Sing
1105.HKSing Tao News Corporation Limited Price (1105.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
880,543,017
(0)%2023 - Income Statement Summary
| Revenue | 819.86M USD |
| Cost of Revenue | 567.38M USD |
| Gross Profit | 252.48M USD |
| Operating Expenses | 318.38M USD |
| Operating Income | -86791000.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -49065000.00 USD |
Income Statement
Sing Tao News Corporation LimitedCurrency: HKD
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
1,094,133,000.00
+0% |
1,181,558,000.00
+8% |
1,441,070,000.00
+22% |
1,824,522,000.00
+27% |
1,974,394,000.00
+8% |
2,254,223,000.00
+14% |
2,432,780,000.00
+8% |
2,574,964,000.00
+6% |
2,909,661,000.00
+13% |
2,390,903,000.00
-18% |
2,210,908,000.00
-8% |
2,035,661,000.00
-8% |
1,986,679,000.00
-2% |
1,864,200,000.00
-6% |
1,608,966,000.00
-14% |
1,511,864,000.00
-6% |
1,431,704,000.00
-5% |
1,261,779,000.00
-12% |
825,747,000.00
-35% |
834,788,000.00
+1% |
815,008,000.00
-2% |
819,863,000.00
+1% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 665,173,000.00 | 757,351,000.00 | 1,021,749,000.00 | 1,325,425,000.00 | 1,438,747,000.00 | 1,642,999,000.00 | 1,904,745,000.00 | 1,954,712,000.00 | 2,143,071,000.00 | 1,644,501,000.00 | 1,506,170,000.00 | 1,325,842,000.00 | 1,266,355,000.00 | 1,169,666,000.00 | 1,010,634,000.00 | 929,000,000.00 | 895,401,000.00 | 794,656,000.00 | 554,268,000.00 | 585,668,000.00 | 607,761,000.00 | 567,384,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
428,960,000.00
+0% |
424,207,000.00
-1% |
419,321,000.00
-1% |
499,097,000.00
+19% |
535,647,000.00
+7% |
611,224,000.00
+14% |
528,035,000.00
-14% |
620,252,000.00
+17% |
766,590,000.00
+24% |
746,402,000.00
-3% |
704,738,000.00
-6% |
709,819,000.00
+1% |
720,324,000.00
+1% |
694,534,000.00
-4% |
598,332,000.00
-14% |
582,864,000.00
-3% |
536,303,000.00
-8% |
467,123,000.00
-13% |
271,479,000.00
-42% |
249,120,000.00
-8% |
207,247,000.00
-17% |
252,479,000.00
+22% |
|
| Gross Profit Ratio | (0.39%) | (0.36%) | (0.29%) | (0.27%) | (0.27%) | (0.27%) | (0.22%) | (0.24%) | (0.26%) | (0.31%) | (0.32%) | (0.35%) | (0.36%) | (0.37%) | (0.37%) | (0.39%) | (0.37%) | (0.37%) | (0.33%) | (0.30%) | (0.25%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 333,225,000.00 | 306,543,000.00 | 294,045,000.00 | 291,032,000.00 | 305,788,000.00 | 305,186,000.00 | 312,674,000.00 | 303,571,000.00 | 322,144,000.00 | 319,044,000.00 | 321,866,000.00 | 324,669,000.00 | 319,899,000.00 | 336,117,000.00 | 307,576,000.00 | 311,324,000.00 | 280,636,000.00 | 275,180,000.00 | 234,710,000.00 | 252,613,000.00 | 226,317,000.00 | 211,177,000.00 | |
| Selling, General & Admin... | 333,225,000.00 | 306,543,000.00 | 294,045,000.00 | 291,032,000.00 | 305,788,000.00 | 305,186,000.00 | 574,919,000.00 | 550,033,000.00 | 603,461,000.00 | 600,561,000.00 | 619,754,000.00 | 621,234,000.00 | 612,461,000.00 | 620,906,000.00 | 560,754,000.00 | 551,564,000.00 | 515,812,000.00 | 488,749,000.00 | 394,005,000.00 | 408,842,000.00 | 369,717,000.00 | 339,270,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 262,245,000.00 | 246,462,000.00 | 281,317,000.00 | 281,517,000.00 | 297,888,000.00 | 296,565,000.00 | 292,562,000.00 | 284,789,000.00 | 253,178,000.00 | 240,240,000.00 | 235,176,000.00 | 213,569,000.00 | 159,295,000.00 | 156,229,000.00 | 143,400,000.00 | 128,093,000.00 | |
