before Tax Ratio | (0.20%) | (0.22%) | (0.22%) | (0.20%) | (0.21%) | (0.30%) | (0.15%) | (0.28%) | (0.29%) | (0.26%) | (0.25%) | (0.27%) | (0.17%) | (0.21%) | (0.22%) | (0.23%) | (0.24%) | (0.24%) | (0.28%) | (0.55%) | (0.23%) | (0.21%) | (0.69%) | (0.20%) | (0.21%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 2,779,590.00 | 7,173,327.00 | 8,685,271.00 | 18,226,970.00 | 24,841,977.00 | 31,898,004.00 | 19,060,580.00 | 22,165,696.00 | 31,824,838.00 | 104,128,457.00 | 118,885,308.00 | 194,431,723.00 | 134,768,522.00 | 299,115,615.00 | 277,048,584.00 | 351,964,095.00 | 446,219,571.00 | 496,965,925.00 | 542,292,000.00 | 696,236,000.00 | 889,448,000.00 | 672,377,000.00 | 1,957,880,000.00 | 775,986,000.00 | 797,267,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 38,147,775.00
+0% |
48,255,386.00
+26% |
65,516,276.00
+36% |
60,882,858.00
-7% |
87,019,957.00
+43% |
179,345,835.00
+106% |
1,720,255,079.00
+859% |
141,553,227.00
-92% |
210,173,021.00
+48% |
262,051,334.00
+25% |
349,504,916.00
+33% |
483,123,793.00
+38% |
374,557,900.00
-22% |
717,232,356.00
+91% |
810,134,505.00
+13% |
1,210,019,762.00
+49% |
1,489,440,660.00
+23% |
1,713,153,923.00
+15% |
2,170,951,000.00
+27% |
9,046,347,000.00
+317% |
4,694,374,000.00
-48% |
4,340,667,000.00
-8% |
14,608,412,000.00
+237% |
5,002,618,000.00
-66% |
2,331,939,000.00
-53% |
|
| Net Income Ratio | (0.12%) | (0.12%) | (0.11%) | (0.08%) | (0.10%) | (0.16%) | (2.19%) | (0.19%) | (0.19%) | (0.13%) | (0.12%) | (0.14%) | (0.08%) | (0.11%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.15%) | (0.43%) | (0.19%) | (0.18%) | (0.54%) | (0.17%) | (0.09%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.11 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.05 | 0.07 | 0.09 | 0.10 | 0.13 | 0.49 | 0.25 | 0.23 | 0.78 | 0.27 | 0.08 | |
| Diluted EPS | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.11 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.05 | 0.07 | 0.09 | 0.10 | 0.13 | 0.49 | 0.25 | 0.23 | 0.73 | 0.26 | 0.10 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 2,435,022,436.00 | 2,589,519,805.00 | 3,034,297,633.00 | 3,073,331,602.00 | 13,436,582,262.00 | 13,490,758,088.00 | 14,911,564,874.00 | 15,281,750,763.00 | 15,281,750,763.00 | 15,281,788,971.00 | 15,281,788,971.00 | 16,382,763,310.00 | 16,711,699,946.00 | 16,677,432,471.00 | 16,677,432,471.00 | 16,677,432,471.00 | 16,677,432,470.00 | 16,677,432,470.00 | 16,677,432,469.00 | 18,548,557,035.00 | 18,811,056,402.00 | 18,800,284,155.00 | 18,768,649,757.00 | 18,622,248,991.00 | 23,391,904,905.00 | |
| Diluted Share Outstanding | 2,435,022,436.00 | 2,589,519,805.00 | 3,221,986,146.00 | 3,437,039,484.00 | 14,809,136,364.00 | 14,674,463,314.00 | 14,911,564,874.00 | 15,281,750,763.00 | 15,281,750,763.00 | 15,281,788,971.00 | 15,281,788,971.00 | 16,382,763,310.00 | 16,711,699,946.00 | 16,677,432,471.00 | 16,677,432,471.00 | 16,677,432,471.00 | 16,677,432,470.00 | 16,677,432,470.00 | 16,677,432,469.00 | 18,548,557,035.00 | 18,811,056,402.00 | 18,800,284,155.00 | 19,282,955,090.00 | 19,017,201,976.00 | 18,529,064,920.00 | |