Road
1098.HKRoad King Infrastructure Limited Price (1098.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
749,337,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Road King Infrastructure LimitedCurrency: HKD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
303,301,000.00
+0% |
243,150,000.00
-20% |
275,774,000.00
+13% |
245,501,000.00
-11% |
163,740,000.00
-33% |
119,344,000.00
-27% |
48,299,000.00
-60% |
78,250,000.00
+62% |
543,668,000.00
+595% |
2,407,770,000.00
+343% |
4,630,672,000.00
+92% |
4,600,424,000.00
-1% |
4,942,028,000.00
+7% |
6,832,508,000.00
+38% |
9,344,130,000.00
+37% |
11,456,048,000.00
+23% |
12,730,104,000.00
+11% |
12,509,646,000.00
-2% |
16,841,585,000.00
+35% |
14,755,770,000.00
-12% |
22,365,223,000.00
+52% |
21,494,796,000.00
-4% |
24,196,103,000.00
+13% |
24,677,949,000.00
+2% |
17,155,975,999.00
-30% |
13,075,348,000.00
-24% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 22,126,000.00 | 63,736,000.00 | 71,762,000.00 | 0.00 | 0.00 | 0.00 | 394,044,000.00 | 1,741,789,000.00 | 4,110,060,000.00 | 4,061,924,000.00 | 3,398,281,000.00 | 4,921,765,000.00 | 6,625,755,000.00 | 8,523,007,000.00 | 9,396,035,000.00 | 9,563,915,000.00 | 12,619,518,000.00 | 8,838,829,000.00 | 12,300,781,000.00 | 13,985,909,000.00 | 17,689,510,000.00 | 19,278,910,000.00 | 14,211,696,000.00 | 13,723,342,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
303,301,000.00
+0% |
243,150,000.00
-20% |
253,648,000.00
+4% |
181,765,000.00
-28% |
91,978,000.00
-49% |
119,344,000.00
+30% |
48,299,000.00
-60% |
78,250,000.00
+62% |
149,624,000.00
+91% |
665,981,000.00
+345% |
520,612,000.00
-22% |
538,500,000.00
+3% |
1,543,747,000.00
+187% |
1,910,743,000.00
+24% |
2,718,375,000.00
+42% |
2,933,041,000.00
+8% |
3,334,069,000.00
+14% |
2,945,731,000.00
-12% |
4,222,067,000.00
+43% |
5,916,941,000.00
+40% |
10,064,442,000.00
+70% |
7,508,887,000.00
-25% |
6,506,593,000.00
-13% |
5,399,039,000.00
-17% |
2,944,279,999.00
-45% |
-647,994,000.00
-122% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.92%) | (0.74%) | (0.56%) | (1.00%) | (1.00%) | (1.00%) | (0.28%) | (0.28%) | (0.11%) | (0.12%) | (0.31%) | (0.28%) | (0.29%) | (0.26%) | (0.26%) | (0.24%) | (0.25%) | (0.40%) | (0.45%) | (0.35%) | (0.27%) | (0.22%) | (0.17%) | (-0.05%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 517,467,000.00 | 541,475,000.00 | 518,964,000.00 | 610,547,000.00 | 769,625,000.00 | 896,345,000.00 | 1,043,163,000.00 | 961,668,000.00 | 950,298,000.00 | 924,782,000.00 | 758,750,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,003,000.00 | 91,506,000.00 | 112,784,000.00 | 127,682,000.00 | 167,581,000.00 | 246,131,000.00 | 342,195,000.00 | 922,867,000.00 | 920,762,000.00 | 886,423,000.00 | 1,131,100,000.00 | 1,276,916,000.00 | 1,578,799,000.00 | 1,656,466,000.00 | 1,841,808,000.00 | 1,987,572,000.00 | 1,929,275,000.00 | 1,226,258,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,003,000.00 | 91,506,000.00 | 112,784,000.00 | 127,682,000.00 | 167,581,000.00 | 246,131,000.00 | 342,195,000.00 | 405,400,000.00 | 379,287,000.00 | 367,459,000.00 | 520,553,000.00 | 507,291,000.00 | 682,454,000.00 | 572,886,000.00 | 763,170,000.00 | 901,018,000.00 | 702,236,000.00 | 467,508,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 1,669,000.00 | 149,000.00 | 150,000.00 | 2,389,000.00 | 1,652,000.00 | 4,104,000.00 | 13,958,000.00 | 22,268,000.00 | 17,521,000.00 | 10,657,000.00 | 10,174,000.00 | 11,536,000.00 | 13,322,000.00 | 12,596,000.00 | 14,305,000.00 | 13,524,000.00 | 30,911,000.00 | 56,412,000.00 | 58,053,000.00 | 49,728,000.00 | 35,682,000.00 | 36,949,000.00 | |
| Other Expenses | 77,535,000.00 | 87,765,000.00 | 115,414,000.00 | 116,925,000.00 | 95,382,000.00 | 82,967,000.00 | 80,285,000.00 | 110,183,000.00 | 284,994,000.00 | 279,796,000.00 | 137,377,000.00 | -97,227,000.00 | 81,289,000.00 | 38,307,000.00 | 36,736,000.00 | 0.00 | 67,723,000.00 | -84,565,000.00 | 48,200,000.00 | 60,261,000.00 | 62,238,000.00 | 117,384,000.00 | 83,574,000.00 | 184,425,000.00 | 132,707,000.00 | 0.00 | |
| Total Operating Expenses | 77,535,000.00 | 87,765,000.00 | 115,414,000.00 | 116,925,000.00 | 95,382,000.00 | 82,967,000.00 | 80,285,000.00 | 110,183,000.00 | 167,950,000.00 | 371,302,000.00 | 250,161,000.00 | 30,455,000.00 | 248,870,000.00 | 284,438,000.00 | 836,196,000.00 | 359,668,999.00 | 856,754,999.00 | 940,568,000.00 | 962,556,000.00 | 491,933,000.00 | 662,364,999.00 | 1,656,466,000.00 | 1,841,808,000.00 | 1,987,572,000.00 | 1,929,275,000.00 | 1,226,258,000.00 | |
| Cost and Exponses | 77,535,000.00 | 87,765,000.00 | 137,540,000.00 | 180,661,000.00 | 167,144,000.00 | 82,967,000.00 | 80,285,000.00 | 110,183,000.00 | 561,994,000.00 | 2,113,091,000.00 | 4,360,221,000.00 | 4,092,379,000.00 | 3,647,151,000.00 | 5,206,203,000.00 | 7,461,951,000.00 | 8,882,675,999.00 | 10,252,789,999.00 | 10,504,483,000.00 | 13,582,074,000.00 | 9,330,762,000.00 | 12,963,145,999.00 | 15,642,375,000.00 | 19,531,318,000.00 | 21,266,482,000.00 | 16,140,971,000.00 | 15,088,334,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
225,766,000.00
+0% |
155,385,000.00
-31% |
138,234,000.00
-11% |
64,840,000.00
-53% |
-3,404,000.00
-105% |
36,377,000.00
-1,169% |
-31,986,000.00
-188% |
-31,933,000.00
0% |
880,110,000.00
-2,856% |
294,679,000.00
-67% |
1,200,182,000.00
+307% |
508,045,000.00
-58% |
1,719,783,000.00
+239% |
1,991,965,000.00
+16% |
2,466,840,000.00
+24% |
2,010,174,000.00
-19% |
2,413,307,000.00
+20% |
2,059,308,000.00
-15% |
3,090,967,000.00
+50% |
4,640,025,000.00
+50% |
8,485,643,000.00
+83% |
5,852,421,000.00
-31% |
4,664,785,000.00
-20% |
3,411,467,000.00
-27% |
1,015,005,000.00
-70% |
-2,012,986,000.00
-298% |
|