| Depreciation and Amortiz... | 39,157,000.00 | 38,864,000.00 | 44,541,000.00 | 41,771,000.00 | 37,266,000.00 | 52,710,000.00 | 108,870,000.00 | 80,976,000.00 | 76,667,000.00 | 81,495,000.00 | 83,250,000.00 | 79,033,000.00 | 79,079,000.00 | 82,206,000.00 | 75,249,000.00 | 77,378,000.00 | 86,690,000.00 | 117,541,000.00 | 112,804,000.00 | 94,103,000.00 | 85,005,000.00 | 79,027,000.00 | |
| Other Expenses | -147,594,000.00 | 113,320,000.00 | 121,838,000.00 | 250,594,000.00 | 273,807,000.00 | 281,067,000.00 | 181,586,000.00 | -994,000.00 | -3,945,000.00 | -7,440,000.00 | -1,968,000.00 | 6,287,000.00 | 7,036,000.00 | -13,980,000.00 | -5,040,000.00 | -5,087,000.00 | 1,993,000.00 | -139,000.00 | -51,110,000.00 | 7,170,000.00 | -23,035,000.00 | 0.00 | |
| Total Operating Expenses | 185,631,000.00 | 419,863,000.00 | 415,883,000.00 | 541,626,000.00 | 579,595,000.00 | 586,253,000.00 | 756,505,000.00 | 519,857,000.00 | 545,313,000.00 | 600,964,000.00 | 619,754,000.00 | 621,234,000.00 | 612,461,000.00 | 620,906,000.00 | 560,754,000.00 | 551,564,000.00 | 515,812,000.00 | 488,749,000.00 | 342,895,000.00 | 408,842,000.00 | 346,682,000.00 | 318,378,000.00 | |
| Cost and Exponses | 850,804,000.00 | 1,177,214,000.00 | 1,437,632,000.00 | 1,867,051,000.00 | 2,018,342,000.00 | 2,229,252,000.00 | 2,661,250,000.00 | 2,474,569,000.00 | 2,688,384,000.00 | 2,245,465,000.00 | 2,125,924,000.00 | 1,947,076,000.00 | 1,878,816,000.00 | 1,790,572,000.00 | 1,571,388,000.00 | 1,480,564,000.00 | 1,411,213,000.00 | 1,283,405,000.00 | 897,163,000.00 | 994,510,000.00 | 954,443,000.00 | 906,660,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
243,329,000.00
+0% |
4,344,000.00
-98% |
3,438,000.00
-21% |
-42,529,000.00
-1,337% |
-43,948,000.00
+3% |
24,971,000.00
-157% |
-161,309,000.00
-746% |
112,354,000.00
-170% |
247,855,000.00
+121% |
139,011,000.00
-44% |
141,685,000.00
+2% |
131,428,000.00
-7% |
139,243,000.00
+6% |
64,223,000.00
-54% |
41,267,000.00
-36% |
51,784,000.00
+25% |
49,862,000.00
-4% |
-17,883,000.00
-136% |
-90,316,000.00
+405% |
-145,038,000.00
+61% |
-128,062,000.00
-12% |
-86,791,000.00
-32% |
|
| Operating Income Ratio | (0.22%) | (0.00%) | (0.00%) | (-0.02%) | (-0.02%) | (0.01%) | (-0.07%) | (0.04%) | (0.09%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (-0.01%) | (-0.11%) | (-0.17%) | (-0.16%) | (-0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,426,000.00 | 5,062,000.00 | 4,737,000.00 | 3,622,000.00 | 4,891,000.00 | 3,030,000.00 | 3,351,000.00 | 4,046,000.00 | 5,372,000.00 | 3,352,000.00 | 854,000.00 | 5,128,000.00 | 20,153,000.00 | |
| Interest Expenses | 64,349,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,002,000.00 | 8,556,000.00 | 1,896,000.00 | 2,130,000.00 | 537,000.00 | 598,000.00 | 309,000.00 | 221,000.00 | 207,000.00 | 29,000.00 | 11,000.00 | 1,000.00 | 2,418,000.00 | 1,294,000.00 | 976,000.00 | 1,242,000.00 | 1,244,000.00 | |
| Total Other Income/Exp... | -39,779,000.00 | 32,178,000.00 | 98,003,000.00 | 255,579,000.00 | 241,296,000.00 | 125,793,000.00 | 9,049,000.00 | -1,872,000.00 | -32,653,000.00 | -537,000.00 | -5,903,000.00 | -7,082,000.00 | -369,000.00 | 6,717,000.00 | 6,806,000.00 | 13,091,000.00 | -4,827,000.00 | 4,859,000.00 | 2,822,000.00 | 5,960,000.00 | 9,146,000.00 | 39,930,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 282,486,000.00 | 43,208,000.00 | -46,766,000.00 | 83,000.00 | 13,209,000.00 | 77,681,000.00 | -34,834,000.00 | 181,104,000.00 | 293,999,000.00 | 219,493,000.00 | 180,508,000.00 | 203,688,000.00 | 218,174,000.00 | 153,353,000.00 | 119,662,000.00 | 142,264,000.00 | 120,350,000.00 | 102,523,000.00 | 30,861,000.00 | -40,917,000.00 | -31,141,000.00 | 40,376,000.00 | |
| EBITDA ratio | (0.26%) | (0.04%) | (0.03%) | (0.00%) | (0.00%) | (0.03%) | (-0.02%) | (0.08%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.08%) | (0.07%) | (0.09%) | (0.10%) | (0.08%) | (0.03%) | (-0.06%) | (-0.05%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 203,550,000.00 | 36,522,000.00 | 16,491,000.00 | 213,891,000.00 | 190,375,000.00 | 182,071,000.00 | -152,260,000.00 | 110,482,000.00 | 245,725,000.00 | 138,474,000.00 | 135,782,000.00 | 124,346,000.00 | 138,874,000.00 | 56,274,000.00 | 44,384,000.00 | 64,875,000.00 | 45,035,000.00 | -16,767,000.00 | -87,494,000.00 | -139,078,000.00 | -126,888,000.00 | -46,861,000.00 | |
| Income Before Tax Ratio | (0.19%) | (0.03%) | (0.01%) | (0.12%) | (0.10%) | (0.08%) | (-0.06%) | (0.04%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (-0.01%) | (-0.11%) | (-0.17%) | (-0.16%) | (-0.06%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 24,212,000.00 | 26,821,000.00 | 12,415,000.00 | -6,882,000.00 | 12,233,000.00 | 22,454,000.00 | -10,246,000.00 | -4,054,000.00 | 8,484,000.00 | -153,000.00 | 15,667,000.00 | 18,880,000.00 | 24,707,000.00 | -6,006,000.00 | 10,562,000.00 | 23,526,000.00 | 20,792,000.00 | 5,909,000.00 | -6,585,000.00 | 734,000.00 | 11,896,000.00 | 2,204,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 154,768,000.00
+0% |
12,368,000.00
-92% |
4,701,000.00
-62% |
220,773,000.00
+4,596% |
178,142,000.00
-19% |
159,617,000.00
-10% |
-141,984,000.00
-189% |
121,139,000.00
-185% |
240,443,000.00
+98% |
138,668,000.00
-42% |
120,229,000.00
-13% |
105,662,000.00
-12% |
114,167,000.00
+8% |
62,280,000.00
-45% |
33,822,000.00
-46% |
41,349,000.00
+22% |
24,243,000.00
-41% |
-22,676,000.00
-194% |
-80,909,000.00
+257% |
-139,812,000.00
+73% |
-138,784,000.00
-1% |
-49,065,000.00
-65% |
|
| Net Income Ratio | (0.14%) | (0.01%) | (0.00%) | (0.12%) | (0.09%) | (0.07%) | (-0.06%) | (0.05%) | (0.08%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (-0.02%) | (-0.10%) | (-0.17%) | (-0.17%) | (-0.06%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.20 | 0.01 | 0.00 | 0.24 | 0.20 | 0.19 | -0.17 | 0.14 | 0.28 | 0.16 | 0.14 | 0.13 | 0.14 | 0.07 | 0.04 | 0.05 | 0.03 | -0.03 | -0.09 | -0.16 | -0.16 | -0.06 | |
| Diluted EPS | 0.12 | 0.01 | 0.00 | 0.24 | 0.20 | 0.18 | -0.17 | 0.14 | 0.27 | 0.16 | 0.14 | 0.12 | 0.13 | 0.07 | 0.04 | 0.05 | 0.03 | -0.03 | -0.09 | -0.16 | -0.16 | -0.06 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 778,511,066.00 | 909,411,765.00 | 970,000,000.00 | 917,212,297.00 | 888,055,833.00 | 862,056,781.00 | 847,046,111.00 | 845,837,537.00 | 855,041,230.00 | 869,859,034.00 | 840,169,588.00 | 837,681,914.00 | 838,146,591.00 | 855,403,330.00 | 866,098,140.00 | 866,106,337.00 | 866,106,337.00 | 867,353,412.00 | 879,276,101.00 | 880,543,017.00 | 880,543,017.00 | 880,543,017.00 | |
| Diluted Share Outstanding | 1,302,760,943.00 | 922,985,075.00 | 970,000,000.00 | 917,593,516.00 | 902,451,874.00 | 884,292,080.00 | 847,046,111.00 | 845,837,537.00 | 880,274,821.00 | 888,999,115.00 | 848,517,012.00 | 846,299,254.00 | 846,318,693.00 | 858,834,150.00 | 866,099,954.00 | 866,855,346.00 | 866,106,337.00 | 867,353,412.00 | 879,276,101.00 | 880,543,017.00 | 880,543,017.00 | 880,543,017.00 | |