| Operating Income Ratio | (0.74%) | (0.64%) | (0.50%) | (0.26%) | (-0.02%) | (0.30%) | (-0.66%) | (-0.41%) | (1.62%) | (0.12%) | (0.26%) | (0.11%) | (0.35%) | (0.29%) | (0.26%) | (0.18%) | (0.19%) | (0.16%) | (0.18%) | (0.31%) | (0.38%) | (0.27%) | (0.19%) | (0.14%) | (0.06%) | (-0.15%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,248,000.00 | 38,242,000.00 | 96,189,000.00 | 19,972,000.00 | 23,090,000.00 | 33,428,000.00 | 30,441,000.00 | 50,141,000.00 | 52,610,000.00 | 23,341,000.00 | 22,640,000.00 | 14,219,000.00 | 16,379,999.00 | 94,979,000.00 | 492,564,000.00 | 244,588,000.00 | 307,695,000.00 | 395,726,000.00 | 222,133,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 112,945,000.00 | 112,328,000.00 | 100,670,000.00 | 156,855,000.00 | 104,435,000.00 | 115,272,000.00 | 132,379,000.00 | 100,248,000.00 | 125,017,000.00 | 59,673,000.00 | 1,416,022,000.00 | 1,310,991,000.00 | 1,263,160,000.00 | 1,759,561,000.00 | 2,228,852,000.00 | 2,550,066,000.00 | 2,527,510,000.00 | 2,281,420,000.00 | 1,054,192,000.00 | |
| Total Other Income/Exp... | 266,757,000.00 | 470,132,000.00 | 311,187,000.00 | 232,823,000.00 | 352,242,000.00 | 329,926,000.00 | 439,064,000.00 | 420,385,000.00 | 201,301,000.00 | -4,481,000.00 | -1,066,614,000.00 | -81,345,000.00 | -506,750,000.00 | -467,598,000.00 | -435,739,000.00 | 510,588,000.00 | 87,348,000.00 | -14,050,000.00 | 154,325,000.00 | 801,363,000.00 | 1,011,413,000.00 | -421,752,000.00 | -1,004,535,000.00 | -1,586,741,000.00 | -1,309,398,999.00 | -1,576,239,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 225,766,000.00 | 155,385,000.00 | 138,234,000.00 | 64,840,000.00 | -1,735,000.00 | 36,526,000.00 | -31,836,000.00 | -92,642,000.00 | 881,762,000.00 | 724,352,000.00 | 1,214,140,000.00 | 617,416,000.00 | 1,305,133,000.00 | 1,612,059,000.00 | 2,141,523,000.00 | 2,021,710,000.00 | 2,426,629,000.00 | 2,071,904,000.00 | 3,105,272,000.00 | 4,653,549,000.00 | 8,516,554,000.00 | 5,908,833,000.00 | 4,722,838,000.00 | 3,461,195,000.00 | 1,177,902,000.00 | -2,498,084,000.00 | |
| EBITDA ratio | (0.74%) | (0.64%) | (0.50%) | (0.26%) | (-0.01%) | (0.31%) | (-0.66%) | (-0.38%) | (1.62%) | (0.12%) | (0.26%) | (0.12%) | (0.35%) | (0.29%) | (0.27%) | (0.18%) | (0.19%) | (0.17%) | (0.18%) | (0.32%) | (0.38%) | (0.27%) | (0.20%) | (0.14%) | (0.06%) | (-0.19%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 492,523,000.00 | 625,517,000.00 | 449,421,000.00 | 297,663,000.00 | 348,838,000.00 | 366,303,000.00 | 407,078,000.00 | 388,452,000.00 | 767,782,000.00 | 1,208,952,000.00 | 1,043,327,000.00 | 1,045,458,000.00 | 1,604,511,000.00 | 1,859,586,000.00 | 2,317,737,000.00 | 2,520,762,000.00 | 2,500,655,000.00 | 1,982,523,000.00 | 3,245,292,000.00 | 5,441,388,000.00 | 9,497,056,000.00 | 5,471,086,000.00 | 4,196,876,000.00 | 3,049,476,000.00 | -1,054,000.00 | -3,589,225,000.00 | |
| Income Before Tax Ratio | (1.62%) | (2.57%) | (1.63%) | (1.21%) | (2.13%) | (3.07%) | (8.43%) | (4.96%) | (1.41%) | (0.50%) | (0.23%) | (0.23%) | (0.32%) | (0.27%) | (0.25%) | (0.22%) | (0.20%) | (0.16%) | (0.19%) | (0.37%) | (0.42%) | (0.25%) | (0.17%) | (0.12%) | (0.00%) | (-0.27%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 8,704,000.00 | 11,178,000.00 | 21,346,000.00 | 56,665,000.00 | 29,710,000.00 | 42,282,000.00 | 41,679,000.00 | -27,649,000.00 | 66,059,000.00 | 342,811,000.00 | 366,693,000.00 | 302,281,000.00 | 971,790,000.00 | 1,033,880,000.00 | 1,465,003,000.00 | 1,497,395,000.00 | 1,471,272,000.00 | 1,154,213,000.00 | 1,871,696,000.00 | 2,965,394,000.00 | 5,798,453,000.00 | 3,083,321,000.00 | 1,949,906,000.00 | 2,289,737,000.00 | 639,561,000.00 | 171,322,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 483,819,000.00
+0% |
614,339,000.00
+27% |
428,099,000.00
-30% |
240,794,000.00
-44% |
312,808,000.00
+30% |
318,328,000.00
+2% |
368,803,000.00
+16% |
428,300,000.00
+16% |
705,076,000.00
+65% |
866,141,000.00
+23% |
656,429,000.00
-24% |
728,080,000.00
+11% |
625,008,000.00
-14% |
818,000,000.00
+31% |
818,179,000.00
+0% |
1,001,618,000.00
+22% |
1,005,018,000.00
+0% |
820,005,000.00
-18% |
1,250,075,000.00
+52% |
2,190,324,000.00
+75% |
3,338,072,000.00
+52% |
3,399,400,000.00
+2% |
1,722,848,000.00
-49% |
1,028,245,000.00
-40% |
-495,378,000.00
-148% |
-3,428,909,000.00
+592% |
|
| Net Income Ratio | (1.60%) | (2.53%) | (1.55%) | (0.98%) | (1.91%) | (2.67%) | (7.64%) | (5.47%) | (1.30%) | (0.36%) | (0.14%) | (0.16%) | (0.13%) | (0.12%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.15%) | (0.15%) | (0.16%) | (0.07%) | (0.04%) | (-0.03%) | (-0.26%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.84 | 1.07 | 0.76 | 0.40 | 0.55 | 0.56 | 0.63 | 0.73 | 1.16 | 1.16 | 0.87 | 0.99 | 0.84 | 0.99 | 1.10 | 1.35 | 1.37 | 1.11 | 1.69 | 2.61 | 4.46 | 4.04 | 2.30 | 1.37 | -0.66 | -5.29 | |
| Diluted EPS | 0.83 | 1.03 | 0.75 | 0.40 | 0.55 | 0.56 | 0.63 | 0.73 | 1.14 | 1.14 | 0.87 | 0.99 | 0.84 | 0.99 | 1.10 | 1.35 | 1.37 | 1.11 | 1.69 | 2.61 | 4.46 | 4.04 | 2.30 | 1.37 | -0.66 | -5.29 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 575,975,000.00 | 570,404,673.00 | 563,288,158.00 | 601,985,000.00 | 568,741,818.00 | 576,187,500.00 | 585,401,587.00 | 588,674,000.00 | 607,824,138.00 | 736,404,000.00 | 750,694,000.00 | 738,993,000.00 | 740,205,000.00 | 741,935,000.00 | 741,935,000.00 | 741,939,259.00 | 733,508,000.00 | 736,706,000.00 | 739,937,000.00 | 744,645,000.00 | 749,045,000.00 | 749,337,000.00 | 749,337,000.00 | 749,337,000.00 | 749,337,000.00 | 749,337,000.00 | |
| Diluted Share Outstanding | 582,914,458.00 | 592,556,311.00 | 570,798,667.00 | 601,985,000.00 | 568,741,818.00 | 576,187,500.00 | 585,401,587.00 | 589,812,000.00 | 618,487,719.00 | 745,001,000.00 | 751,356,000.00 | 738,993,000.00 | 740,327,000.00 | 741,939,000.00 | 741,935,000.00 | 740,575,000.00 | 733,842,000.00 | 736,829,000.00 | 739,937,000.00 | 745,688,000.00 | 749,196,000.00 | 749,337,000.00 | 749,337,000.00 | 749,337,000.00 | 749,337,000.00 | 749,337,000.00 | |